ADVANC |
ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED |
Technology/Information & Communication Technology |
SET50 / SETHD / SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
203.00 |
242.00 / 169.00 |
22.71 |
7.98 |
2,974.21 |
603,764.58 |
867,548.15 | 22,543.88 |
9.44 |
|
News |
Date/Time |
Subject |
04 Jul 2022 07:44 | Acquisition of TTTBB and investment units in JASIF |
01 Jul 2022 17:25 | Purchase of Investment in Startup from Intouch |
06 Jun 2022 08:19 | New shares of ADVANC to be traded on June 7, 2022 |
31 May 2022 07:58 | Report on the results of the Exercise (F53-5) |
10 May 2022 17:41 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
more
|
Company Profile |
Address |
AIS TOWER 1, 414 PHAHOLYOTHIN ROAD, PHAYA THAI Bangkok 10400 |
Telephone |
0-2029-5000 |
Fax |
0-2029-5165 |
URL |
http://investor.ais.co.th |
|
Annual Report 2021 |
Establish Date |
24/4/1986 |
Listed Date |
05/11/1991 |
IPO Price (Baht) |
115.00 |
@Par10.00 Baht |
IPO Financial Advisory |
THANACHART CAPITAL PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 08/10/2001 |
Business |
Operate telecommunication business including mobile network service, fixed broadband service, and digital services. |
Free Float |
21 Feb 2022 |
22 Feb 2021 |
% /Shareholders |
36.23% |
42,441 |
36.22% |
65,942 |
|
Foreign Shareholders |
35.52% (As of 05/07/2022) |
Foreign Limit |
48.30% |
NVDR Shareholders |
8.22% (As of 05/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.49 |
3.53 |
2.94 |
20 Days |
-6.45 |
5.67 |
0.00 |
60 Days |
-13.25 |
9.69 |
-4.25 |
120 Days |
-10.18 |
-0.53 |
-2.28 |
YTD |
-11.74 |
-1.42 |
-5.08 |
P/E (X) |
22.71 |
31.67 |
18.13 |
P/BV (X) |
7.98 |
2.87 |
1.62 |
Turnover Ratio (%) |
0.43 |
0.60 |
1.01 |
|
Top 10 Major Shareholders(@21 Feb 2022) |
Share |
% |
1. |
บริษัท อินทัช โฮลดิ้งส์ จำกัด (มหาชน) |
1,202,712,000 |
40.44 |
2. |
SINGTEL STRATEGIC INVESTMENTS PTE LTD. |
693,359,000 |
23.31 |
3. |
บริษัท Thai NVDR Company Limited |
242,916,428 |
8.17 |
4. |
สำนักงานประกันสังคม |
63,847,200 |
2.15 |
5. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
50,773,107 |
1.71 |
6. |
STATE STREET EUROPE LIMITED |
41,909,048 |
1.41 |
7. |
GIC PRIVATE LIMITED |
41,708,451 |
1.40 |
8. |
STATE STREET BANK AND TRUST COMPANY |
18,625,929 |
0.63 |
9. |
THE BANK OF NEW YORK MELLON |
15,383,377 |
0.52 |
10. |
กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.เอ็มเอฟซี จำกัด (มหาชน) |
12,781,750 |
0.43 |
Management |
Position |
1. |
Mr. KAN TRAKULHOON |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Mr. ALLEN LEW YOONG KEONG |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. SARATH RATANAVADI |
VICE CHAIRMAN OF THE BOARD |
4. |
Mr. SOMCHAI LERTSUTIWONG |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
5. |
Miss YUPAPIN WANGVIWAT |
DIRECTOR |
6. |
Mr. SMITH BANOMYONG |
DIRECTOR |
7. |
Mr. ARTHUR LANG TAO YIH |
DIRECTOR |
8. |
Miss JEANN LOW NGIAP JONG |
