Company Summary
AS ASIASOFT CORPORATION PUBLIC COMPANY LIMITED
Services/Media & Publishing
sSET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
13.80 27.50 / 12.40 13.37 7.06 234.82 6,384.56 6,246.96 126.78 10.12
News
Date/Time Subject
24 Jun 2022 17:15   Report on the results of the Exercise of AS-W2 (F53-5)
21 Jun 2022 17:04   Notification of change of the Company's fax number
02 Jun 2022 18:11   Notification the exercise of AS-W2
23 May 2022 17:42   Notification of the progress of the new corporate structure of the company
13 May 2022 17:35   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 (revised)
more

Company Profile
Address No.51, Major Tower Rama 9 - Ramkumhang, 18th Floor, Room No. 3 - 8, Rama 9 Road, Hua Mak Sub-District, Bangkapi District Bangkok 10240
Telephone 0-2769-8888
Fax 0-2090-2730
URL http://as-th.listedcompany.com
  Annual Report 2021
Establish Date 20/09/2001 Listed Date 29/05/2008
IPO Price (Baht) 12.00 @Par1.00 Baht
IPO Financial Advisory
  • DBS VICKERS SECURITIES (THAILAND) CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 20/07/2020

    Business
    online entertainment services as an online game and mobile game operator in Thailand, Singapore, Malaysia, Vietnam, Indonesia, Philippines and Southeast Asia, including distributing PC Games.

    Free Float 14 Mar 2022 12 Mar 2021
    % /Shareholders
    55.13% 5,886 48.96% 6,293
    Foreign Shareholders 1.38% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.23% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.72 1.68 -0.97
    20 Days -15.85 -8.63 -11.18
    60 Days -44.80 -36.34 -40.28
    120 Days -38.94 -31.28 -35.64
    YTD -38.94 -31.28 -35.64
    P/E (X) 13.37 45.20 18.51
    P/BV (X) 7.06 2.22 1.65
    Turnover Ratio (%) 0.24 0.19 0.69

    Top 10 Major Shareholders(@14 Mar 2022) Share %
    1. นาย ปราโมทย์ สุดจิตพร 161,439,690 35.37
    2. MISS SAOWALUCK JITSUMRIT 41,397,656 9.07
    3. บริษัท Thai NVDR Company Limited 28,092,244 6.16
    4. กองทุนเปิด บัวหลวงหุ้นระยะยาว 11,475,400 2.51
    5. STATE STREET EUROPE LIMITED 10,492,200 2.30
    6. นาย พรสิน ไกรศักดาวัฒน์ 6,479,000 1.42
    7. MR. APHISAK THEPPADUNGPORN 6,150,000 1.35
    8. นาย เลิศชาย กันภัย 5,964,418 1.31
    9. MR. CHOD REANKITTIWAT 5,661,000 1.24
    10. นาย ณภัทร ปัญจคุณาธร 5,650,000 1.24

