Company Summary
AGE ASIA GREEN ENERGY PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 13 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.92 5.07 / 2.33 5.13 1.53 543.88 3,790.22 7,733.33 480.96 5.82
News
Date/Time Subject
12 May 2022 20:31   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:26   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:26   Financial Performance Quarter 1 (F45) (Reviewed)
06 May 2022 17:06   Report on the result of stock dividend allocation (F53-5)
03 May 2022 17:17   Disclosure of the Minutes of 2022 AGM on the Company's website
more

Company Profile
Address 273/1 Rama II Road, Samaedam, Bangkhuntien Bangkok 10150
Telephone 0-2894-0088
Fax 0-2894-0044, 0-2894-4267
URL http://www.agecoal.com
  Annual Report 2020
Establish Date 18/03/2004 Listed Date 26/02/2009
IPO Price (Baht) 6.50 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 0.25 : New 0.50 @ 31/07/2020

    Market/Industry/Sector Change
    Effective Date 29/10/2020
    Previous Market/Industry/Sector mai  / Resources / Resources
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    operate the importing and distributing business of high-quality clean coal and distribute to domestic and export market in various industrial group and logistics business both marine (lighter) and transportation (truck)

    Free Float 15 Mar 2022 16 Mar 2021
    % /Shareholders
    45.03% 8,089 44.39% 5,426
    Foreign Shareholders 3.28% (As of 13/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.69% (As of 13/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -8.41 -6.12 -5.80
    20 Days 9.50 11.91 15.71
    60 Days 29.70 37.02 39.10
    120 Days 52.07 49.65 56.82
    YTD 40.44 44.51 46.94
    P/E (X) 5.13 13.75 19.04
    P/BV (X) 1.53 1.49 1.68
    Turnover Ratio (%) 2.92 0.36 1.05

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. นาย พนม ควรสถาพร 173,332,142 17.93
    2. นาย อธิภัทร ควรสถาพร 75,169,428 7.77
    3. บริษัท Thai NVDR Company Limited 74,313,287 7.69
    4. นาง ณัชปภา ควรสถาพร 63,556,828 6.57
    5. นาย ณฐภัทร ควรสถาพร 63,556,827 6.57
    6. MISS PIMYADA KUANSATAPORN 36,186,334 3.74
    7. น.ส. ปณิตา ควรสถาพร 36,186,332 3.74
    8. น.ส. TIYADA KUANSATAPORN 36,186,331 3.74
    9. MISS PIMCHAYA KUANSATAPORN 36,186,331 3.74
    10. นาย วินัย ควรสถาพร 24,650,852 2.55

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Mr. PANOM KUANSATAPORN CHAIRMAN EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. PANUS KUANSATAPORN DIRECTOR
    4. Miss PANITA KUANSATAPORN DIRECTOR
    5. Mr. ANANT SIRISAENGTAKSIN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. MONKHOL KITTIPOOMVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. PRASERT TAPANEEYANGKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss PINMANEE MEKMONTANA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 966.89  966.89  966.89 
    Market Cap (MB.) 3,790.22  3,036.05  1,692.06 
    Price (B./share) 3.92  2.79  1.56 
    BVPS (B./Share) 2.88  2.23  1.84 
    P/BV (X) 1.53  1.41  0.95 
    P/E (X) 5.13  8.19  9.47 
    Turnover Ratio (%) 179.28  387.26  66.70 
    Value Trade/Day (MB.) 82.86  48.86  5.25 
    Beta 1.62  1.17  - 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 40.44  79.43  -1.69 
    Dividend Yield (%) 4.69  3.18  10.29 
    Payout Ratio 0.24  0.26  0.97 
    Dividend Policy Not less than 40 percent of the net profit after allocated of the legal reserve and other reserves each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 8.00 : 1.00 Share - Stock
    01 Jan 2021 - 31 Dec 2021 0.207 Baht - Cash
    01 Jan 2020 - 31 Dec 2020 0.10 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 84.17 191.50 60.09 257.50 263.76
    A/R Net 2,041.20 2,430.94 2,049.23 1,903.09 1,045.69
    Inventories 2,028.86 1,795.36 2,751.31 959.30 1,505.50
    Current Assets 4,194.55 4,509.68 4,987.47 3,156.54 2,856.41
    PP&E Net 1,657.31 1,673.39 1,675.30 1,928.17 1,667.65
    Non-Current Assets 2,615.01 2,268.39 2,594.34 2,254.09 1,875.67
    Total Assets 6,809.56 6,778.06 7,581.81 5,410.62 4,732.08
    OD 1,279.12 2,888.12 1,878.74 1,879.22 1,791.21
    A/P Net 686.37 1,094.19 1,258.28 831.59 461.95
    Current portion of LT 153.67 124.54 165.37 125.58 103.63
    Current Liabilities 2,435.43 4,212.86 3,513.03 2,932.76 2,399.98
    Non-Current Liabilities 1,569.33 581.46 1,585.49 612.74 516.48
    Total Liabilities 4,004.76 4,794.33 5,098.52 3,545.50 2,916.46
    Authorized Capital 483.45 483.45 483.45 483.45 483.45
    Paid-Up Capital 483.45 483.45 483.45 483.45 483.45
    Premium (Discount) on Share Capital 483.46 483.46 483.46 483.46 483.46
    Retained Earnings (Deficit) 1,780.51 1,016.51 1,459.61 895.54 847.59
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 34.87 -1.16 34.37 1.84 0.01
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 2,782.29 1,982.26 2,460.89 1,864.29 1,814.51
    Minority Interest 22.52 1.48 22.40 0.83 1.10
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,714.01 2,846.73 12,883.61 7,897.52 6,196.23
    Other Income 2.97 9.49 75.99 25.70 10.98
    Total Revenues 3,716.99 2,856.22 12,959.60 7,925.68 6,209.53
    Costs 3,102.59 2,502.32 11,311.24 7,000.57 5,389.25
    Selling And Administrative Expenses 187.74 174.54 806.46 642.61 494.69
    Total Cost And Expenses 3,290.33 2,676.86 12,117.71 7,643.18 5,884.63
    EBITDA 480.96 195.02 1,043.94 448.44 435.02
    Depre. & Amor. 49.06 34.62 182.41 141.94 84.39
    EBIT 431.90 160.39 861.53 306.49 350.63
    Net Profit : Owners Of The Parent 314.56 120.97 638.03 225.32 272.79
    EPS (B.) 0.29 0.13 0.66 0.23 0.14
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 717.74 -989.64 -688.60 414.16 730.87
    Investing Cash Flow -50.69 -37.81 -185.55 -273.41 -218.88
    Financing Cash Flow -643.97 964.53 676.76 -148.84 -384.79
    Net Cash Flow 23.08 -62.91 -197.39 -8.09 127.21
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.72 1.07 1.42 1.08
    ROE (%) 34.91 15.92 29.50 12.25
    ROA (%) 16.68 6.70 13.26 6.04
    D/E (X) 1.43 2.42 2.05 1.90
    Total Asset Turnover (X) 2.03 1.44 1.99 1.56
    Gross Profit Margin (%) 16.46 12.10 12.20 11.36
    EBIT Margin (%) 11.62 5.62 6.65 3.87
    Net Profit Margin (%) 8.47 4.26 4.94 2.89

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    06 May 2022 XD 120,857,304 1,087,751,047 0.50
    13 May 2019 XD 120,859,599 1,933,787,487 0.25

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 30.47 39.14 63.13 27.46
    COGs Growth 23.99 35.79 61.58 29.90
    Total Revenue Growth 30.14 39.40 63.51 27.64
    Total Expense Growth 22.92 33.31 58.54 29.88
    Net Profit Growth 160.03 193.81 183.16 -17.40

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.15 4.46 6.52 5.36
    Avg. Collection Period (Days) 59.35 81.88 55.99 68.14
    Inventory Turnover (Times) 6.23 4.75 6.10 5.68
    Avg. Inventory Period (Days) 58.59 76.80 59.87 64.26
    A/P Turnover (Times) 13.38 7.47 10.82 10.82
    Avg. Payment Period (Days) 27.28 48.84 33.72 33.72
    Cash Cycle (Days) 90.67 109.84 82.14 98.68


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.