Company Summary
ARIN ARINSIRI LAND PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   
 
  Data as of 09 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.60 7.45 / 1.33 N/A 7.18 300.00 2,760.00 3,233.57 4.05 -163.90
News
Date/Time Subject
08 Aug 2022 17:50   To inform the connected transactions
08 Aug 2022 17:47   Financial Statement Quarter 2/2022 (Reviewed)
08 Aug 2022 17:47   Financial Performance Quarter 2 (F45) (Reviewed)
08 Aug 2022 17:47   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
29 Jun 2022 17:38   List of securities which has triggered the Market Surveillance Measures
more

Company Profile
Address 49/82 Bang Saen Sai 4 Nue Rd., Saen Suk, Muang Chonburi 20130
Telephone 0-3819-1581
Fax 0-3819-1681
URL http://www.arinsiri.com
Establish Date 13/08/2014 Listed Date 10/07/2019
IPO Price (Baht) 1.80 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    ARIN is a property developer for sale .

    Free Float 11 Mar 2022 22 Mar 2021
    % /Shareholders
    31.36% 1,390 29.72% 866
    Foreign Shareholders 0.08% (As of 09/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.01% (As of 09/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.60 -1.20 -0.53
    20 Days -18.58 -27.45 -25.03
    60 Days 38.55 18.15 34.90
    120 Days 28.49 37.40 32.67
    YTD 121.15 44.31 107.13
    P/E (X) N/A N/A 54.83
    P/BV (X) 7.18 4.27 3.19
    Turnover Ratio (%) 0.54 0.36 0.36

    Top 10 Major Shareholders(@11 Mar 2022) Share %
    1. KKPAM (TRANSFER FROM MS.WIMONJIT ARINTAMAPONG, MINISTER' S SPOUSE) 130,000,000 21.67
    2. บริษัท หลักทรัพย์จัดการกองทุนรวม บัวหลวง จำกัด 91,987,500 15.33
    3. บริษัทหลักทรัพย์จัดการกองทุน เอ็มเอฟซี จำกัด (มหาชน) เพื่อ นายสุชาติ ชมกลิ่น 79,962,500 13.33
    4. MR. LUCHAI PHUKHAN-ANAN 79,815,000 13.30
    5. ด.ช. พลัฎฐ์ ชมกลิ่น 29,850,000 4.98
    6. บริษัท Thai NVDR Company Limited 29,075,515 4.85
    7. MR. SOMKIAT THANATCHAROENKUL 12,400,000 2.07
    8. น.ส. TEERAPORN MALITHONG 10,060,000 1.68
    9. นาย ดิตพันธ์ จิราธิวัฒน์ 9,999,000 1.67
    10. นาย วิเชียร ชมกลิ่น 9,000,000 1.50

    Management Position
    1. POL. GEN. WERAPONG CHUENPAGDEE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Miss WIMONJIT ARINTAMAPONG MANAGING DIRECTOR / DIRECTOR
    3. Mr. TIIRAVIGN ARINTAVONGSIRI DIRECTOR
    4. Mr. KEMCHART APISAKSUPAR DIRECTOR
    5. POL. GEN. VIROON IAMPIJIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. SALIMON WIRIYAWORAWECH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. THITIRAT SRISOMPOTE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    09 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 600.00  600.00  600.00 
    Market Cap (MB.) 2,760.00  1,248.00  462.00 
    Price (B./share) 4.60  2.08  0.77 
    BVPS (B./Share) 0.64  0.72  0.75 
    P/BV (X) 7.18  2.91  1.02 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 429.90  386.66  37.77 
    Value Trade/Day (MB.) 64.41  16.76  0.81 
    Beta 1.34  1.32  0.90 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 121.15  170.13  -7.23 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Approximately 40 percent of the net profits after tax and appropriation of relevant reserve funds as required by law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    Mr. KRAISAENG THIRANULAK/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 6.14 15.29 4.28 7.22 7.78
    A/R Net 7.39 8.95 7.44 8.98 8.66
    Inventories 638.51 803.76 749.97 798.04 791.05
    Current Assets 652.04 828.00 761.69 814.23 807.48
    PP&E Net 12.80 14.47 13.55 15.19 16.24
    Non-Current Assets 192.18 195.36 193.70 199.07 209.24
    Total Assets 844.22 1,023.36 955.39 1,013.31 1,016.73
    OD 9.99 9.01 10.27 10.92 14.96
    A/P Net 74.24 78.29 65.54 80.17 85.18
    Current portion of LT 240.64 352.03 340.87 341.88 333.90
    Current Liabilities 452.48 573.71 554.69 546.61 523.74
    Non-Current Liabilities 8.95 14.13 9.82 24.52 13.48
    Total Liabilities 461.43 587.84 564.52 571.13 537.22
    Authorized Capital 480.00 480.00 480.00 480.00 300.00
    Paid-Up Capital 300.00 300.00 300.00 300.00 300.00
    Premium (Discount) on Share Capital 177.01 177.01 177.01 177.01 177.01
    Retained Earnings (Deficit) -94.22 -41.49 -86.13 -34.83 2.50
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 382.79 435.52 390.88 442.18 479.51
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 178.16 94.82 183.33 70.05 155.71
    Other Income 0.47 1.38 3.18 3.86 6.48
    Total Revenues 178.63 96.20 186.51 73.92 162.19
    Costs 154.04 69.28 135.15 50.38 109.78
    Selling And Administrative Expenses 24.07 22.24 81.10 44.43 51.14
    Total Cost And Expenses 178.11 91.52 216.24 94.82 160.92
    EBITDA 4.05 8.66 -22.00 -13.11 7.52
    Depre. & Amor. 3.53 3.98 7.73 7.79 6.25
    EBIT 0.53 4.69 -29.74 -20.90 1.27
    Net Profit : Owners Of The Parent -8.08 -6.66 -54.66 -37.33 -14.12
    EPS (B.) -0.01 -0.01 -0.09 -0.06 -0.03
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 99.80 -7.42 -5.63 -37.40 -155.78
    Investing Cash Flow -0.11 -0.43 -0.56 8.56 -1.90
    Financing Cash Flow -97.82 15.92 3.25 28.28 162.90
    Net Cash Flow 1.87 8.07 -2.94 -0.56 5.21
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 1.44 1.44 1.37 1.49
    ROE (%) -13.71 -6.69 -13.12 -8.10
    ROA (%) -3.63 -0.90 -3.02 -2.06
    D/E (X) 1.21 1.35 1.44 1.29
    Total Asset Turnover (X) 0.29 0.12 0.19 0.07
    Gross Profit Margin (%) 13.54 26.93 26.28 28.08
    EBIT Margin (%) 0.29 4.87 -15.94 -28.28
    Net Profit Margin (%) -4.53 -6.93 -29.31 -50.50

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 87.89 107.67 161.70 -55.01
    COGs Growth 122.33 106.68 168.24 -54.11
    Total Revenue Growth 85.68 98.61 152.32 -54.43
    Total Expense Growth 94.62 64.58 128.07 -41.08
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 32.63 13.33 22.33 7.94
    Avg. Collection Period (Days) 11.18 27.38 16.35 45.96
    Inventory Turnover (Times) 0.30 0.11 0.17 0.06
    Avg. Inventory Period (Days) 1,196.97 3,357.63 2,090.42 5,756.10
    A/P Turnover (Times) 2.88 1.05 1.86 0.61
    Avg. Payment Period (Days) 126.59 346.41 196.76 598.95
    Cash Cycle (Days) 1,081.57 3,038.61 1,910.00 5,203.12


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List (Level 2) 30 Jun 2022 - 20 Jul 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.