Resources/ |
mai |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
2.60 |
4.22 / 1.19 |
32.68 |
2.04 |
150.00 |
780.00 |
1,322.87 | 17.98 |
20.73 |
|
News |
Date/Time |
Subject |
12 May 2022 17:25 | Notification of the Resolutions of the Board of Directors' Meeting No.2/2022 on resignation of Directors and Appointment of Audit Committee and the Dissolution of Subsidiary Company (Add F24-1) |
12 May 2022 08:51 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 08:50 | Financial Statement Quarter 1/2022 (Reviewed) |
11 May 2022 19:33 | Notification of the Resolutions of the Board of Directors' Meeting No.2/2022 on resignation of Directors and Appointment of Audit Committee and the Dissolution of Subsidiary Company |
11 May 2022 19:29 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
more
|
Company Profile |
Address |
273/2 Rama 2 Road, Samae Dam Sub-district, Bang Khun Thian District Bangkok 10150 |
Telephone |
0-2415-0054 |
Fax |
0-2415-1102 |
URL |
http://www.asiabiomass.com |
|
Annual Report 2021 |
Establish Date |
20/08/1984 |
Listed Date |
27/02/2018 |
IPO Price (Baht) |
1.80 |
@Par0.50 Baht |
IPO Financial Advisory |
SAGE CAPITAL COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
Biomass fuel trading that the products can be categorized into five major groups as 1) Palm Kernel Shell 2) Woodchips and Others 3) Wood Shavings, Sawdust and Wood Dust 4) Biomass Pellet and 5) Other Products comprising rice husk, palm fiber, fruit bunch, corncob and cassava root etc. |
Free Float |
11 Mar 2022 |
12 Mar 2021 |
% /Shareholders |
36.71% |
3,575 |
34.68% |
1,498 |
|
Foreign Shareholders |
- |
Foreign Limit |
49.00% |
NVDR Shareholders |
1.73% (As of 30/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
1.56 |
1.43 |
2.31 |
20 Days |
-16.13 |
-3.66 |
-9.28 |
60 Days |
-15.03 |
-1.40 |
-6.34 |
120 Days |
-0.76 |
8.72 |
-3.34 |
YTD |
-0.76 |
8.72 |
-3.34 |
P/E (X) |
32.68 |
N/A |
50.98 |
P/BV (X) |
2.04 |
1.39 |
3.11 |
Turnover Ratio (%) |
0.62 |
0.37 |
0.50 |
|
Top 10 Major Shareholders(@11 Mar 2022) |
Share |
% |
1. |
นาย พนม ควรสถาพร |
58,529,805 |
19.51 |
2. |
นาย อธิภัทร ควรสถาพร |
19,655,000 |
6.55 |
3. |
นาย ณฐภัทร ควรสถาพร |
19,395,000 |
6.47 |
4. |
นาย APISIT RUJIKIATKAMJORN |
15,000,099 |
5.00 |
5. |
นาง ณัชปภา ควรสถาพร |
14,970,198 |
4.99 |
6. |
นาง พนิดา ควรสถาพร |
14,650,002 |
4.88 |
7. |
นาย วินัย ควรสถาพร |
13,571,497 |
4.52 |
8. |
น.ส. ปณิตา ควรสถาพร |
10,102,674 |
3.37 |
9. |
น.ส. ธิญาดา เมฆพงษ์สาทร |
10,102,674 |
3.37 |
10. |
น.ส. พิมชญา ควรสถาพร |
10,102,674 |
3.37 |
Management |
Position |
1. |
Mr. APISIT RUJIKEATKAMJORN |
CHAIRMAN OF THE BOARD DIRECTORS |
2. |
Miss TIYADA KUANSATAPORN |
CHAIRMAN OF THE EXECUTIVE DIRECTORS / MANAGING DIRECTOR / DIRECTOR |
3. |
Mrs. NATPAPHA KUANSATAPORN |
VICE CHAIRMAN OF THE BOARD |
4. |
Mr. PANOM KUANSATAPORN |
DIRECTOR |
5. |
Mr. SARIT CHOKCHAINIRAND |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
6. |
Mr. WICHAI PORNKERATIWAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Miss PINMANEE MEKMONTANA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 30 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
300.00 |
300.00 |
300.00 |
Market Cap (MB.) |
780.00 |
786.00 |
243.00 |
Price (B./share) |
2.60 |
2.62 |
0.81 |
BVPS (B./Share) |
1.28 |
1.24 |
0.81 |
P/BV (X) |
2.04 |
2.11 |
1.00 |
P/E (X) |
32.68 |
31.86 |
26.89 |
Turnover Ratio (%) |
1,096.72 |
891.53 |
45.43 |
Value Trade/Day (MB.) |
90.59 |
23.47 |
0.45 |
Beta |
1.18 |
1.49 |
1.13 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-0.76 |
223.46 |
10.96 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
- |
Dividend Policy |
