Company Summary
ASIMAR ASIAN MARINE SERVICES PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
SET
CG Report:   
 
  Data as of 03 Oct 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.90 2.74 / 1.82 N/A 1.19 258.29 490.75 867.64 25.80 18.95
News
Date/Time Subject
15 Aug 2022 17:56   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
15 Aug 2022 13:18   Financial Performance Quarter 2 (F45) (Reviewed)
15 Aug 2022 13:18   Financial Statement Quarter 2/2022 (Reviewed)
17 May 2022 17:06   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 17:05   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address No. 128 Mu 3 Suksawad Rd., Laemfapa, PraSamutjedee Samut Prakarn 10290
Telephone 0-2815-2060-67
Fax 0-2453-7213-4
URL http://www.asimar.com
  Annual Report 2021
Establish Date 1981 Listed Date 17/01/1996
IPO Price (Baht) 60.00 @Par10.00 Baht
IPO Financial Advisory
  • ONE PAT FINANCE & SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 7.00 : New 1.00 @ 30/07/2002

    Business
    The Company provides quality ship-repair, conversion, ship-building, and engineering work to the owner worldwide. More than many years of experience in ship repair industry. The Company is well known as the leading shipyard in Thailand.

    Free Float 15 Mar 2022 10 Mar 2021
    % /Shareholders
    65.14% 3,514 62.58% 2,702
    Foreign Shareholders 0.01% (As of 03/10/2022) Foreign Limit 25.00%
    NVDR Shareholders  0.51% (As of 03/10/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.06 1.23 1.91
    20 Days -1.04 0.74 3.03
    60 Days -5.94 -4.80 -5.06
    120 Days -14.41 -15.94 -6.54
    YTD -15.93 -20.51 -10.56
    P/E (X) N/A 130.01 17.17
    P/BV (X) 1.19 3.46 1.56
    Turnover Ratio (%) N/A 0.39 0.94

    Top 10 Shareholders(@15 Mar 2022) Share %
    1. บริษัท ตัณฑ์ไพบูลย์ จำกัด 45,980,000 17.80
    2. นาย วิบูลย์ ผาณิตวงศ์ 25,022,641 9.69
    3. นาย KIET SRICHOMKWAN 12,485,700 4.83
    4. นาย ประวัติ จันทร์เรือง 5,667,300 2.19
    5. นาย นณณ์ ผาณิตวงศ์ 5,500,000 2.13
    6. น.ส. วิวัณณ์ ผาณิตวงศ์ 5,500,000 2.13
    7. น.ส. ลลยา ผาณิตวงศ์ 5,500,000 2.13
    8. นาย วิณณ์ ผาณิตวงศ์ 5,500,000 2.13
    9. MR. TAWEE CHANGPETCH 5,500,000 2.13
    10. นาย VIROJNA TANSIRIKONGKOL 5,072,000 1.96

    Management Position
    1. Mr. PRAKIT PRADIPASEN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mrs. WARAWAN NGANTHANVEE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SURADEJ TANPAIBUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. NONN PANITVONG DIRECTOR
    5. Mr. SUTIN TANPHAIBUL DIRECTOR
    6. Mr. WIN PANITVONG DIRECTOR
    7. Mr. TEERAPONG TANPHAIBUL DIRECTOR
    8. Mr. CHAIWAT CHANRUANG DIRECTOR
    9. Mr. SRIBHUMI SUKHANETR INDEPENDENT DIRECTOR / CHAIRMAN AUDIT COMMITTEE
    10. Mr. BUMROONG CHINDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. LUCKANA SRISOD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Oct 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 258.29  258.29  258.29 
    Market Cap (MB.) 490.75  583.74  382.27 
    Price (B./share) 1.90  2.26  1.48 
    BVPS (B./Share) 1.60  1.67  1.68 
    P/BV (X) 1.19  1.35  0.88 
    P/E (X) N/A  23.87  17.28 
    Turnover Ratio (%) 88.00  342.78  57.49 
    Value Trade/Day (MB.) 2.94  9.77  0.83 
    Beta 0.91  0.83  0.90 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -15.93  52.70  23.33 
    Dividend Yield (%) 5.26  4.42  3.38 
    Payout Ratio N/A  1.06  0.58 
    Dividend Policy No less than 40 percent of its net profit of each fiscal

