Company Summary
APCS ASIA PRECISION PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 13 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.50 7.00 / 4.26 20.37 2.19 660.00 4,290.00 5,298.59 362.66 14.61
News
Date/Time Subject
09 May 2022 17:03   Resolution of the Board of Directors' Meeting No.3/2022 regarding the Disposal of Assets (Revised)
09 May 2022 07:50   Resolution of the Board of Directors' Meeting No.3/2022 regarding the Disposal of Assets
05 May 2022 13:25   The Dissemination of the Minutes of the 2021 Annual General Meeting of Shareholders on the Company's website
03 May 2022 12:33   Shareholders meeting's resolution
03 May 2022 06:41   Shareholders meeting's resolution
more

Company Profile
Address Amata Nakorn Industrial Estate, No. 700/331 Moo 6, Don Hua Lor Sub-district, Mueang District Chonburi 20000
Telephone 0-3846-8300
Fax 0-3845-8751
URL http://www.asiaprecision.com
  Annual Report 2021
Establish Date 7/12/1994 Listed Date 29/09/2011
IPO Price (Baht) 5.45 @Par1.00 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/07/2020
    Previous Market/Industry/Sector SET  / Industrials / Automotive
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company offers a range of engineering services with the core business in Engineering, Procurement, and Construction (EPC), providing a one-stop service from turnkey construction management to Operation & Maintenance (O&M). The company has expertise in construction of alternative energy facilities and public utility systems of all kinds. Other business divisions include Precision Metal Parts manufacturing and Utilities.

    Free Float 15 Mar 2021 13 Mar 2020
    % /Shareholders
    59.09% 989 60.24% 1,064
    Foreign Shareholders 5.14% (As of 13/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.17% (As of 13/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 11.11 15.25 14.28
    20 Days 18.18 27.33 24.89
    60 Days 34.85 51.63 44.63
    120 Days 25.00 38.44 28.91
    YTD 25.00 47.34 30.78
    P/E (X) 20.37 55.71 19.04
    P/BV (X) 2.19 1.12 1.68
    Turnover Ratio (%) 0.51 0.19 1.05

    Top 10 Major Shareholders(@30 Mar 2022) Share %
    1. บริษัท ADVANCE WEB STUDIO CO.,LTD. 146,000,000 22.12
    2. MR. APICHART KAROONKORNSAKUL 91,668,398 13.89
    3. นาง ดาราณี อัตตะนันทน์ 35,186,431 5.33
    4. BANK OF SINGAPORE LIMITED 32,000,000 4.85
    5. นาย อรรณพ ลิ้มประเสริฐ 19,820,000 3.00
    6. MR. CHANCHAI KULTAVARAKORN 18,930,000 2.87
    7. MR. SOMCHAI HONGRATTANAVICHIT 18,000,000 2.73
    8. น.ส. จรรยาภรณ์ วัลยะเสวี 13,905,800 2.11
    9. MR. SWECHAK LOCHAYA 12,555,000 1.90
    10. นาย CHAIROJ VETNARUEMARN 12,335,682 1.87

    Management Position
    1. Mr. UDOMSIL SRISANGNAM CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. NARONG VARONGKRIENGKRAI VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    3. Mr. APICHART KAROONKORNSAKUL PRESIDENT / DIRECTOR
    4. Mr. SURIYON UDCHARCHON DIRECTOR
    5. Mr. ANUROTE NITIPORNSRI DIRECTOR
    6. Mr. SOMPOTE VALYASEVI DIRECTOR
    7. Mr. PRASIT HANPIYAVATANASAKUL DIRECTOR
    8. Maj.Gen. KRIENGCHAI PRASONGSUKARN INDEPENDENT DIRECTOR
    9. Mr. TEERALAK SANGSNIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 660.00  660.00  660.00 
    Market Cap (MB.) 4,290.00  3,432.00  3,432.00 
    Price (B./share) 6.50  5.20  5.20 
    BVPS (B./Share) 2.96  2.97  2.64 
    P/BV (X) 2.19  1.75  1.97 
    P/E (X) 20.37  13.42  330.01 
    Turnover Ratio (%) 51.66  40.69  15.29 
    Value Trade/Day (MB.) 21.50  5.95  2.10 
    Beta 0.97  0.77  0.16 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 25.00  0.00  18.18 
    Dividend Yield (%) 0.92  1.15  1.15 
    Payout Ratio 0.19  0.15  3.81 
    Dividend Policy Not less than 40% of net profit after deduction of corporate income tax and legal reserve

