Company Summary
AKP AKKHIE PRAKARN PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 30 Nov 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.87 4.58 / 1.69 21.29 1.26 202.00 755.48 793.67 58.72 10.00
News
Date/Time Subject
11 Nov 2022 07:57   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 07:57   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 07:56   Financial Statement Quarter 3/2022 (Reviewed)
07 Nov 2022 08:34   Notification of the Company's Holidays for the year 2023
01 Nov 2022 08:19   Invitation to Propose 2023 AGM Agenda, Questions and Nominate Director Candidate
more

Company Profile
Address 792 Moo 2 Soi 1C/1 Bangpoo Industrail Estate, Sukhumwit Rd., Bangpoo Mai, Mueang Samut Prakarn Samut Prakarn 10280
Telephone 0-2323-0714-21
Fax 0-2323-0724
URL http://www.akkhie.com
  Annual Report 2021
Establish Date 25/1/2008 Listed Date 07/02/2013
IPO Price (Baht) 2.00 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Manage and operate the waste management center (Industry waste incinerator) by the Department of Industrial Works for a period of twenty years from the date the agreement was signed, i.e. 11 February 2008, and will end on 10 February 2028. The Company also has the right to request to renew the agreement for another ten years. The Company was spun off from BWG.

    Free Float 17 Mar 2022 18 Mar 2021
    % /Shareholders
    48.51% 2,974 48.51% 2,724
    Foreign Shareholders 2.74% (As of 30/11/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.11% (As of 30/11/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.19 2.71 4.39
    20 Days 6.25 23.94 18.24
    60 Days -3.61 16.84 7.65
    120 Days -35.96 -23.04 -28.30
    YTD -11.79 -1.45 -11.07
    P/E (X) 21.29 33.91 53.91
    P/BV (X) 1.26 3.15 2.98
    Turnover Ratio (%) 0.36 0.34 0.31

    Top 10 Shareholders(@06 May 2022) Share %
    1. บริษัท เบตเตอร์ เวิลด์ กรีน จำกัด (มหาชน) 206,786,000 51.18
    2. บริษัท Thai NVDR Company Limited 19,774,382 4.89
    3. บริษัท CO.,LTD. 17,960,500 4.45
    4. YAMAZEN HOLDINGS COMPANY LIMITED 11,000,000 2.72
    5. น.ส. เสมอใจ โชติกเสถียร 8,991,200 2.23
    6. นาง มาร์การิต ลินดา ดาลาล 8,092,800 2.00
    7. MISS PAVASUT JOTIKASTHIRA 5,936,500 1.47
    8. MR. TIPP DALAL 4,750,000 1.18
    9. MISS KANYA RAKTHONG 3,219,200 0.80
    10. นาย ADITAP CHANASITT 3,145,400 0.78

