ADVANC |
ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED |
Technology/Information & Communication Technology |
SET50 / SETHD / SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
199.50 |
242.00 / 178.50 |
22.95 |
7.21 |
2,974.21 |
593,354.84 |
850,448.73 | 44,832.18 |
9.37 |
|
News |
Date/Time |
Subject |
08 Aug 2022 18:16 | Interim Dividend Payment |
08 Aug 2022 17:54 | Appointment of Director |
08 Aug 2022 17:54 | Form to report on names of members and scope of work of the Audit and Risk Committee (F24-1) |
08 Aug 2022 17:53 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
08 Aug 2022 17:51 | Financial Performance Quarter 2 (F45) (Reviewed) |
more
|
Company Profile |
Address |
AIS TOWER 1, 414 PHAHOLYOTHIN ROAD, PHAYA THAI Bangkok 10400 |
Telephone |
0-2029-5000 |
Fax |
0-2029-5165 |
URL |
http://investor.ais.co.th |
|
Annual Report 2021 |
Establish Date |
24/4/1986 |
Listed Date |
05/11/1991 |
IPO Price (Baht) |
115.00 |
@Par10.00 Baht |
IPO Financial Advisory |
THANACHART CAPITAL PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 08/10/2001 |
Business |
Operate telecommunication business including mobile network service, fixed broadband service, and digital services. |
Free Float |
21 Feb 2022 |
22 Feb 2021 |
% /Shareholders |
36.23% |
42,441 |
36.22% |
65,942 |
|
Foreign Shareholders |
35.50% (As of 11/08/2022) |
Foreign Limit |
48.30% |
NVDR Shareholders |
8.28% (As of 11/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-1.24 |
-1.13 |
-2.67 |
20 Days |
-2.21 |
-3.00 |
-6.12 |
60 Days |
-6.78 |
12.31 |
-7.29 |
120 Days |
-15.82 |
-1.92 |
-11.83 |
YTD |
-13.26 |
-4.64 |
-11.37 |
P/E (X) |
22.95 |
32.70 |
18.39 |
P/BV (X) |
7.21 |
2.87 |
1.70 |
Turnover Ratio (%) |
0.33 |
0.30 |
0.93 |
|
Top 10 Major Shareholders(@21 Feb 2022) |
Share |
% |
1. |
บริษัท อินทัช โฮลดิ้งส์ จำกัด (มหาชน) |
1,202,712,000 |
40.44 |
2. |
SINGTEL STRATEGIC INVESTMENTS PTE LTD. |
693,359,000 |
23.31 |
3. |
บริษัท Thai NVDR Company Limited |
242,916,428 |
8.17 |
4. |
สำนักงานประกันสังคม |
63,847,200 |
2.15 |
5. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
50,773,107 |
1.71 |
6. |
STATE STREET EUROPE LIMITED |
41,909,048 |
1.41 |
7. |
GIC PRIVATE LIMITED |
41,708,451 |
1.40 |
8. |
STATE STREET BANK AND TRUST COMPANY |
18,625,929 |
0.63 |
9. |
THE BANK OF NEW YORK MELLON |
15,383,377 |
0.52 |
10. |
กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.เอ็มเอฟซี จำกัด (มหาชน) |
12,781,750 |
0.43 |
Management |
Position |
1. |
Mr. KAN TRAKULHOON |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Mr. ALLEN LEW YOONG KEONG |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. SARATH RATANAVADI |
VICE CHAIRMAN OF THE BOARD |
4. |
Mr. SOMCHAI LERTSUTIWONG |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
5. |
Miss YUPAPIN WANGVIWAT |
DIRECTOR |
6. |
Mr. SMITH BANOMYONG |
DIRECTOR |
7. |
Mr. ARTHUR LANG TAO YIH |
DIRECTOR |
