ALT |
ALT TELECOM PUBLIC COMPANY LIMITED |
Technology/Information & Communication Technology |
SET |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
2.42 |
3.06 / 2.14 |
N/A |
1.62 |
566.11 |
2,739.99 |
3,558.91 | 38.48 |
49.59 |
|
News |
Date/Time |
Subject |
17 May 2022 20:25 | Disclosure of Information Concerning the Acquisition of Assets (Adjusted) |
13 May 2022 20:29 | Disclosure of Information Concerning the Acquisition of Assets |
10 May 2022 19:11 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
10 May 2022 19:11 | Financial Statement Quarter 1/2022 (Reviewed) |
10 May 2022 19:10 | Financial Performance Quarter 1 (F45) (Reviewed) |
more
|
Company Profile |
Address |
52/1 Moo 5 Bangkruay - Sai Noi road, Bang Sithong sub-district, Bang Kruay district Nonthaburi 11130 |
Telephone |
0-2863-8999 |
Fax |
0-2886-3364 |
URL |
http://www.alt.co.th |
|
Annual Report 2021 |
Establish Date |
19/3/2001 |
Listed Date |
04/07/2016 |
IPO Price (Baht) |
4.70 |
@Par0.50 Baht |
IPO Financial Advisory |
FINNEX ADVISORY COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
ALT is a company in comprehensive telecommunication business which divided into 3 core businesses; 1. Service provider of base stations construction, installation and repair of telecommunication equipment.2. Distribution of telecommunication products such as Fiber optic cable, Telecom shelter, Rapid deployment, Antenna and Other telecommunication equipment3. Leasing of telecommunication infrastructure |
Free Float |
10 Mar 2022 |
10 Mar 2021 |
% /Shareholders |
30.01% |
5,323 |
29.63% |
5,489 |
|
Foreign Shareholders |
0.00% (As of 20/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.85% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
5.22 |
7.77 |
2.73 |
20 Days |
-7.63 |
0.28 |
-4.37 |
60 Days |
1.68 |
4.87 |
7.33 |
120 Days |
-2.42 |
-18.11 |
-1.09 |
YTD |
0.83 |
-3.95 |
2.99 |
P/E (X) |
N/A |
37.25 |
18.52 |
P/BV (X) |
1.62 |
3.37 |
1.71 |
Turnover Ratio (%) |
0.10 |
0.20 |
0.99 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
บริษัท เอแอลที โฮลดิ้ง จำกัด |
460,183,000 |
40.64 |
2. |
บริษัท เอแอลที โฮลดิ้ง จำกัด (สำนักงานใหญ่) |
100,000,000 |
8.83 |
3. |
นาง ปรีญาภรณ์ ตั้งเผ่าศักดิ์ |
86,850,500 |
7.67 |
4. |
น.ส. ปรียาพรรณ ภูวกุล |
70,750,000 |
6.25 |
5. |
นาย ปยุต ภูวกุลวงศ์ |
60,000,000 |
5.30 |
6. |
MISS NATTAWAN SEA-KANG |
14,210,800 |
1.26 |
7. |
บริษัท Thai NVDR Company Limited |
11,922,779 |
1.05 |
8. |
นาย สุรพล ปิยะธีรธิติวรกุล |
10,900,000 |
0.96 |
9. |
นาย ทวีฉัตร จุฬางกูร |
10,158,900 |
0.90 |
10. |
MR. SONGPOL JATUPROMWONG |
6,300,000 |
0.56 |
Management |
Position |
1. |
Mr. ANANT VORATITIPONG |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Mrs. PREEYAPORN TANGPAOSAK |
CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR |
3. |
Miss PREEYAPUN BHUWAKUL |
DIRECTOR |
4. |
Mr. PYUT BHUWAKULWONG |
DIRECTOR |
5. |
GEN. SITTISAK TAYPARSIT |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
6. |
Mr. SUCHART LAOPREEOA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. PANIT PUJINDA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. CHIRASIL CHAYAWAN |
INDEPENDENT DIRECTOR |
9. |
Mr. NIRUN WONGCHANGLOR |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,132.23 |
1,132.23 |
1,132.23 |
Market Cap (MB.) |
2,739.99 |
2,717.35 |
3,668.42 |
Price (B./share) |
2.42 |
2.40 |
3.24 |
BVPS (B./Share) |
1.49 |
1.56 |
1.59 |
P/BV (X) |
1.62 |
1.54 |
2.26 |
P/E (X) |
N/A |
N/A |
12.56 |
Turnover Ratio (%) |
20.75 |
107.31 |
187.56 |
Value Trade/Day (MB.) |
6.44 |
15.14 |
27.07 |
Beta |
0.95 |
0.95 |
0.94 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
0.83 |
-25.93 |
98.77 |
Dividend Yield (%) |
N/A |
3.75 |
N/A |
Payout Ratio |
N/A |
N/A |
0.35 |
Dividend Policy |
Not less than 40 percent of net profit after deduction of all reserves as specified in its individual financial statements (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2020 - 30 Sep 2020 |