Not less than 40% of net profit from its separate financial statements after deducting legal reserve and consideration of other factors (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED |
MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED |
Mr. APICHAT BOONKERD/SP AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
25.60 |
33.94 |
25.43 |
51.23 |
27.45 |
A/R Net |
242.84 |
186.87 |
225.20 |
208.60 |
158.30 |
Inventories |
124.28 |
242.64 |
238.63 |
202.02 |
153.51 |
Current Assets |
440.14 |
472.86 |
511.41 |
470.55 |
368.09 |
PP&E Net |
441.93 |
444.37 |
438.35 |
345.98 |
273.70 |
Non-Current Assets |
511.11 |
527.47 |
520.93 |
422.44 |
346.86 |
Total Assets |
951.25 |
1,000.33 |
1,032.35 |
892.99 |
714.96 |
OD |
413.70 |
438.78 |
495.15 |
436.35 |
354.83 |
A/P Net |
48.42 |
75.79 |
48.94 |
82.05 |
34.44 |
Current portion of LT |
27.83 |
20.65 |
20.65 |
20.65 |
14.93 |
Current Liabilities |
495.43 |
546.40 |
576.73 |
551.33 |
413.44 |
Non-Current Liabilities |
90.46 |
109.47 |
97.98 |
112.10 |
87.72 |
Total Liabilities |
585.89 |
655.87 |
674.71 |
663.44 |
501.17 |
Authorized Capital |
150.00 |
150.00 |
150.00 |
150.00 |
150.00 |
Paid-Up Capital |
150.00 |
150.00 |
150.00 |
150.00 |
150.00 |
Premium (Discount) on Share Capital |
90.51 |
90.51 |
90.51 |
90.51 |
90.51 |
Retained Earnings (Deficit) |
43.01 |
19.15 |
36.26 |
9.47 |
-5.83 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
99.26 |
95.59 |
96.65 |
-10.67 |
-10.20 |
- Surplus (Deficits) |
2.48 |
2.48 |
2.48 |
-0.38 |
0.15 |
Shareholders' Equity |
382.78 |
355.25 |
373.42 |
239.30 |
224.47 |
Minority Interest |
-17.42 |
-10.79 |
-15.78 |
-9.74 |
-10.69 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
610.07 |
471.72 |
1,907.82 |
1,548.37 |
1,323.67 |
Other Income |
2.82 |
4.62 |
20.16 |
14.81 |
6.20 |
Total Revenues |
612.90 |
476.35 |
1,928.10 |
1,563.85 |
1,329.87 |
Costs |
531.75 |
386.54 |
1,596.46 |
1,266.93 |
1,058.61 |
Selling And Administrative Expenses |
68.91 |
74.69 |
291.23 |
264.57 |
281.65 |
Total Cost And Expenses |
600.66 |
461.23 |
1,884.24 |
1,528.90 |
1,343.15 |
EBITDA |
17.98 |
20.36 |
66.18 |
57.56 |
7.28 |
Depre. & Amor. |
5.74 |
5.34 |
22.12 |
22.60 |
18.43 |
EBIT |
12.24 |
15.01 |
44.06 |
34.95 |
-11.15 |
Net Profit : Owners Of The Parent |
6.75 |
9.68 |
26.80 |
18.62 |
-15.66 |
EPS (B.) |
0.02 |
0.03 |
0.09 |
0.06 |
-0.05 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
96.82 |
-8.33 |
-34.61 |
12.36 |
-53.70 |
Investing Cash Flow |
-8.25 |
-1.84 |
-6.89 |
-66.23 |
-36.48 |
Financing Cash Flow |
-88.37 |
-7.59 |
15.50 |
78.12 |
92.83 |
Net Cash Flow |
0.20 |
-17.77 |
-26.00 |
24.26 |
2.65 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.89 |
0.87 |
0.89 |
0.85 |
ROE (%) |
6.47 |
2.93 |
8.75 |
8.03 |
ROA (%) |
4.23 |
2.74 |
4.58 |
4.35 |
D/E (X) |
1.60 |
1.90 |
1.89 |
2.89 |
Total Asset Turnover (X) |
2.12 |
1.72 |
2.00 |
1.95 |
Gross Profit Margin (%) |
12.84 |
18.06 |
16.32 |
18.18 |
EBIT Margin (%) |
2.00 |
3.15 |
2.29 |
2.24 |
Net Profit Margin (%) |
1.04 |
1.95 |
1.15 |
1.09 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
29.33 |
-9.77 |
23.21 |
16.98 |
COGs Growth |
37.56 |
-4.20 |
26.01 |
19.68 |
Total Revenue Growth |
28.67 |
-9.77 |
23.29 |
17.59 |
Total Expense Growth |
30.23 |
-8.13 |
23.24 |
13.83 |
Net Profit Growth |
-30.28 |
-50.44 |
43.94 |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
9.88 |
7.91 |
9.01 |
8.44 |
Avg. Collection Period (Days) |
36.96 |
46.16 |
40.53 |
43.24 |
Inventory Turnover (Times) |
9.49 |
7.37 |
7.25 |
7.13 |
Avg. Inventory Period (Days) |
38.45 |
49.50 |
50.37 |
51.21 |
A/P Turnover (Times) |
32.56 |
22.71 |
28.13 |
21.75 |
Avg. Payment Period (Days) |
11.21 |
16.07 |
12.98 |
16.78 |
Cash Cycle (Days) |
64.20 |
79.59 |
77.93 |
77.68 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |