Company Summary
AJ A.J. PLAST PUBLIC COMPANY LIMITED
Industrials/Packaging
sSET / SETCLMV
CG Report:   
 
  Data as of 30 Nov 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.40 19.60 / 12.00 12.98 1.16 440.00 5,456.00 13,071.33 505.84 16.43
News
Date/Time Subject
14 Nov 2022 06:53   Financial Statement Quarter 3/2022 (Reviewed)
11 Nov 2022 17:37   Opportunity for Shareholders to Propose AGM Agenda for the year 2023 and Qualified Candidate to be nominated as the Company's Director
11 Nov 2022 17:36   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 17:35   Financial Performance Quarter 3 (F45) (Reviewed)
18 Oct 2022 17:26   Information Regarding Acquisition of Assets
more

Company Profile
Address 95 Thakarm Road, Samaedam, Bangkhuntien Bangkok 10150
Telephone 0-2415-0035, 0-2415-6059
Fax 0-2415-6068
URL http://www.ajplast.co.th
  Annual Report 2021
Establish Date 25/3/1987 Listed Date 07/12/1990
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 24/07/2002

    Business
    The Company engages in the manufacture and sale of plastic films including BOPP film, BOPET film, BOPA film, CPP film and Metallized film, which are all used extensively in many industries e.g. barrier film for snack food and confectionery, gift wrapping paper, paper lamination, furniture laminating film and others.

    Free Float 14 Mar 2022 12 Mar 2021
    % /Shareholders
    44.09% 6,444 39.55% 3,867
    Foreign Shareholders 0.75% (As of 30/11/2022) Foreign Limit 30.00%
    NVDR Shareholders  0.96% (As of 30/11/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.94 -0.67
    20 Days - -3.88 -1.79
    60 Days -17.33 -15.78 -17.13
    120 Days -26.19 -23.55 -25.37
    YTD -28.32 -13.80 -27.35
    P/E (X) 12.98 20.02 17.76
    P/BV (X) 1.16 1.90 1.61
    Turnover Ratio (%) 0.01 0.07 0.79

    Top 10 Shareholders(@26 Aug 2022) Share %
    1. นาย กิตติภัต สุทธิสัมพัทน์ 106,814,054 24.28
    2. MR. PUMPANCHAT SUTHISAMPHAT 46,426,666 10.55
    3. บริษัท เอสซีจี เคมิคอลส์ จำกัด (มหาชน) 40,560,773 9.22
    4. นาย ณรงค์ สุทธิสัมพัทน์ 29,880,000 6.79
    5. MR. SOMPONG CHONECADEEDUMRONGKUL 20,911,500 4.75
    6. นาย กิตติภัต สุทธิสัมพัทน์ 8,633,788 1.96
    7. นาย นเรศ งามอภิชน 8,600,000 1.95
    8. กองทุนเปิด บัวหลวงหุ้นระยะยาว 6,595,100 1.50
    9. น.ส. อจลา สุทธิสัมพัทน์ 5,700,200 1.30
    10. นาง นงนิภา สุทธิสัมพัทน์ 5,600,000 1.27

