AMARIN |
AMARIN PRINTING AND PUBLISHING PUBLIC COMPANY LIMITED |
Services/Media & Publishing |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
5.90 |
8.00 / 4.60 |
18.39 |
1.30 |
998.28 |
5,889.86 |
6,881.38 | 253.96 |
8.38 |
|
News |
Date/Time |
Subject |
13 May 2022 17:23 | The Appointment of Company Secretary |
12 May 2022 17:53 | Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website |
12 May 2022 17:36 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 17:35 | Financial Statement Quarter 1/2022 (Reviewed) |
12 May 2022 17:35 | Financial Performance Quarter 1 (F45) (Reviewed) |
more
|
Company Profile |
Address |
378 CHAIYAPRUK ROAD, TALING-CHAN Bangkok 10170 |
Telephone |
0-2422-9999 |
Fax |
0-2434-3555, 0-2434-3777 |
URL |
http://www.amarin.com |
|
Annual Report 2021 |
Establish Date |
1987 |
Listed Date |
03/01/1992 |
IPO Price (Baht) |
160.00 |
@Par10.00 Baht |
IPO Financial Advisory |
MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 07/05/2004 |
Market/Industry/Sector Change |
Effective Date |
03/01/2006 |
Previous Market/Industry/Sector |
SET / Services / Printing and Publishing |
Current Market/Industry/Sector |
SET / Services / Media & Publishing |
Business |
The Company offers 3 businesses: 1) Printing and Packaging Business Division 2) Media Business Division 3) Books Business Division |
Free Float |
14 Mar 2022 |
16 Mar 2021 |
% /Shareholders |
17.96% |
1,689 |
18.06% |
1,831 |
|
Foreign Shareholders |
0.03% (As of 23/05/2022) |
Foreign Limit |
30.00% |
NVDR Shareholders |
0.03% (As of 23/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-6.35 |
-8.66 |
-9.26 |
20 Days |
-7.09 |
-1.35 |
-3.94 |
60 Days |
-1.67 |
8.19 |
2.01 |
120 Days |
-4.07 |
3.78 |
-3.41 |
YTD |
-1.67 |
5.10 |
-0.32 |
P/E (X) |
18.39 |
47.89 |
18.68 |
P/BV (X) |
1.30 |
2.71 |
1.72 |
Turnover Ratio (%) |
N/A |
0.21 |
0.95 |
|
Top 10 Major Shareholders(@11 May 2022) |
Share |
% |
1. |
VADHANABHAKDI CO., LTD. |
602,427,400 |
60.35 |
2. |
นาง ระริน อุทกะพันธุ์ ปัญจรุ่งโรจน์ |
94,000,000 |
9.42 |
3. |
น.ส. ระริน อุทกะพันธุ์ |
44,387,052 |
4.45 |
4. |
นาย ระพี อุทกะพันธุ์ |
39,214,448 |
3.93 |
5. |
นาง เมตตา อุทกะพันธุ์ |
36,671,791 |
3.67 |
6. |
นาย โสภณ มิตรพันธ์พานิชย์ |
18,940,800 |
1.90 |
7. |
นาง มยุรี วงแก้วเจริญ |
15,000,000 |
1.50 |
8. |
MR. SOMCHAI SAWASDEEPON |
15,000,000 |
1.50 |
9. |
MR. PERAWAT TANMARPIMONTA |
10,612,500 |
1.06 |
10. |
นาง ลี่ซา โสภณกิจการ |
7,820,000 |
0.78 |
Management |
Position |
1. |
MRS. METTA UTAKAPAN |
CHAIRMAN |
2. |
Mr. THAPANA SIRIVADHANABHAKDI |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / VICE CHAIRPERSONS |
3. |
Mrs. RARIN UTAKAPAN PUNJARUNGROJ |
GROUP CHIEF EXECUTIVE OFFICER / DIRECTOR |
4. |
Mr. NARARAT LIMNARARAT |
DIRECTOR |
5. |
Mr. KHUMPOL POONSONEE |
DIRECTOR |
6. |
Mr. CHOKCHAI PUNJARUNGROJ |
DIRECTOR |
7. |
Mr. CHEEWAPAT NATHALANG |
DIRECTOR |
8. |
Flg.Off. KAMOLNAI CHAIXANIEN |
DIRECTOR |
9. |
Mr. SOMJAI PHAGAPHASVIVAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. PRAMOAD PHORNPRAPHA |
INDEPENDENT DIRECTOR |
11. |
Mr. SUWIT CHINDASANGUAN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
12. |
Mr. NANTAWAT BORAMANAND |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 23 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
998.28 |
998.28 |
998.28 |
Market Cap (MB.) |
5,889.86 |
5,989.69 |
4,212.75 |
Price (B./share) |
5.90 |
6.00 |
4.22 |
BVPS (B./Share) |
4.54 |
4.32 |
4.08 |
P/BV (X) |
1.30 |
1.39 |
1.04 |
P/E (X) |
18.39 |
16.31 |
28.53 |
Turnover Ratio (%) |
0.39 |
2.67 |
1.58 |
Value Trade/Day (MB.) |
0.25 |
0.65 |
0.21 |
Beta |
0.10 |
0.14 |
0.31 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-1.67 |
42.18 |
1.44 |
Dividend Yield (%) |
3.22 |
2.00 |
2.84 |
Payout Ratio |
0.59 |
0.33 |
0.81 |
Dividend Policy |
Not less than 60 percent of the net profit after corporate income tax from its business operation and financial position in each year. However, such policy is subject to change in the event that the Company has any other necessities. |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.19 |
