Company Summary
ASN ASN BROKER PUBLIC COMPANY LIMITED
Financials/
mai
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.84 5.35 / 2.84 43.79 2.30 93.60 718.85 810.86 12.70 21.87
News
Date/Time Subject
12 May 2022 08:32   Financial Performance Quarter 1 (F45) (Reviewed)(Revised)
11 May 2022 17:59   Financial Statement Quarter 1/2022 (Reviewed)
11 May 2022 17:59   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
11 May 2022 17:46   Financial Performance Quarter 1 (F45) (Reviewed)
19 Apr 2022 18:01   Publication of the minutes of meeting of 2022 Annual General Meeting of Shareholders on website
more

Company Profile
Address 388 IBM Tower, 16th Floor, Zone B, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2494-8388
Fax 0-2619-2296
URL http://www.asnbroker.co.th
Establish Date 3/6/2005 Listed Date 12/05/2016
IPO Price (Baht) 6.00 @Par0.50 Baht
IPO Financial Advisory
  • Triple A Plus Advisory Company Limited
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    ASN operates the business as direct non-life insurance broker mainly focuses on motor insurance and Personal Loan Business under the supervision . The Company also holds 99.99% shares of ASN Life Broker Company Limited which operates the business as life insurance broker and holds 99.99% shares of DAINGERN DOTCOM Company Limited which operates the provide matching services between lenders and borrowers.

    Free Float 10 Mar 2022 11 Mar 2021
    % /Shareholders
    25.54% 384 25.55% 341
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.12% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 5.49 8.64 7.09
    20 Days 2.13 8.16 8.64
    60 Days -8.13 10.64 3.35
    120 Days 12.28 36.74 9.40
    YTD 12.28 36.74 9.40
    P/E (X) 43.79 226.98 50.96
    P/BV (X) 2.30 2.39 3.11
    Turnover Ratio (%) 0.01 0.13 0.37

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. นาย THAWATCHAI LERTRUNGRUANG 82,460,184 44.05
    2. MRS. JARUTHAT LERTRUNGRUANG 28,798,560 15.38
    3. น.ส. VANCHANOG VARUNAPRABHA 26,496,000 14.15
    4. นาย ไพบูลย์ เสรีวิวัฒนา 7,200,000 3.85
    5. MR. LATTASIT LAOHASIRIWONG 6,984,000 3.73
    6. MR. TAWATCHAI CHEEVANON 4,716,000 2.52
    7. นาย โกมล จีระวัฒนสุข 2,683,044 1.43
    8. นาย JESSADA SOOKDHIS 2,000,000 1.07
    9. น.ส. ORNNICHA SUWATTANAPIM 1,959,600 1.05
    10. MR. SUDUSIT OUNSANGCHAN 1,627,200 0.87