    Management Position
    1. Mr. NARONG SUTHISAMPHAT PRESIDENT
    2. Mr. KITTIPHAT SUTHISAMPHAT VICE PRESIDENT / MANAGING DIRECTOR
    3. Mrs. NAPAPORN SUTHIPONGCHAI VICE PRESIDENT
    4. Mr. SAKCHAI PATIPARNPREECHAVUD DIRECTOR
    5. Mr. NINNAT OLANVORAVUTH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. CHAVIDA SRISANGNAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SURASAK KOSIYACHINDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SUPOTE TONURAT INDEPENDENT DIRECTOR
    9. Mr. KASEMSIT PATHOMSAK INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Nov 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 440.00  440.00  440.00 
    Market Cap (MB.) 5,456.00  7,612.00  8,272.00 
    Price (B./share) 12.40  17.30  18.80 
    BVPS (B./Share) 10.71  10.38  9.55 
    P/BV (X) 1.16  1.67  2.17 
    P/E (X) 12.98  19.56  14.21 
    Turnover Ratio (%) 42.83  223.77  161.97 
    Value Trade/Day (MB.) 14.69  85.63  48.14 
    Beta 1.01  0.61  0.59 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -28.32  -7.98  127.88 
    Dividend Yield (%) 5.24  3.89  1.45 
    Payout Ratio 0.66  0.90  0.36 
    Dividend Policy No less than 30 percent of net profit after accounting for reserve funds in compliance with the law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2022 - 30 Jun 2022 0.38 Baht 09 Sep 2022 Cash
    01 Jan 2021 - 31 Dec 2021 0.25 Baht 20 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.40 Baht 09 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.40 Baht 25 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.30 Baht 10 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.23 Baht 24 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES
    MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES
    MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES
    Miss RATCHARIN CHAROENKIJPAILERT/DR.VIRACH AND ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Company Consolidate Company Company
    Cash And Cash Equivalents 315.13 2.71 83.03 13.37 6.49
    A/R Net 1,128.83 1,548.03 1,218.90 829.63 836.26
    Inventories 1,555.68 1,532.69 1,355.88 1,268.28 1,377.26
    Current Assets 3,395.33 3,083.91 2,671.99 2,177.54 2,256.91
    PP&E Net 7,857.63 6,393.27 6,479.76 6,502.21 6,367.19
    Non-Current Assets 9,249.39 7,357.79 7,698.80 7,356.27 6,415.23
    Total Assets 12,644.72 10,441.70 10,370.80 9,533.82 8,672.14
    OD 3,264.27 1,621.80 1,341.51 740.57 1,366.67
    A/P Net 2,071.74 1,867.65 2,175.12 1,725.53 1,525.66
    Current portion of LT 351.38 341.15 83.50 412.50 479.32
    Current Liabilities 5,706.60 4,027.27 3,716.86 2,928.89 3,379.49
    Non-Current Liabilities 1,914.12 1,847.18 1,766.82 1,918.62 1,696.83
    Total Liabilities 7,620.72 5,874.45 5,483.68 4,847.51 5,076.32
    Authorized Capital 440.00 440.00 440.00 440.00 399.44
    Paid-Up Capital 440.00 440.00 440.00 440.00 399.44
    Premium (Discount) on Share Capital 1,531.67 1,531.67 1,531.67 1,531.67 876.62
    Retained Earnings (Deficit) 2,738.87 2,595.57 2,791.25 2,714.63 2,319.76
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 3.72 - -1.83 - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 4,714.27 4,567.24 4,761.09 4,686.30 3,595.82
    Minority Interest 309.74 - 126.02 - -
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Company Consolidate Company Company
    Revenue From Operations 7,421.17 6,730.45 9,418.37 7,269.79 6,870.42
    Other Income 32.53 18.10 26.10 60.74 92.98
    Total Revenues 7,453.70 6,748.55 9,444.46 7,330.54 6,963.40
    Costs 6,644.29 5,819.59 8,165.19 6,288.86 6,265.78
    Selling And Administrative Expenses 544.44 406.38 599.51 472.17 475.86
    Total Cost And Expenses 7,193.19 6,231.61 8,770.42 6,765.80 6,746.01
    EBITDA 505.84 516.77 806.73 917.52 613.80
    Depre. & Amor. 227.86 226.89 310.31 305.36 275.93
    EBIT 277.98 289.87 496.42 612.15 337.88
    Net Profit : Owners Of The Parent 224.82 232.94 428.62 532.25 236.17
    EPS (B.) 0.51 0.53 0.97 1.33 0.59
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Company Consolidate Company Company
    Operating Cash Flow 4.14 -176.25 787.33 1,135.73 479.10
    Investing Cash Flow -1,957.62 -219.87 -584.03 -483.58 -162.38
    Financing Cash Flow 2,176.59 385.38 -133.12 -645.30 -312.45
    Net Cash Flow 223.12 -10.75 70.18 6.84 4.28
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 0.59 0.77 0.72 0.74
    ROE (%) 9.06 9.28 9.07 12.85
    ROA (%) 4.20 4.68 4.99 6.72
    D/E (X) 1.52 1.29 1.12 1.03
    Total Asset Turnover (X) 0.88 0.87 0.95 0.81
    Gross Profit Margin (%) 10.47 13.53 13.31 13.49
    EBIT Margin (%) 3.73 4.30 5.26 8.35
    Net Profit Margin (%) 2.98 3.45 4.42 7.26

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    21 Dec 2020 PP 40,560,773 440,000,000 1.00

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 10.26 21.92 29.55 5.81
    COGs Growth 14.17 23.42 29.84 0.37
    Total Revenue Growth 10.45 21.45 28.84 5.27
    Total Expense Growth 15.43 23.06 29.63 0.29
    Net Profit Growth -3.49 -38.05 -19.47 125.37

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 7.92 7.72 9.20 8.73
    Avg. Collection Period (Days) 46.08 47.26 39.69 41.82
    Inventory Turnover (Times) 5.82 5.36 6.22 4.75
    Avg. Inventory Period (Days) 62.70 68.09 58.65 76.77
    A/P Turnover (Times) 4.56 4.59 4.19 3.87
    Avg. Payment Period (Days) 79.97 79.49 87.18 94.35
    Cash Cycle (Days) 28.80 35.86 11.16 24.24


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.