Companies/Securities in Focus
RML : RAIMON LAND PUBLIC COMPANY LIMITED
| Accounting Type | Consolidate |
| Status | Audited |
| Period | Year Ended 2021 |
 |
Latest Financial Statement |
| Net Cash From Operating Activities(Unit: M.Baht) | |
| Profit (Loss) Before Finance Costs And/Or Income Tax Expense | -379.67 |
| Depreciation And Amortisation | 50.52 |
| (Reversal Of) Expected Credit Losses | -6.62 |
| (Reversal Of) Loss From Diminution In Value Of Inventories | 319.69 |
| Share Of (Profit) Loss From Investments Accounted For Using The Equity Method | 28.54 |
| (Gains) Losses On Foreign Currency Exchange | -0.21 |
| (Gains) Losses On Disposal Of Investment In Subsidiaries, Associates And Joint Ventures | -7.16 |
| (Gains) Losses On Disposal And Write-Off Of Fixed Assets** | 2.28 |
| Loss On Write-Off Of Fixed Assets | 1.48 |
| (Gains) Losses On Disposal And Write-Off Of Other Assets** | 5.07 |
| Loss On Write-Off Of Other Assets | 9.31 |
| (Reversal Of) Impairment Loss Of Other Assets | 1.30 |
| Dividend And Interest Income | -1.97 |
| Interest Income | -1.97 |
| Finance Costs | 131.41 |
| Employee Benefit Expenses | 6.80 |
| Other Reconciliation Items | 27.85 |
| Cash Flows From (Used In) Operations Before Changes In Operating Assets And Liabilities | 177.83 |
| (Increase) Decrease In Operating Assets | |
| (Increase) Decrease In Trade And Other Receivables | -10.91 |
| (Increase) Decrease In Inventories | 1,106.11 |
| (Increase) Decrease In Other Operating Assets | 62.55 |
| Increase (Decrease) In Operating Liabilities | |
| Increase (Decrease) In Trade And Other Payables | 546.44 |
| Increase (Decrease) In Provisions For Employee Benefit Obligations | -0.03 |
| Increase (Decrease) In Other Operating Liabilities | -784.14 |
| Cash Generated From (Used In) Operations | 1,097.85 |
| Interest Received | 1.83 |
| Interest Paid | -187.29 |
| Income Tax (Paid) Received | -47.07 |
| Net Cash From (Used In) Operating Activities | 865.32 |
| Net Cash From Investing Activities(Unit: M.Baht) | |
| Payment For Purchase Of Investment In Subsidiaries, Associates And Joint Ventures | -325.50 |
| Loan Receivables Made | -150.00 |
| Short-Term Loan Receivables Made | -150.00 |
| Short-Term Loan Receivables Made - Related Parties | -150.00 |
| Proceeds From Disposal Of Fixed Assets | 6.04 |
| Property, Plant And Equipment | 6.04 |
| Payment For Purchase Of Fixed Assets | -82.11 |
| Property, Plant And Equipment | -76.12 |
| Intangible Assets | -2.44 |
| Investment Properties | -3.56 |
| Other Items (Investing Activities) | 233.00 |
| Net Cash From (Used In) Investing Activities | -318.57 |
| Net Cash From Financing Activities(Unit: M.Baht) | |
| Proceeds From Borrowings | 32.00 |
| Proceeds From Long-Term Borrowings | 32.00 |
| Proceeds From Long-Term Borrowings - Other Parties | 32.00 |
| Repayments On Borrowings | -958.01 |
| Repayments On Long-Term Borrowings | -958.01 |
| Repayments On Long-Term Borrowings - Financial Institutions | -877.51 |
| Repayments On Long-Term Borrowings - Other Parties | -80.50 |
| Repayments On Lease Liabilities | -7.89 |
| Proceeds From Issuance Of Debt Instruments | 1,652.00 |
| Repayments On Debt Instruments | -194.00 |
| Other Items (Financing Activities) | -30.66 |
| Net Cash From (Used In) Financing Activities | 493.45 |
| Net Increase (Decrease) In Cash And Cash Equivalent | 1,040.20 |
| Cash And Cash Equivalents, Beginning Balance | 210.16 |
| Cash And Cash Equivalents, Ending Balance | 1,250.35 |
Remark
** A main item may not be equal to an aggregation from sub items due to an additional amount which cannot be included in sub items. For foreign listed company (Secondary Listing), financial statement data follows the standards of the home exchange.
** A main item may not be equal to an aggregation from sub items due to an additional amount which cannot be included in sub items. For foreign listed company (Secondary Listing), financial statement data follows the standards of the home exchange.