    Management Position
    1. Mr. SUDUSIT OUNSANGCHAN CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. THAWATCHAI LERTRUNGRUANG CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mrs. MONLUEDEE SOOKPANTARAT VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    4. Miss VANCHANOG VARUNAPRABHA DIRECTOR
    5. Miss PHATCHARIN THAMMANGA DIRECTOR
    6. Mr. WACHIRA CHUAYCHOO INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. KASIPAT THANITTHANAKHUN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 187.20  187.20  156.00 
    Market Cap (MB.) 718.85  640.22  680.16 
    Price (B./share) 3.84  3.42  3.63 
    BVPS (B./Share) 1.67  1.60  1.85 
    P/BV (X) 2.30  2.14  2.35 
    P/E (X) 43.79  51.23  35.06 
    Turnover Ratio (%) 4.09  4.86  3.37 
    Value Trade/Day (MB.) 0.27  0.15  0.10 
    Beta -0.07  0.38  0.49 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 12.28  -5.87  -18.25 
    Dividend Yield (%) 2.09  0.27  0.21 
    Payout Ratio 0.91  0.14  0.07 
    Dividend Policy Not less than 40% of the net profit after deducted the corporate income tax, reserve according to the laws, and other savings per Company policy (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.0801 Baht 26 Apr 2022 Cash
    01 Jan 2020 - 31 Dec 2020 5.00 : 1.00 Share - Stock
    01 Jan 2020 - 31 Dec 2020 0.01111 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 5.00 : 1.00 Share 15 Jul 2020 Stock
    01 Jan 2019 - 31 Dec 2019 0.01111 Baht 15 Jul 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS ORAWAN CHUNHAKITPAISAN/KPMG PHOOMCHAI AUDIT LIMITED
    MR. CHANCHAI SAKULKOEDSIN/KPMG PHOOMCHAI AUDIT LIMITED
    Mr. CHOKECHAI NGAMWUTIKUL/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 186.75 81.37 204.88 112.07 67.11
    A/R Net 42.80 52.62 46.94 51.51 30.32
    Inventories - - - - -
    Current Assets 356.48 238.61 375.61 265.17 190.95
    PP&E Net 9.83 9.38 8.54 9.69 11.04
    Non-Current Assets 234.69 151.63 222.31 124.40 135.56
    Total Assets 591.17 390.24 597.92 389.57 326.51
    OD - - - - -
    A/P Net 49.34 59.12 59.99 61.30 29.39
    Current portion of LT - - - 4.10 -
    Current Liabilities 57.32 69.10 69.16 71.71 34.15
    Non-Current Liabilities 221.44 24.71 223.39 25.55 9.51
    Total Liabilities 278.76 93.81 292.54 97.26 43.66
    Authorized Capital - 78.00 93.60 78.00 65.00
    Paid-Up Capital 93.60 78.00 93.60 78.00 65.00
    Premium (Discount) on Share Capital 159.01 159.01 159.01 159.01 159.01
    Retained Earnings (Deficit) 59.68 59.30 52.65 55.18 58.72
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.12 0.12 0.12 0.12 0.12
     - Surplus (Deficits) 0.12 0.12 0.12 0.12 0.12
    Shareholders' Equity 312.41 296.43 305.38 292.31 282.85
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 24.61 30.08 109.19 141.87 134.09
    Other Income 1.68 1.33 6.20 3.85 1.00
    Total Revenues 38.23 37.39 149.75 145.72 159.61
    Costs 15.66 16.02 60.79 66.34 70.92
    Selling And Administrative Expenses 18.60 16.67 61.88 59.15 50.43
    Total Cost And Expenses 28.10 31.88 127.83 128.55 121.36
    EBITDA 12.70 8.17 32.54 27.34 44.02
    Depre. & Amor. 2.58 2.65 10.62 10.17 5.76
    EBIT 10.13 5.51 21.92 17.18 38.26
    Net Profit : Owners Of The Parent 5.73 4.12 14.80 14.66 30.55
    EPS (B.) 0.03 0.02 0.08 0.08 0.20
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -10.90 7.34 -92.28 33.13 10.59
    Investing Cash Flow -2.98 -36.80 -7.00 27.65 5.74
    Financing Cash Flow -4.25 -1.25 192.09 -6.46 -
    Net Cash Flow -18.14 -30.70 92.81 54.33 16.33
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 6.22 3.45 5.43 3.70
    ROE (%) 5.39 5.11 4.95 5.10
    ROA (%) 5.41 4.49 4.44 4.80
    D/E (X) 0.89 0.32 0.96 0.33
    Total Asset Turnover (X) 0.31 0.38 0.30 0.41
    Gross Profit Margin (%) 36.36 46.75 44.32 53.24
    EBIT Margin (%) 26.49 14.74 14.64 11.79
    Net Profit Margin (%) 14.99 11.01 9.88 10.06

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 Apr 2021 XD 31,199,971 187,199,953 0.50
    15 Jul 2020 XD 25,999,982 155,999,982 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -18.19 -8.66 -23.04 5.80
    COGs Growth -2.23 -8.44 -8.36 -6.46
    Total Revenue Growth 2.23 -2.35 2.76 -8.70
    Total Expense Growth -11.86 -3.04 -0.56 5.93
    Net Profit Growth 39.17 3.94 0.98 -52.02

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.17 3.34 2.22 3.47
    Avg. Collection Period (Days) 167.91 109.31 164.55 105.25
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) N/A 2.32 1.98 1.46
    Avg. Payment Period (Days) - 157.39 184.03 249.49
    Cash Cycle (Days) 167.91 -48.08 -19.48 -144.23


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.