    Management Position
    1. Mr. UTHAI JUNTIMA CHAIRMAN OF BOARD
    2. Mr. TEERASAK PONGPANAKRAI VICE CHAIRMAN
    3. Mr. WANCHAI LUENGVIRIYA CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. SUWAT LUENGVIRIYA DIRECTOR
    5. Mr. SUTHAT BOONYAUDOMSART DIRECTOR
    6. Mr. RERNGCHAI RURNGPAYOONGSAK DIRECTOR
    7. Mr. SAKCHAI WONGCHAISURIYA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss BENJAWAN PRASANSAP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PRAYUT WIBOONSIRICHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Nov 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 404.00  404.00  404.00 
    Market Cap (MB.) 755.48  856.48  404.00 
    Price (B./share) 1.87  2.12  1.00 
    BVPS (B./Share) 1.48  1.44  1.31 
    P/BV (X) 1.26  1.47  0.76 
    P/E (X) 21.29  13.70  21.29 
    Turnover Ratio (%) 425.93  349.37  36.21 
    Value Trade/Day (MB.) 23.94  12.81  0.59 
    Beta 1.41  1.29  1.13 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -11.79  112.00  -4.76 
    Dividend Yield (%) 2.67  1.08  3.20 
    Payout Ratio 0.57  0.15  0.68 
    Dividend Policy No less than 50% of net profit after juristic person taxes (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.05 Baht 25 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.023 Baht 25 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.032 Baht 13 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. POJANA ASAWASONTICHAI/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    Mr. KRAISAENG THIRANULAK/KARIN AUDIT COMPANY LIMITED
    Mr. WICHIAN PROONGPANISH/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Mr. WORAPOL WIRIYAKULAPONG/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Equity Method Equity Method Equity Method Company Company
    Cash And Cash Equivalents 83.08 207.27 210.25 158.34 143.17
    A/R Net 105.18 83.67 94.71 114.86 120.48
    Inventories - - - - -
    Current Assets 296.04 295.50 309.89 278.29 273.52
    PP&E Net 103.62 100.39 104.08 160.80 -
    Non-Current Assets 423.14 410.65 414.34 418.27 357.74
    Total Assets 719.17 706.15 724.22 696.57 631.25
    OD - - - - -
    A/P Net 45.01 41.63 52.89 56.63 61.67
    Current portion of LT - - - 6.82 -
    Current Liabilities 58.45 53.39 64.99 67.85 67.32
    Non-Current Liabilities 62.82 70.15 67.60 74.63 30.43
    Total Liabilities 121.27 123.54 132.59 142.48 97.76
    Authorized Capital 202.00 202.00 202.00 202.00 202.00
    Paid-Up Capital 202.00 202.00 202.00 202.00 202.00
    Premium (Discount) on Share Capital 119.46 119.46 119.46 119.46 119.46
    Retained Earnings (Deficit) 276.44 261.16 270.17 232.62 212.03
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 597.90 582.62 591.64 554.09 533.49
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Equity Method Equity Method Equity Method Company Company
    Revenue From Operations 273.18 279.84 375.27 347.55 417.21
    Other Income 7.89 12.49 16.19 8.27 15.71
    Total Revenues 281.07 292.33 391.46 355.82 432.92
    Costs 213.08 214.03 288.56 270.84 327.78
    Selling And Administrative Expenses 32.10 28.68 37.66 39.46 50.42
    Total Cost And Expenses 257.74 255.28 344.38 327.05 397.45
    EBITDA 58.72 76.80 97.45 87.14 77.40
    Depre. & Amor. 24.46 28.25 37.00 41.59 37.57
    EBIT 34.26 48.55 60.45 45.55 39.83
    Net Profit : Owners Of The Parent 26.47 37.82 46.84 34.65 31.30
    EPS (B.) 0.07 0.09 0.12 0.09 0.08
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Equity Method Equity Method Equity Method Company Company
    Operating Cash Flow 21.91 75.50 86.79 61.00 61.62
    Investing Cash Flow -117.71 -7.07 -15.37 -23.23 -226.15
    Financing Cash Flow -31.37 -19.50 -19.50 -22.61 -29.09
    Net Cash Flow -127.17 48.93 51.92 15.17 -193.61
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 5.07 5.54 4.77 4.10
    ROE (%) 6.01 11.23 8.18 6.37
    ROA (%) 6.48 11.70 8.51 6.86
    D/E (X) 0.20 0.21 0.22 0.26
    Total Asset Turnover (X) 0.53 0.60 0.55 0.54
    Gross Profit Margin (%) 22.00 23.52 23.11 22.07
    EBIT Margin (%) 12.19 16.61 15.44 12.80
    Net Profit Margin (%) 9.42 12.94 11.97 9.74

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth -2.38 18.18 7.98 -16.70
    COGs Growth -0.45 8.98 6.54 -17.37
    Total Revenue Growth -3.85 21.95 10.02 -17.81
    Total Expense Growth 0.97 7.43 5.30 -17.71
    Net Profit Growth -30.03 279.99 35.18 10.71

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 3.90 4.60 3.58 2.95
    Avg. Collection Period (Days) 93.50 79.36 101.92 123.58
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 6.64 7.10 5.27 4.58
    Avg. Payment Period (Days) 54.98 51.41 69.27 79.72
    Cash Cycle (Days) 38.52 27.95 32.65 43.86


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.