    Management Position
    1. Mr. PRAMOTH SUDJITPORN CHAIRMAN
    2. Mr. KITTIPONG PRUCKSA-AROON MANAGING DIRECTOR / DIRECTOR
    3. Mr. CHALERMPHONG JITKUNTIVONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mrs. MONLUEDEE SOOKPANTARAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    5. Pol.Col. YANAPHON YOUNGYUEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 462.65  424.79  414.49 
    Market Cap (MB.) 6,384.56  9,600.23  2,404.02 
    Price (B./share) 13.80  22.60  5.80 
    BVPS (B./Share) 1.95  1.28  0.91 
    P/BV (X) 7.06  17.64  6.40 
    P/E (X) 13.37  23.47  9.38 
    Turnover Ratio (%) 234.20  850.73  287.60 
    Value Trade/Day (MB.) 183.81  205.37  24.36 
    Beta 1.03  1.36  0.55 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -38.94  289.66  360.32 
    Dividend Yield (%) 4.81  1.30  N/A 
    Payout Ratio 0.64  0.72  - 
    Dividend Policy At least 50% of net profit of each company (according to each company?s financial statements) after deducting corporate income tax, legal reserves and other necessary reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.30 Baht 09 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.40 Baht 10 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.30 Baht 07 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. SOMPOP PHOLPRASARN/MAZARS COMPANY LIMITED
    Miss WANNAWAT HEMACHAYART/MAZARS COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 583.87 426.77 602.90 324.77 145.37
    A/R Net 132.27 79.92 89.77 43.59 63.28
    Inventories - - - - -
    Current Assets 1,130.88 847.47 1,142.66 686.99 255.69
    PP&E Net 30.38 13.40 15.86 31.11 23.32
    Non-Current Assets 219.37 111.76 187.66 126.30 150.69
    Total Assets 1,350.25 959.23 1,330.32 813.29 406.37
    OD - - - - 14.63
    A/P Net 133.53 124.12 225.77 146.51 76.59
    Current portion of LT - - - - -
    Current Liabilities 356.36 294.26 440.96 286.36 229.33
    Non-Current Liabilities 28.68 35.92 31.35 34.19 35.31
    Total Liabilities 385.04 330.18 472.30 320.55 264.64
    Authorized Capital 256.50 256.63 256.50 286.42 532.84
    Paid-Up Capital 231.32 210.81 228.20 207.24 409.88
    Premium (Discount) on Share Capital 110.75 4.23 108.50 1.66 -
    Retained Earnings (Deficit) 527.59 357.78 424.62 254.96 -256.52
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 34.31 -13.52 33.45 -20.46 -26.60
     - Surplus (Deficits) - - - -25.80 -26.60
    Shareholders' Equity 903.98 559.29 794.77 443.40 126.76
    Minority Interest 61.23 69.75 63.24 49.34 14.97
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 403.80 429.62 1,862.12 1,336.22 762.44
    Other Income 48.30 9.58 54.32 19.96 5.18
    Total Revenues 452.10 439.21 1,916.44 1,356.19 767.62
    Costs 195.41 178.60 835.38 580.19 385.87
    Selling And Administrative Expenses 148.46 110.21 480.31 394.70 322.31
    Total Cost And Expenses 344.11 288.82 1,316.50 992.07 763.26
    EBITDA 126.78 162.80 653.20 421.37 48.80
    Depre. & Amor. 18.19 13.87 54.24 55.61 44.85
    EBIT 108.59 148.92 598.96 365.75 3.95
    Net Profit : Owners Of The Parent 102.97 104.83 479.23 307.04 4.35
    EPS (B.) 0.23 0.25 1.13 0.75 0.01
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 0.84 123.19 686.40 502.30 105.92
    Investing Cash Flow -22.20 -26.02 -222.82 -305.11 -21.24
    Financing Cash Flow 3.17 3.59 -199.90 -19.23 -3.10
    Net Cash Flow -18.18 100.75 263.67 177.96 81.58
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 3.17 2.88 2.59 2.40
    ROE (%) 65.25 110.62 77.41 107.70
    ROA (%) 48.38 69.96 55.88 59.98
    D/E (X) 0.40 0.52 0.55 0.65
    Total Asset Turnover (X) 1.67 2.29 1.79 2.22
    Gross Profit Margin (%) 51.61 58.43 55.14 56.58
    EBIT Margin (%) 24.02 33.91 31.25 26.97
    Net Profit Margin (%) 22.22 28.29 26.84 25.08

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -6.01 126.28 39.36 75.26
    COGs Growth 9.41 87.38 43.98 50.36
    Total Revenue Growth 2.94 128.32 41.31 76.67
    Total Expense Growth 19.15 71.67 32.70 29.98
    Net Profit Growth -1.77 411.62 56.08 6,956.86

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 17.31 21.84 27.93 25.01
    Avg. Collection Period (Days) 21.09 16.71 13.07 14.60
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 6.61 6.49 4.49 5.20
    Avg. Payment Period (Days) 55.18 56.24 81.33 70.18
    Cash Cycle (Days) -34.09 -39.52 -68.26 -55.58


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name AS-W2, AS-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.