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.06 Baht 30 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.06 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.06 Baht 22 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 06 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    Mr. KRAISAENG THIRANULAK/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 596.39 537.96 606.29 437.10
    A/R Net 1,847.91 1,562.36 1,441.90 1,286.86
    Inventories 177.60 74.41 79.56 98.41
    Current Assets 2,623.82 2,174.72 2,127.75 1,822.38
    PP&E Net 697.10 729.49 791.29 876.32
    Non-Current Assets 936.66 992.23 1,006.98 1,064.35
    Total Assets 3,560.48 3,166.95 3,134.73 2,886.73
    OD 124.67 145.18 278.02 4.94
    A/P Net 1,140.92 805.09 775.69 962.68
    Current portion of LT 13.50 13.52 9.25 9.22
    Current Liabilities 1,465.49 1,116.07 1,136.95 1,060.90
    Non-Current Liabilities 132.99 260.38 122.29 124.43
    Total Liabilities 1,598.47 1,376.45 1,259.24 1,185.33
    Authorized Capital 660.00 660.00 660.00 660.00
    Paid-Up Capital 660.00 660.00 660.00 660.00
    Premium (Discount) on Share Capital 369.18 369.18 369.18 369.18
    Retained Earnings (Deficit) 819.43 654.11 679.75 509.60
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 106.88 100.78 - -
     - Surplus (Deficits) - - - -
    Shareholders' Equity 1,955.50 1,784.08 1,708.94 1,538.78
    Minority Interest 6.51 6.43 166.56 162.62
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,172.66 2,132.80 2,788.15 2,476.82
    Other Income 33.21 5.29 22.52 3.67
    Total Revenues 2,205.87 2,138.09 2,810.67 2,480.49
    Costs 1,743.49 1,844.17 2,315.59 2,047.05
    Selling And Administrative Expenses 188.13 226.67 179.94 167.36
    Total Cost And Expenses 1,931.62 2,083.93 2,495.53 2,214.40
    EBITDA 362.66 157.93 415.76 382.47
    Depre. & Amor. 88.41 103.76 100.61 116.39
    EBIT 274.25 54.17 315.14 266.09
    Net Profit : Owners Of The Parent 210.61 14.07 238.74 221.46
    EPS (B.) 0.32 0.02 0.36 0.34
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 254.92 68.63 4.55 169.27
    Investing Cash Flow -32.44 -92.74 -32.81 -22.70
    Financing Cash Flow -170.38 -43.66 197.44 -29.39
    Net Cash Flow 52.11 -67.77 169.18 117.17
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 1.79 1.95 1.87
    ROE (%) 11.26 0.81 14.70
    ROA (%) 8.15 1.72 10.47
    D/E (X) 0.81 0.77 0.67
    Total Asset Turnover (X) 0.66 0.68 0.93
    Gross Profit Margin (%) 19.75 13.53 16.95
    EBIT Margin (%) 12.43 2.53 11.21
    Net Profit Margin (%) 9.55 0.41 8.98

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2021  2020  2019 
    Sales Growth 1.87 -23.50 12.57
    COGs Growth -5.46 -20.36 13.12
    Total Revenue Growth 3.17 -23.93 13.31
    Total Expense Growth -7.31 -16.49 12.70
    Net Profit Growth 1,396.62 -94.11 7.81

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 1.27 1.42 2.04
    Avg. Collection Period (Days) 286.46 257.07 178.61
    Inventory Turnover (Times) 13.84 23.96 26.02
    Avg. Inventory Period (Days) 26.38 15.24 14.03
    A/P Turnover (Times) 1.79 2.33 2.66
    Avg. Payment Period (Days) 203.70 156.44 137.01
    Cash Cycle (Days) 109.14 115.87 55.63


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.