Company Summary
AMARIN AMARIN PRINTING AND PUBLISHING PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 23 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.90 8.00 / 4.60 18.39 1.30 998.28 5,889.86 6,881.38 253.96 8.38
News
Date/Time Subject
13 May 2022 17:23   The Appointment of Company Secretary
12 May 2022 17:53   Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website
12 May 2022 17:36   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:35   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:35   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address 378 CHAIYAPRUK ROAD, TALING-CHAN Bangkok 10170
Telephone 0-2422-9999
Fax 0-2434-3555, 0-2434-3777
URL http://www.amarin.com
  Annual Report 2021
Establish Date 1987 Listed Date 03/01/1992
IPO Price (Baht) 160.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 07/05/2004

    Market/Industry/Sector Change
    Effective Date 03/01/2006
    Previous Market/Industry/Sector SET  / Services / Printing and Publishing
    Current Market/Industry/Sector SET  / Services / Media & Publishing

    Business
    The Company offers 3 businesses: 1) Printing and Packaging Business Division 2) Media Business Division 3) Books Business Division

    Free Float 14 Mar 2022 16 Mar 2021
    % /Shareholders
    17.96% 1,689 18.06% 1,831
    Foreign Shareholders 0.03% (As of 23/05/2022) Foreign Limit 30.00%
    NVDR Shareholders  0.03% (As of 23/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.35 -8.66 -9.26
    20 Days -7.09 -1.35 -3.94
    60 Days -1.67 8.19 2.01
    120 Days -4.07 3.78 -3.41
    YTD -1.67 5.10 -0.32
    P/E (X) 18.39 47.89 18.68
    P/BV (X) 1.30 2.71 1.72
    Turnover Ratio (%) N/A 0.21 0.95

    Top 10 Major Shareholders(@11 May 2022) Share %
    1. VADHANABHAKDI CO., LTD. 602,427,400 60.35
    2. นาง ระริน อุทกะพันธุ์ ปัญจรุ่งโรจน์ 94,000,000 9.42
    3. น.ส. ระริน อุทกะพันธุ์ 44,387,052 4.45
    4. นาย ระพี อุทกะพันธุ์ 39,214,448 3.93
    5. นาง เมตตา อุทกะพันธุ์ 36,671,791 3.67
    6. นาย โสภณ มิตรพันธ์พานิชย์ 18,940,800 1.90
    7. นาง มยุรี วงแก้วเจริญ 15,000,000 1.50
    8. MR. SOMCHAI SAWASDEEPON 15,000,000 1.50
    9. MR. PERAWAT TANMARPIMONTA 10,612,500 1.06
    10. นาง ลี่ซา โสภณกิจการ 7,820,000 0.78

    Management Position
    1. MRS. METTA UTAKAPAN CHAIRMAN
    2. Mr. THAPANA SIRIVADHANABHAKDI CHAIRMAN OF THE EXECUTIVE COMMITTEE / VICE CHAIRPERSONS
    3. Mrs. RARIN UTAKAPAN PUNJARUNGROJ GROUP CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. NARARAT LIMNARARAT DIRECTOR
    5. Mr. KHUMPOL POONSONEE DIRECTOR
    6. Mr. CHOKCHAI PUNJARUNGROJ DIRECTOR
    7. Mr. CHEEWAPAT NATHALANG DIRECTOR
    8. Flg.Off. KAMOLNAI CHAIXANIEN DIRECTOR
    9. Mr. SOMJAI PHAGAPHASVIVAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. PRAMOAD PHORNPRAPHA INDEPENDENT DIRECTOR
    11. Mr. SUWIT CHINDASANGUAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. NANTAWAT BORAMANAND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 998.28  998.28  998.28 
    Market Cap (MB.) 5,889.86  5,989.69  4,212.75 
    Price (B./share) 5.90  6.00  4.22 
    BVPS (B./Share) 4.54  4.32  4.08 
    P/BV (X) 1.30  1.39  1.04 
    P/E (X) 18.39  16.31  28.53 
    Turnover Ratio (%) 0.39  2.67  1.58 
    Value Trade/Day (MB.) 0.25  0.65  0.21 
    Beta 0.10  0.14  0.31 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -1.67  42.18  1.44 
    Dividend Yield (%) 3.22  2.00  2.84 
    Payout Ratio 0.59  0.33  0.81 
    Dividend Policy Not less than 60 percent of the net profit after corporate income tax from its business operation and financial position in each year. However, such policy is subject to change in the event that the Company has any other necessities.