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.10 Baht 06 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.10 Baht 30 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht 30 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 42.73 23.29 19.55 24.87 66.80
    A/R Net 93.20 130.01 62.01 51.63 53.62
    Inventories 34.27 34.12 30.56 34.70 57.78
    Current Assets 266.12 296.22 207.76 183.02 238.60
    PP&E Net 393.67 408.24 392.44 425.94 467.04
    Non-Current Assets 565.54 514.12 504.24 535.27 516.56
    Total Assets 831.67 810.35 712.00 718.29 755.16
    OD 242.26 134.00 73.09 75.00 140.00
    A/P Net 51.72 38.06 29.47 29.24 36.42
    Current portion of LT 11.76 21.59 11.76 20.60 20.60
    Current Liabilities 333.09 266.46 180.88 163.09 220.15
    Non-Current Liabilities 84.99 99.57 92.03 111.83 106.07
    Total Liabilities 418.08 366.03 272.92 274.91 326.22
    Authorized Capital 258.29 258.29 258.29 258.29 258.29
    Paid-Up Capital 258.29 258.29 258.29 258.29 258.29
    Premium (Discount) on Share Capital - - - - -
    Retained Earnings (Deficit) 153.75 184.52 179.33 183.60 169.24
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 412.05 442.81 437.62 441.89 427.53
    Minority Interest 1.54 1.50 1.47 1.48 1.41
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 319.25 298.78 512.17 480.06 430.62
    Other Income 10.83 9.26 16.05 13.64 10.15
    Total Revenues 330.08 308.04 528.22 493.70 440.77
    Costs 265.64 211.43 371.61 334.50 302.87
    Selling And Administrative Expenses 49.26 49.94 102.75 97.55 112.19
    Total Cost And Expenses 326.40 272.15 495.15 446.75 430.28
    EBITDA 25.80 58.82 78.79 89.29 47.58
    Depre. & Amor. 22.12 22.93 45.72 42.35 37.09
    EBIT 3.68 35.88 33.07 46.94 10.49
    Net Profit : Owners Of The Parent 0.26 26.75 21.56 30.62 1.01
    EPS (B.) 0.00 0.10 0.08 0.12 0.00
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -88.10 -20.00 60.51 100.21 64.15
    Investing Cash Flow -20.95 0.62 -2.65 -25.68 -35.92
    Financing Cash Flow 132.25 17.64 -63.31 -116.82 -3.24
    Net Cash Flow 23.20 -1.74 -5.44 -42.30 25.00
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 0.80 1.11 1.15 1.12
    ROE (%) -1.16 9.80 4.90 7.04
    ROA (%) 0.11 7.25 4.62 6.37
    D/E (X) 1.01 0.82 0.62 0.62
    Total Asset Turnover (X) 0.67 0.73 0.74 0.67
    Gross Profit Margin (%) 16.79 29.23 27.44 30.32
    EBIT Margin (%) 1.11 11.65 6.26 9.51
    Net Profit Margin (%) 0.10 8.69 4.08 6.22

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 6.85 26.23 6.69 11.48
    COGs Growth 25.64 32.48 11.09 10.45
    Total Revenue Growth 7.16 27.00 6.99 12.01
    Total Expense Growth 19.93 26.35 10.83 3.83
    Net Profit Growth -99.04 81.04 -29.60 2,942.39

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 4.77 6.34 9.01 9.12
    Avg. Collection Period (Days) 76.48 57.60 40.49 40.01
    Inventory Turnover (Times) 12.45 9.95 11.39 7.23
    Avg. Inventory Period (Days) 29.31 36.70 32.05 50.46
    A/P Turnover (Times) 9.49 11.79 12.66 10.19
    Avg. Payment Period (Days) 38.48 30.95 28.83 35.82
    Cash Cycle (Days) 67.31 63.35 43.71 54.65


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.