0.10 |
Baht |
08 Dec 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Ms. NUNTIKA LIMVIRIYALERS/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Ms. THITINUN WAENKAEW/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
299.23 |
267.98 |
253.42 |
497.44 |
35.38 |
A/R Net |
295.59 |
325.34 |
345.12 |
515.92 |
270.44 |
Inventories |
175.81 |
152.41 |
126.85 |
156.41 |
364.45 |
Current Assets |
1,009.90 |
931.29 |
923.00 |
1,405.04 |
1,094.55 |
PP&E Net |
866.92 |
850.46 |
859.42 |
865.60 |
1,177.96 |
Non-Current Assets |
1,795.99 |
1,768.41 |
1,757.21 |
1,796.56 |
1,780.53 |
Total Assets |
2,805.89 |
2,699.70 |
2,680.21 |
3,201.60 |
2,875.08 |
OD |
277.27 |
150.83 |
182.40 |
465.98 |
881.00 |
A/P Net |
436.99 |
247.18 |
373.00 |
370.46 |
381.17 |
Current portion of LT |
10.89 |
19.25 |
15.05 |
21.89 |
27.47 |
Current Liabilities |
802.48 |
513.80 |
655.93 |
961.04 |
1,347.14 |
Non-Current Liabilities |
315.42 |
386.97 |
328.78 |
409.54 |
113.18 |
Total Liabilities |
1,117.90 |
900.77 |
984.72 |
1,370.57 |
1,460.32 |
Authorized Capital |
566.11 |
625.00 |
566.11 |
625.00 |
625.00 |
Paid-Up Capital |
566.11 |
566.11 |
566.11 |
566.11 |
509.50 |
Premium (Discount) on Share Capital |
1,341.06 |
1,341.06 |
1,341.06 |
1,341.06 |
1,058.00 |
Retained Earnings (Deficit) |
-253.04 |
-142.09 |
-245.53 |
-110.01 |
-202.42 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
33.60 |
33.58 |
33.60 |
33.17 |
49.52 |
- Surplus (Deficits) |
31.23 |
31.22 |
31.23 |
32.65 |
49.14 |
Shareholders' Equity |
1,687.74 |
1,798.66 |
1,695.25 |
1,830.33 |
1,414.61 |
Minority Interest |
0.25 |
0.27 |
0.24 |
0.69 |
0.14 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
286.12 |
213.46 |
1,072.65 |
1,557.54 |
903.24 |
Other Income |
6.48 |
7.00 |
27.41 |
535.41 |
52.34 |
Total Revenues |
292.60 |
220.46 |
1,100.06 |
2,092.95 |
955.59 |
Costs |
248.38 |
205.28 |
990.85 |
1,459.27 |
833.58 |
Selling And Administrative Expenses |
47.63 |
43.03 |
220.09 |
242.45 |
195.03 |
Total Cost And Expenses |
296.01 |
248.32 |
1,210.94 |
1,701.72 |
1,028.61 |
EBITDA |
38.48 |
11.32 |
44.61 |
557.22 |
-5.60 |
Depre. & Amor. |
43.86 |
38.99 |
160.08 |
161.69 |
86.27 |
EBIT |
-5.38 |
-27.68 |
-115.48 |
395.53 |
-91.88 |
Net Profit : Owners Of The Parent |
-7.51 |
-32.08 |
-133.27 |
267.43 |
-132.88 |
EPS (B.) |
-0.01 |
-0.03 |
-0.12 |
0.26 |
-0.13 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
63.15 |
118.90 |
260.42 |
710.56 |
67.45 |
Investing Cash Flow |
-92.87 |
-10.29 |
-136.64 |
34.06 |
21.10 |
Financing Cash Flow |
75.54 |
-338.07 |
-367.79 |
-284.66 |
-244.92 |
Net Cash Flow |
45.81 |
-229.46 |
-244.02 |
459.96 |
-156.37 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.26 |
1.81 |
1.41 |
1.46 |
ROE (%) |
-6.24 |
2.81 |
-7.56 |
16.48 |
ROA (%) |
-3.38 |
3.71 |
-3.93 |
13.02 |
D/E (X) |
0.66 |
0.50 |
0.58 |
0.75 |
Total Asset Turnover (X) |
0.43 |
0.61 |
0.37 |
0.69 |
Gross Profit Margin (%) |
13.19 |
3.83 |
7.63 |
6.31 |
EBIT Margin (%) |
-1.84 |
-12.55 |
-10.50 |
18.90 |
Net Profit Margin (%) |
-2.56 |
-14.56 |
-12.12 |
12.89 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
34.04 |
34.98 |
-31.13 |
72.44 |
COGs Growth |
20.99 |
3.28 |
-32.10 |
75.06 |
Total Revenue Growth |
32.72 |
-58.68 |
-47.44 |
119.02 |
Total Expense Growth |
19.21 |
-4.92 |
-28.84 |
65.44 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.69 |
5.14 |
2.49 |
3.96 |
Avg. Collection Period (Days) |
98.94 |
70.96 |
146.50 |
92.14 |
Inventory Turnover (Times) |
6.30 |
4.97 |
7.00 |
5.60 |
Avg. Inventory Period (Days) |
57.93 |
73.49 |
52.17 |
65.14 |
A/P Turnover (Times) |
3.02 |
4.52 |
2.67 |
3.88 |
Avg. Payment Period (Days) |
120.76 |
80.84 |
136.93 |
94.00 |
Cash Cycle (Days) |
36.12 |
63.61 |
61.74 |
63.28 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|