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.19 Baht 27 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.12 Baht 25 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.12 Baht 12 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS NITTAYA CHETCHOTIROS/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
    Miss KANOKON PHOORIPHANYAWANIT/KPMG PHOOMCHAI AUDIT LIMITED
    Ms. NADSASIN WATTANAPAISAL/KPMG PHOOMCHAI AUDIT LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 351.60 1,102.15 288.76 211.64 253.77
    A/R Net 643.32 654.05 599.42 657.05 724.50
    Inventories 391.86 365.05 375.77 375.40 385.96
    Current Assets 1,821.16 2,195.67 1,671.46 2,040.80 1,441.22
    PP&E Net 1,126.24 1,150.28 1,112.80 1,178.81 1,252.34
    Non-Current Assets 4,050.32 3,313.57 4,043.58 3,375.53 3,842.94
    Total Assets 5,871.48 5,509.24 5,715.04 5,416.33 5,284.16
    OD - - - - -
    A/P Net 588.05 528.17 606.36 541.90 654.21
    Current portion of LT 67.79 - 75.82 - -
    Current Liabilities 1,024.57 872.15 1,012.06 893.07 887.59
    Non-Current Liabilities 318.55 308.98 288.60 302.11 223.77
    Total Liabilities 1,343.12 1,181.13 1,300.66 1,195.18 1,111.36
    Authorized Capital 998.28 998.28 998.28 998.28 998.28
    Paid-Up Capital 998.28 998.28 998.28 998.28 998.28
    Premium (Discount) on Share Capital 2,786.81 2,786.81 2,786.81 2,786.81 2,786.81
    Retained Earnings (Deficit) 743.26 543.02 629.29 436.07 387.71
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 4,528.35 4,328.11 4,414.38 4,221.16 4,172.80
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 955.17 667.83 2,784.56 2,775.50 3,103.94
    Other Income 43.47 44.41 176.06 161.61 164.52
    Total Revenues 998.64 712.24 2,960.61 2,937.11 3,268.46
    Costs 665.46 393.77 1,730.30 1,853.83 1,975.77
    Selling And Administrative Expenses 224.97 212.78 921.66 900.57 1,087.49
    Total Cost And Expenses 890.43 606.56 2,651.96 2,754.39 3,063.26
    EBITDA 253.96 221.80 789.32 649.18 609.10
    Depre. & Amor. 140.69 114.46 471.32 469.17 402.97
    EBIT 113.27 107.34 318.00 180.01 206.13
    Net Profit : Owners Of The Parent 113.97 106.87 313.11 170.67 167.72
    EPS (B.) 0.11 0.11 0.31 0.17 0.17
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 220.76 208.79 906.08 613.80 456.13
    Investing Cash Flow -135.54 710.71 -595.47 -399.27 -1,156.87
    Financing Cash Flow -22.38 -28.99 -233.49 -256.66 -90.28
    Net Cash Flow 62.84 890.51 77.12 -42.13 -791.02
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.78 2.52 1.65 2.29
    ROE (%) 7.23 6.98 7.25 4.07
    ROA (%) 5.69 5.62 5.71 3.36
    D/E (X) 0.30 0.27 0.29 0.28
    Total Asset Turnover (X) 0.57 0.54 0.53 0.55
    Gross Profit Margin (%) 30.33 41.04 37.86 33.21
    EBIT Margin (%) 11.34 15.07 10.74 6.13
    Net Profit Margin (%) 11.41 15.00 10.58 5.81

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 43.03 -0.25 0.33 -10.58
    COGs Growth 69.00 -17.17 -6.66 -6.17
    Total Revenue Growth 40.21 1.77 0.80 -10.14
    Total Expense Growth 46.80 -15.50 -3.72 -10.08
    Net Profit Growth 6.65 N/A 83.46 1.76

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.06 5.01 4.70 4.02
    Avg. Collection Period (Days) 60.25 72.84 77.70 90.84
    Inventory Turnover (Times) 5.29 4.75 4.61 4.87
    Avg. Inventory Period (Days) 69.00 76.88 79.23 74.95
    A/P Turnover (Times) 5.67 3.85 3.67 3.10
    Avg. Payment Period (Days) 64.33 94.70 99.32 117.75
    Cash Cycle (Days) 64.93 55.03 57.60 48.04


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.