Baht |
27 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.12 |
Baht |
25 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.12 |
Baht |
12 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS NITTAYA CHETCHOTIROS/KPMG PHOOMCHAI AUDIT LIMITED |
MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED |
Miss KANOKON PHOORIPHANYAWANIT/KPMG PHOOMCHAI AUDIT LIMITED |
Ms. NADSASIN WATTANAPAISAL/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
351.60 |
1,102.15 |
288.76 |
211.64 |
253.77 |
A/R Net |
643.32 |
654.05 |
599.42 |
657.05 |
724.50 |
Inventories |
391.86 |
365.05 |
375.77 |
375.40 |
385.96 |
Current Assets |
1,821.16 |
2,195.67 |
1,671.46 |
2,040.80 |
1,441.22 |
PP&E Net |
1,126.24 |
1,150.28 |
1,112.80 |
1,178.81 |
1,252.34 |
Non-Current Assets |
4,050.32 |
3,313.57 |
4,043.58 |
3,375.53 |
3,842.94 |
Total Assets |
5,871.48 |
5,509.24 |
5,715.04 |
5,416.33 |
5,284.16 |
OD |
- |
- |
- |
- |
- |
A/P Net |
588.05 |
528.17 |
606.36 |
541.90 |
654.21 |
Current portion of LT |
67.79 |
- |
75.82 |
- |
- |
Current Liabilities |
1,024.57 |
872.15 |
1,012.06 |
893.07 |
887.59 |
Non-Current Liabilities |
318.55 |
308.98 |
288.60 |
302.11 |
223.77 |
Total Liabilities |
1,343.12 |
1,181.13 |
1,300.66 |
1,195.18 |
1,111.36 |
Authorized Capital |
998.28 |
998.28 |
998.28 |
998.28 |
998.28 |
Paid-Up Capital |
998.28 |
998.28 |
998.28 |
998.28 |
998.28 |
Premium (Discount) on Share Capital |
2,786.81 |
2,786.81 |
2,786.81 |
2,786.81 |
2,786.81 |
Retained Earnings (Deficit) |
743.26 |
543.02 |
629.29 |
436.07 |
387.71 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
4,528.35 |
4,328.11 |
4,414.38 |
4,221.16 |
4,172.80 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
955.17 |
667.83 |
2,784.56 |
2,775.50 |
3,103.94 |
Other Income |
43.47 |
44.41 |
176.06 |
161.61 |
164.52 |
Total Revenues |
998.64 |
712.24 |
2,960.61 |
2,937.11 |
3,268.46 |
Costs |
665.46 |
393.77 |
1,730.30 |
1,853.83 |
1,975.77 |
Selling And Administrative Expenses |
224.97 |
212.78 |
921.66 |
900.57 |
1,087.49 |
Total Cost And Expenses |
890.43 |
606.56 |
2,651.96 |
2,754.39 |
3,063.26 |
EBITDA |
253.96 |
221.80 |
789.32 |
649.18 |
609.10 |
Depre. & Amor. |
140.69 |
114.46 |
471.32 |
469.17 |
402.97 |
EBIT |
113.27 |
107.34 |
318.00 |
180.01 |
206.13 |
Net Profit : Owners Of The Parent |
113.97 |
106.87 |
313.11 |
170.67 |
167.72 |
EPS (B.) |
0.11 |
0.11 |
0.31 |
0.17 |
0.17 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
220.76 |
208.79 |
906.08 |
613.80 |
456.13 |
Investing Cash Flow |
-135.54 |
710.71 |
-595.47 |
-399.27 |
-1,156.87 |
Financing Cash Flow |
-22.38 |
-28.99 |
-233.49 |
-256.66 |
-90.28 |
Net Cash Flow |
62.84 |
890.51 |
77.12 |
-42.13 |
-791.02 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.78 |
2.52 |
1.65 |
2.29 |
ROE (%) |
7.23 |
6.98 |
7.25 |
4.07 |
ROA (%) |
5.69 |
5.62 |
5.71 |
3.36 |
D/E (X) |
0.30 |
0.27 |
0.29 |
0.28 |
Total Asset Turnover (X) |
0.57 |
0.54 |
0.53 |
0.55 |
Gross Profit Margin (%) |
30.33 |
41.04 |
37.86 |
33.21 |
EBIT Margin (%) |
11.34 |
15.07 |
10.74 |
6.13 |
Net Profit Margin (%) |
11.41 |
15.00 |
10.58 |
5.81 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
43.03 |
-0.25 |
0.33 |
-10.58 |
COGs Growth |
69.00 |
-17.17 |
-6.66 |
-6.17 |
Total Revenue Growth |
40.21 |
1.77 |
0.80 |
-10.14 |
Total Expense Growth |
46.80 |
-15.50 |
-3.72 |
-10.08 |
Net Profit Growth |
6.65 |
N/A |
83.46 |
1.76 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.06 |
5.01 |
4.70 |
4.02 |
Avg. Collection Period (Days) |
60.25 |
72.84 |
77.70 |
90.84 |
Inventory Turnover (Times) |
5.29 |
4.75 |
4.61 |
4.87 |
Avg. Inventory Period (Days) |
69.00 |
76.88 |
79.23 |
74.95 |
A/P Turnover (Times) |
5.67 |
3.85 |
3.67 |
3.10 |
Avg. Payment Period (Days) |
64.33 |
94.70 |
99.32 |
117.75 |
Cash Cycle (Days) |
64.93 |
55.03 |
57.60 |
48.04 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|