ARROW |
ARROW SYNDICATE PUBLIC COMPANY LIMITED |
Property & Construction/ |
mai |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
7.75 |
9.05 / 7.50 |
17.13 |
1.54 |
256.90 |
1,990.95 |
2,466.47 | 83.55 |
12.03 |
|
News |
Date/Time |
Subject |
11 Aug 2022 17:03 | Interim dividend payment |
11 Aug 2022 17:02 | Financial Performance Quarter 2 (F45) (Reviewed) |
11 Aug 2022 17:02 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
11 Aug 2022 17:01 | Financial Statement Quarter 2/2022 (Reviewed) |
12 May 2022 17:00 | Financial Statement Quarter 1/2022 (Reviewed) |
more
|
Company Profile |
Address |
31 Moo 1 Phanthong Chonburi 20160 |
Telephone |
0-3874-0371-4 |
Fax |
0-3874-0150 |
URL |
http://www.arrowpipe.com |
Establish Date |
2/5/1988 |
Listed Date |
25/12/2012 |
IPO Price (Baht) |
5.50 |
@Par1.00 Baht |
IPO Financial Advisory |
PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Property & Construction / Property & Construction |
Business |
The Company engages in a manufacturer and distribution of electrical conduit and fittings under the brand of "Arrowpipe" "Arrowtite" and "Union" which is made of hot-dipped galvanize sheet and Water pipe and fittings under the brand of "Arrow PP-R", a high quality water pipe, is made from polypropylene Random Copolymer. The Company's subsidiary(JSVT) engages in a manufacturer and distribution of Ventilating Conduit or Air Duct under the brand of "Arrow duct" and Post-Tension Duct which are made from hot-dip galvanized steel. The end users of the Company and its subsidiaries' products are in the business of construction and property approximately 75% and the other 25% are manufacturing plants |
Free Float |
10 Mar 2022 |
11 Mar 2021 |
% /Shareholders |
28.47% |
3,314 |
27.87% |
2,309 |
|
Foreign Shareholders |
0.03% (As of 11/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.19% (As of 11/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.65 |
-2.20 |
0.42 |
20 Days |
- |
-10.57 |
-6.14 |
60 Days |
-1.90 |
-14.56 |
-1.97 |
120 Days |
-7.19 |
-3.83 |
-2.81 |
YTD |
-4.91 |
-37.99 |
-9.39 |
P/E (X) |
17.13 |
N/A |
52.04 |
P/BV (X) |
1.54 |
4.19 |
3.13 |
Turnover Ratio (%) |
0.01 |
0.56 |
0.58 |
|
Top 10 Major Shareholders(@11 May 2022) |
Share |
% |
1. |
LK SYNDICATE CO.,LTD. |
67,528,874 |
26.29 |
2. |
นาย LERTCHAI VONGCHAISIT |
66,908,017 |
26.04 |
3. |
นาง PRAKRONG NAMNANTHASITH |
17,980,506 |
7.00 |
4. |
นาง KAMOLPAT VONGCHAIYASIT |
12,745,631 |
4.96 |
5. |
MISS SEE SEA-TIA |
9,004,276 |
3.51 |
6. |
นาย PANUPONG WIJITTHONGRUANG |
7,003,091 |
2.73 |
7. |
น.ส. จงกล งามเลิศชัย |
5,279,500 |
2.06 |
8. |
นาย TANAWAT PATTARANUPAN |
4,928,863 |
1.92 |
9. |
นาย สกล งามเลิศชัย |
2,818,600 |
1.10 |
10. |
น.ส. RUJIRA KORSAWATWORAKUN |
2,654,000 |
1.03 |
Management |
Position |
1. |
Mr. VICHAI THOSUWONCHINDA |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. LERTCHAI VONGCHAISIT |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. TANIN TANPRAWAT |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. PANUPONG WIJITTHONGRUANG |
DIRECTOR |
5. |
Mrs. PRAKRONG NAMNANTHASITH |
DIRECTOR |
6. |
Mr. THARAPONG RUJIWONG |
DIRECTOR |
7. |
Mr. SOMPHOP JULO |
DIRECTOR |
8. |
Mr. SURADEJ CHUNTRANULUCK |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
9. |
Mr. NUMPON NGURNNUMCHOKE |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mr. CHANA SINGRUNGRUANG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 11 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
256.90 |
256.90 |
254.91 |
Market Cap (MB.) |
1,990.95 |
2,093.71 |
1,848.10 |
Price (B./share) |
7.75 |
8.15 |
7.25 |
BVPS (B./Share) |
5.04 |
5.01 |
4.72 |
P/BV (X) |
1.54 |
1.63 |
1.54 |
P/E (X) |
17.13 |
13.33 |
10.51 |
Turnover Ratio (%) |
3.82 |
38.44 |
13.15 |
Value Trade/Day (MB.) |
0.55 |
3.62 |
1.04 |
Beta |
0.18 |
0.57 |
0.78 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-4.91 |
12.41 |
-18.08 |
Dividend Yield (%) |
5.81 |
6.09 |
7.58 |
Payout Ratio |
0.99 |
0.73 |
0.80 |
Dividend Policy |
Not less than 50% of the net profits after deducting income tax or other reserve (if any).Thus, when the Company growing, it should be continuously pay-out the dividend and expected that it would reflect to the stability of share value of the company |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.35 |
Baht |
25 May 2022 |
Cash |
01 Jan 2021 - 30 Sep 2021 |
0.10 |
Baht |
09 Dec 2021 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.35 |
Baht |
25 May 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
0.15 |
Baht |
10 Sep 2020 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.40 |
Baht |
30 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
0.15 |
Baht |
12 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD. |
MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD. |
MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD. |
MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD. |
MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD. |
Miss JIRAPORN ATIKARUN/ANS AUDIT CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
53.32 |
53.71 |
50.83 |
28.53 |
48.79 |
A/R Net |
354.20 |
337.31 |
308.54 |
319.35 |
388.37 |
Inventories |
769.37 |
581.15 |
653.27 |
670.24 |
524.36 |
Current Assets |
1,192.40 |
994.15 |
1,027.91 |
1,049.63 |
1,000.78 |
PP&E Net |
483.16 |
503.03 |
493.00 |
518.83 |
479.85 |
Non-Current Assets |
562.68 |
577.52 |
568.11 |
596.03 |
565.52 |
Total Assets |
1,755.09 |
1,571.67 |
1,596.02 |
1,645.66 |
1,566.30 |
OD |
297.91 |
79.32 |
125.10 |
164.86 |
178.81 |
A/P Net |
135.47 |
84.71 |
75.53 |
68.57 |
112.79 |
Current portion of LT |
15.84 |
19.26 |
17.22 |
19.92 |
5.28 |
Current Liabilities |
488.86 |
239.14 |
260.96 |
309.91 |
313.52 |
Non-Current Liabilities |
72.15 |
115.28 |
96.07 |
127.62 |
65.10 |
Total Liabilities |
561.00 |
354.43 |
357.03 |
437.52 |
378.61 |
Authorized Capital |
256.90 |
258.75 |
258.75 |
266.82 |
266.82 |
Paid-Up Capital |
256.90 |
254.91 |
256.90 |
254.91 |
254.91 |
Premium (Discount) on Share Capital |
259.87 |
244.90 |
259.87 |
244.90 |
244.90 |
Retained Earnings (Deficit) |
671.55 |
715.83 |
716.45 |
702.66 |
675.20 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
32.19 |
33.90 |
32.19 |
33.43 |
29.94 |
- Surplus (Deficits) |
7.44 |
7.44 |
7.44 |
7.44 |
7.44 |
Shareholders' Equity |
1,220.50 |
1,249.55 |
1,265.40 |
1,235.90 |
1,204.96 |
Minority Interest |
-26.41 |
-32.30 |
-26.41 |
-27.77 |
-17.27 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
661.99 |
576.26 |
1,064.94 |
1,294.07 |
1,450.74 |
Other Income |
12.98 |
11.35 |
24.94 |
14.64 |
16.49 |
Total Revenues |
674.97 |
587.62 |
1,089.87 |
1,308.71 |
1,467.23 |
Costs |
544.03 |
376.59 |
737.68 |
926.27 |
1,078.76 |
Selling And Administrative Expenses |
68.77 |
81.44 |
174.16 |
146.04 |
166.00 |
Total Cost And Expenses |
612.80 |
458.03 |
911.84 |
1,088.30 |
1,244.76 |
EBITDA |
83.55 |
150.02 |
220.35 |
263.18 |
260.38 |
Depre. & Amor. |
21.37 |
21.75 |
43.64 |
42.77 |
37.94 |
EBIT |
62.17 |
128.27 |
176.71 |
220.41 |
222.44 |
Net Profit : Owners Of The Parent |
45.01 |
102.61 |
128.74 |
168.98 |
205.47 |
EPS (B.) |
0.18 |
0.40 |
0.50 |
0.66 |
0.81 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-39.20 |
219.61 |
219.72 |
192.44 |
137.35 |
Investing Cash Flow |
-10.18 |
-2.85 |
-16.99 |
-100.52 |
-50.83 |
Financing Cash Flow |
51.87 |
-191.57 |
-180.43 |
-112.17 |
-102.18 |
Net Cash Flow |
2.49 |
25.18 |
22.30 |
-20.26 |
-15.66 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
2.44 |
4.16 |
3.94 |
3.39 |
ROE (%) |
5.76 |
14.15 |
10.29 |
13.85 |
ROA (%) |
6.65 |
12.89 |
10.90 |
13.72 |
D/E (X) |
0.47 |
0.29 |
0.29 |
0.36 |
Total Asset Turnover (X) |
0.71 |
0.71 |
0.67 |
0.81 |
Gross Profit Margin (%) |
17.82 |
34.65 |
30.73 |
28.42 |
EBIT Margin (%) |
9.21 |
21.83 |
16.21 |
16.84 |
Net Profit Margin (%) |
6.67 |
16.43 |
11.81 |
12.11 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
14.88 |
-15.65 |
-17.71 |
-10.80 |
COGs Growth |
44.46 |
-21.82 |
-20.36 |
-14.14 |
Total Revenue Growth |
14.87 |
-15.05 |
-16.72 |
-10.80 |
Total Expense Growth |
33.79 |
-18.68 |
-16.21 |
-12.57 |
Net Profit Growth |
-56.13 |
4.64 |
-23.82 |
-17.76 |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.33 |
3.31 |
3.39 |
3.66 |
Avg. Collection Period (Days) |
109.68 |
110.43 |
107.60 |
99.81 |
Inventory Turnover (Times) |
1.34 |
1.27 |
1.11 |
1.55 |
Avg. Inventory Period (Days) |
272.31 |
286.64 |
327.43 |
235.37 |
A/P Turnover (Times) |
8.22 |
8.58 |
10.24 |
10.21 |
Avg. Payment Period (Days) |
44.40 |
42.52 |
35.65 |
35.73 |
Cash Cycle (Days) |
337.59 |
354.55 |
399.39 |
299.45 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|