8. |
Miss JEANN LOW NGIAP JONG |
DIRECTOR |
9. |
Mr. KRAIRIT EUCHUKANONCHAI |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. GERARDO C. JR. ABLAZA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 11 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
2,974.21 |
2,973.93 |
2,973.55 |
Market Cap (MB.) |
593,354.84 |
684,002.93 |
523,345.56 |
Price (B./share) |
199.50 |
230.00 |
176.00 |
BVPS (B./Share) |
27.66 |
25.12 |
23.04 |
P/BV (X) |
7.21 |
9.15 |
7.64 |
P/E (X) |
22.95 |
25.13 |
19.15 |
Turnover Ratio (%) |
30.16 |
56.93 |
69.91 |
Value Trade/Day (MB.) |
1,334.83 |
1,293.81 |
1,623.82 |
Beta |
0.87 |
0.59 |
0.56 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-13.26 |
30.68 |
-17.37 |
Dividend Yield (%) |
3.85 |
3.01 |
4.17 |
Payout Ratio |
0.88 |
0.78 |
0.74 |
Dividend Policy |
At least 70% of consolidated net profit twice a year. Such dividend shall not exceed the retained earnings of the Company financial statements nor adversely affect the Company and subsidiaries ongoing operations |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jul 2021 - 31 Dec 2021 |
4.24 |
Baht |
19 Apr 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
3.45 |
Baht |
01 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
3.68 |
Baht |
20 Apr 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
3.24 |
Baht |
03 Sep 2020 |
Cash |
01 Jul 2019 - 31 Dec 2019 |
3.56 |
Baht |
22 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
3.78 |
Baht |
03 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SAKDA KAOTHANTHONG/KPMG PHOOMCHAI AUDIT LIMITED |
MR. SUMATE JANGSAMSEE/KPMG PHOOMCHAI AUDIT LIMITED |
Mr. UDOMSAK BUSARANIPHAN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
10,148.34 |
16,970.12 |
12,739.29 |
18,420.77 |
19,636.63 |
A/R Net |
17,636.97 |
17,461.12 |
16,552.29 |
19,229.51 |
20,166.63 |
Inventories |
4,058.16 |
3,188.98 |
2,104.30 |
2,372.09 |
4,828.46 |
Current Assets |
36,381.13 |
41,188.20 |
35,566.08 |
42,155.40 |
47,142.15 |
PP&E Net |
116,086.90 |
117,184.14 |
117,843.74 |
181,240.33 |
125,510.31 |
Non-Current Assets |
313,136.15 |
328,457.82 |
320,655.66 |
308,015.18 |
242,526.97 |
Total Assets |
349,517.28 |
369,646.01 |
356,221.74 |
350,170.58 |
289,669.12 |
OD |
- |
- |
- |
4,900.00 |
- |
A/P Net |
44,897.14 |
40,348.46 |
45,055.42 |
40,570.67 |
41,376.82 |
Current portion of LT |
20,300.48 |
12,738.40 |
14,131.68 |
34,599.21 |
49,361.92 |
Current Liabilities |
98,418.70 |
90,870.38 |
91,868.27 |
93,813.42 |
105,255.30 |
Non-Current Liabilities |
168,697.06 |
200,105.32 |
182,528.95 |
180,667.79 |
115,019.65 |
Total Liabilities |
267,115.76 |
290,975.70 |
274,397.22 |
274,481.21 |
220,274.95 |
Authorized Capital |
4,997.46 |
4,997.46 |
4,997.46 |
4,997.46 |
4,997.46 |
Paid-Up Capital |
2,974.21 |
2,973.93 |
2,973.93 |
2,973.55 |
2,973.18 |
Premium (Discount) on Share Capital |
22,551.57 |
22,506.30 |