DIRECTOR |
9. |
Mr. KRAIRIT EUCHUKANONCHAI |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. SURASAK VAJASIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. GERARDO C. JR. ABLAZA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 05 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
2,974.21 |
2,973.93 |
2,973.55 |
Market Cap (MB.) |
603,764.58 |
684,002.93 |
523,345.56 |
Price (B./share) |
203.00 |
230.00 |
176.00 |
BVPS (B./Share) |
25.44 |
25.12 |
23.04 |
P/BV (X) |
7.98 |
9.15 |
7.64 |
P/E (X) |
22.71 |
25.13 |
19.15 |
Turnover Ratio (%) |
26.17 |
56.93 |
69.91 |
Value Trade/Day (MB.) |
1,400.73 |
1,293.81 |
1,623.82 |
Beta |
0.79 |
0.59 |
0.56 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-11.74 |
30.68 |
-17.37 |
Dividend Yield (%) |
3.79 |
3.01 |
4.17 |
Payout Ratio |
0.86 |
0.78 |
0.74 |
Dividend Policy |
At least 70% of consolidated net profit twice a year. Such dividend shall not exceed the retained earnings of the Company financial statements nor adversely affect the Company and subsidiaries ongoing operations |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jul 2021 - 31 Dec 2021 |
4.24 |
Baht |
19 Apr 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
3.45 |
Baht |
01 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
3.68 |
Baht |
20 Apr 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
3.24 |
Baht |
03 Sep 2020 |
Cash |
01 Jul 2019 - 31 Dec 2019 |
3.56 |
Baht |
22 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
3.78 |
Baht |
03 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SAKDA KAOTHANTHONG/KPMG PHOOMCHAI AUDIT LIMITED |
MR. SUMATE JANGSAMSEE/KPMG PHOOMCHAI AUDIT LIMITED |
Mr. UDOMSAK BUSARANIPHAN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
16,388.77 |
17,750.23 |
12,739.29 |
18,420.77 |
19,636.63 |
A/R Net |
16,500.66 |
17,076.02 |
16,552.29 |
19,229.51 |
20,166.63 |
Inventories |
3,831.14 |
3,888.71 |
2,104.30 |
2,372.09 |
4,828.46 |
Current Assets |
41,017.50 |
42,380.71 |
35,566.08 |
42,155.40 |
47,142.15 |
PP&E Net |
115,800.28 |
119,277.52 |
117,843.74 |
181,240.33 |
125,510.31 |
Non-Current Assets |
314,765.94 |
321,352.60 |
320,655.66 |
308,015.18 |
242,526.97 |
Total Assets |
355,783.44 |
363,733.31 |
356,221.74 |
350,170.58 |
289,669.12 |
OD |
- |
2,000.00 |
- |
4,900.00 |
- |
A/P Net |
41,904.15 |
40,673.11 |
45,055.42 |
40,570.67 |
41,376.82 |
Current portion of LT |
13,152.03 |
15,204.64 |
14,131.68 |
34,599.21 |
49,361.92 |
Current Liabilities |
102,087.85 |
106,279.06 |
91,868.27 |
93,813.42 |
105,255.30 |
Non-Current Liabilities |
177,958.58 |
185,796.92 |
182,528.95 |
180,667.79 |
115,019.65 |
Total Liabilities |
280,046.43 |
292,075.99 |
274,397.22 |
274,481.21 |
220,274.95 |
Authorized Capital |
4,997.46 |
4,997.46 |
4,997.46 |
4,997.46 |
4,997.46 |
Paid-Up Capital |
2,973.93 |
2,973.55 |
2,973.93 |
2,973.55 |
2,973.18 |
Premium (Discount) on Share Capital |