22,506.30 |
22,446.53 |
22,386.07 |
Retained Earnings (Deficit) |
57,109.11 |
54,125.04 |
57,102.52 |
51,382.43 |
44,225.58 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-359.83 |
-1,059.99 |
-883.99 |
-1,238.53 |
-318.73 |
- Surplus (Deficits) |
-669.66 |
-669.66 |
-669.66 |
-669.66 |
-669.66 |
Shareholders' Equity |
82,275.05 |
78,545.28 |
81,698.75 |
75,563.98 |
69,266.10 |
Minority Interest |
126.47 |
125.04 |
125.77 |
125.38 |
128.07 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
90,551.69 |
88,618.08 |
181,332.89 |
172,890.27 |
180,893.69 |
Other Income |
408.66 |
727.00 |
1,055.20 |
830.05 |
846.50 |
Total Revenues |
91,041.88 |
89,464.74 |
182,605.54 |
173,720.31 |
181,740.18 |
Costs |
61,076.79 |
58,690.00 |
121,453.19 |
110,848.32 |
111,899.44 |
Selling And Administrative Expenses |
11,227.51 |
10,639.18 |
21,700.45 |
24,330.89 |
27,740.55 |
Total Cost And Expenses |
72,372.78 |
69,411.39 |
143,299.13 |
135,346.98 |
139,784.36 |
EBITDA |
44,832.18 |
45,965.57 |
91,894.11 |
90,284.81 |
79,407.19 |
Depre. & Amor. |
26,561.87 |
26,385.92 |
53,374.03 |
51,841.59 |
37,228.82 |
EBIT |
18,270.31 |
19,579.65 |
38,520.08 |
38,443.22 |
42,178.37 |
Net Profit : Owners Of The Parent |
12,615.99 |
13,684.71 |
26,922.15 |
27,434.36 |
31,189.57 |
EPS (B.) |
4.24 |
4.60 |
9.05 |
9.23 |
10.49 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
36,202.94 |
41,269.47 |
86,634.04 |
85,629.39 |
76,627.24 |
Investing Cash Flow |
-17,745.72 |
-19,644.88 |
-45,351.94 |
-54,694.45 |
-26,784.35 |
Financing Cash Flow |
-21,048.10 |
-23,069.77 |
-46,963.17 |
-32,123.88 |
-39,288.49 |
Net Cash Flow |
-2,590.88 |
-1,445.17 |
-5,681.06 |
-1,188.94 |
10,554.40 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.37 |
0.45 |
0.39 |
0.45 |
ROE (%) |
32.15 |
36.45 |
34.24 |
37.88 |
ROA (%) |
10.35 |
10.41 |
10.91 |
12.02 |
D/E (X) |
3.24 |
3.70 |
3.35 |
3.63 |
Total Asset Turnover (X) |
0.51 |
0.48 |
0.52 |
0.54 |
Gross Profit Margin (%) |
32.55 |
33.77 |
33.02 |
35.89 |
EBIT Margin (%) |
20.07 |
21.89 |
21.09 |
22.13 |
Net Profit Margin (%) |
13.86 |
15.30 |
14.74 |
15.79 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
2.18 |
4.13 |
4.88 |
-4.42 |
COGs Growth |
4.07 |
9.65 |
9.57 |
-0.94 |
Total Revenue Growth |
1.76 |
4.51 |
5.11 |
-4.41 |
Total Expense Growth |
4.27 |
5.32 |
5.88 |
-3.17 |
Net Profit Growth |
-7.81 |
-0.53 |
-1.87 |
-12.04 |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
10.44 |
9.71 |
10.14 |
8.78 |
Avg. Collection Period (Days) |
34.95 |
37.59 |
36.01 |
41.59 |
Inventory Turnover (Times) |
34.18 |
36.37 |
54.26 |
30.79 |
Avg. Inventory Period (Days) |
10.68 |
10.04 |
6.73 |
11.85 |
A/P Turnover (Times) |
2.91 |
2.92 |
2.84 |
2.71 |
Avg. Payment Period (Days) |
125.62 |
125.20 |
128.66 |
134.92 |
Cash Cycle (Days) |
-79.99 |
-77.58 |
-85.93 |
-81.48 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|