22,506.30 |
22,446.53 |
22,506.30 |
22,446.53 |
22,386.07 |
Retained Earnings (Deficit) |
50,803.96 |
47,084.22 |
57,102.52 |
51,382.43 |
44,225.58 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-673.08 |
-972.47 |
-883.99 |
-1,238.53 |
-318.73 |
- Surplus (Deficits) |
-669.66 |
-669.66 |
-669.66 |
-669.66 |
-669.66 |
Shareholders' Equity |
75,611.10 |
71,531.84 |
81,698.75 |
75,563.98 |
69,266.10 |
Minority Interest |
125.91 |
125.48 |
125.77 |
125.38 |
128.07 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
45,278.97 |
45,861.17 |
181,332.89 |
172,890.27 |
180,893.69 |
Other Income |
153.56 |
158.78 |
1,055.20 |
830.05 |
846.50 |
Total Revenues |
45,488.15 |
46,083.67 |
182,605.54 |
173,720.31 |
181,740.18 |
Costs |
30,677.88 |
30,754.69 |
121,453.19 |
110,848.32 |
111,899.44 |
Selling And Administrative Expenses |
5,537.40 |
5,493.85 |
21,700.45 |
24,330.89 |
27,740.55 |
Total Cost And Expenses |
36,255.73 |
36,293.10 |
143,299.13 |
135,346.98 |
139,784.36 |
EBITDA |
22,543.88 |
22,515.94 |
91,894.11 |
90,284.81 |
79,407.19 |
Depre. & Amor. |
13,369.49 |
13,009.08 |
53,374.03 |
51,841.59 |
37,228.82 |
EBIT |
9,174.39 |
9,506.87 |
38,520.08 |
38,443.22 |
42,178.37 |
Net Profit : Owners Of The Parent |
6,310.84 |
6,643.89 |
26,922.15 |
27,434.36 |
31,189.57 |
EPS (B.) |
2.12 |
2.23 |
9.05 |
9.23 |
10.49 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
18,894.72 |
20,764.81 |
86,634.04 |
85,629.39 |
76,627.24 |
Investing Cash Flow |
-9,444.66 |
-14,110.39 |
-45,351.94 |
-54,694.45 |
-26,784.35 |
Financing Cash Flow |
-5,800.42 |
-7,301.90 |
-46,963.17 |
-32,123.88 |
-39,288.49 |
Net Cash Flow |
3,649.64 |
-647.48 |
-5,681.06 |
-1,188.94 |
10,554.40 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.40 |
0.40 |
0.39 |
0.45 |
ROE (%) |
36.14 |
40.13 |
34.24 |
37.88 |
ROA (%) |
10.61 |
10.40 |
10.91 |
12.02 |
D/E (X) |
3.70 |
4.08 |
3.35 |
3.63 |
Total Asset Turnover (X) |
0.51 |
0.48 |
0.52 |
0.54 |
Gross Profit Margin (%) |
32.25 |
32.94 |
33.02 |
35.89 |
EBIT Margin (%) |
20.17 |
20.63 |
21.09 |
22.13 |
Net Profit Margin (%) |
13.88 |
14.42 |
14.74 |
15.79 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-1.27 |
7.04 |
4.88 |
-4.42 |
COGs Growth |
-0.25 |
14.94 |
9.57 |
-0.94 |
Total Revenue Growth |
-1.29 |
6.99 |
5.11 |
-4.41 |
Total Expense Growth |
-0.10 |
9.75 |
5.88 |
-3.17 |
Net Profit Growth |
-5.01 |
-1.66 |
-1.87 |
-12.04 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
10.77 |
10.14 |
10.14 |
8.78 |
Avg. Collection Period (Days) |
33.90 |
36.00 |
36.01 |
41.59 |
Inventory Turnover (Times) |
31.45 |
34.66 |
54.26 |
30.79 |
Avg. Inventory Period (Days) |
11.61 |
10.53 |
6.73 |
11.85 |
A/P Turnover (Times) |
2.94 |
2.88 |
2.84 |
2.71 |
Avg. Payment Period (Days) |
124.16 |
126.70 |
128.66 |
134.92 |
Cash Cycle (Days) |
-78.65 |
-80.16 |
-85.93 |
-81.48 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|