|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
7.55 |
10.90 / 7.30 |
17.88 |
7.10 |
137.50 |
4,152.50 |
5,403.60 | 94.94 |
12.18 |
|
News |
Date/Time |
Subject |
13 May 2022 18:06 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 17:50 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
13 May 2022 17:35 | Financial Statement Quarter 1/2022 (Reviewed) |
22 Apr 2022 17:36 | Declaration of the Minutes of the 2022 Annual General Meeting of Shareholders through the Company's website |
08 Apr 2022 18:19 | Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1) |
more
|
Company Profile |
Address |
518/28 Soi Ramkhamhaeng 39 (Thepleela 1) Wangthonglang Bangkok 10310 |
Telephone |
0-2934-7344-8 |
Fax |
0-2935-6202 |
URL |
http://www.auct.co.th |
|
Annual Report 2021 |
Establish Date |
2/8/1991 |
Listed Date |
09/08/2013 |
IPO Price (Baht) |
2.00 |
@Par0.25 Baht |
IPO Financial Advisory |
FINNEX ADVISORY COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Services / Services |
Business |
The Company provides service as an intermediary to conduct an auction all types of property, as well as other auction related services e.g. transportation of auctioning properties, fund seeking for bidders by coordinating with financial companies, consignment on non-successful bidding properties. The related services are aimed to provide convenience to the property owners or bidders. |
Free Float |
11 Mar 2022 |
11 Mar 2021 |
% /Shareholders |
30.27% |
10,397 |
28.77% |
5,960 |
|
Foreign Shareholders |
12.76% (As of 01/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.99% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.66 |
1.26 |
0.85 |
20 Days |
-10.65 |
-4.57 |
-4.95 |
60 Days |
-21.35 |
-16.89 |
-11.52 |
120 Days |
-26.70 |
-26.66 |
-28.58 |
YTD |
-26.70 |
-26.66 |
-28.58 |
P/E (X) |
17.88 |
36.15 |
50.96 |
P/BV (X) |
7.10 |
3.69 |
3.11 |
Turnover Ratio (%) |
0.12 |
0.12 |
0.37 |
|
Top 10 Major Shareholders(@20 Apr 2022) |
Share |
% |
1. |
MRS. THIDARUT SRITAPAWANG |
92,108,900 |
16.75 |
2. |
นาย วรัญญู ศิลา |
89,003,700 |
16.18 |
3. |
MR. PARKPOOM SILA |
88,424,700 |
16.08 |
4. |
BNY MELLON NOMINEES LIMITED |
38,056,500 |
6.92 |
5. |
STATE STREET EUROPE LIMITED |
28,095,200 |
5.11 |
6. |
นาย THEPTHAI SILA |
14,108,200 |
2.57 |
7. |
MISS PIMSIRI MOHPRASIT |
13,550,000 |
2.46 |
8. |
นาง วราณี เสรีวิวัฒนา |
6,700,000 |
1.22 |
9. |
บริษัท Thai NVDR Company Limited |
6,326,231 |
1.15 |
10. |
นาง วิภา ศิลา |
5,000,000 |
0.91 |
Management |
Position |
1. |
Mr. PAIBOON SAREEWIWATTHANA |
CHAIRMAN OF THE BOARD |
2. |
Mr. SUVIT YOADJARUST |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mrs. SAUWANEE THAIRUNGROJ |
VICE CHAIRMAN OF THE BOARD NO. 1 / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
4. |
Mr. THEPTHAI SILA |
VICE CHAIRMAN OF THE BOARD NO. 2 |
5. |
Mr. VARUNYOO SILA |
CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR |
6. |
Mr. SARAWUT CHARUCHINDA |
DIRECTOR |
7. |
Mr. WEIDT NUCHJALEARN |
DIRECTOR |
8. |
Mrs. WILAIWAN SRISAMRUAL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. THEERATHON THARACHAI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
550.00 |
550.00 |
550.00 |
Market Cap (MB.) |
4,152.50 |
5,665.00 |
5,445.00 |
Price (B./share) |
7.55 |
10.30 |
9.90 |
BVPS (B./Share) |
1.06 |
0.84 |
0.80 |
P/BV (X) |
7.10 |
12.29 |
12.36 |
P/E (X) |
17.88 |
23.61 |
23.01 |
Turnover Ratio (%) |
27.57 |
185.55 |
163.76 |
Value Trade/Day (MB.) |
11.72 |
43.87 |
33.81 |
Beta |
0.44 |
0.76 |
1.48 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-26.70 |
4.04 |
39.44 |
Dividend Yield (%) |
5.96 |
3.98 |
4.04 |
Payout Ratio |
1.07 |
0.92 |
1.00 |
Dividend Policy |
No less than 40% of net profit according to its financial statements after deduction of corporate income tax, legal reserve and other reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jul 2021 - 31 Dec 2021 |
0.28 |
Baht |
06 May 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
0.17 |
Baht |
10 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
0.23 |
Baht |
07 May 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
0.18 |
Baht |
02 Sep 2020 |
Cash |
01 Jul 2019 - 31 Dec 2019 |
0.25 |
Baht |
28 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
0.15 |
Baht |
10 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED |
Mr. PIYA CHAIPRUCKMALAKARN/EY OFFICE LIMITED |
Mr. SAMRAN TAENGCHAM/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Cash And Cash Equivalents |
193.50 |
202.28 |
167.50 |
193.36 |
72.63 |
A/R Net |
131.79 |
82.76 |
113.05 |
125.74 |
148.52 |
Inventories |
- |
- |
- |
- |
- |
Current Assets |
796.82 |
691.44 |
700.88 |
624.85 |
542.63 |
PP&E Net |
274.48 |
287.93 |
282.34 |
1,109.56 |
246.20 |
Non-Current Assets |
1,232.32 |
1,210.79 |
1,124.67 |
1,153.56 |
302.56 |
Total Assets |
2,029.14 |
1,902.23 |
1,825.55 |
1,778.41 |
845.19 |
OD |
- |
- |
- |
- |
- |
A/P Net |
407.11 |
353.90 |
378.29 |
379.01 |
235.00 |
Current portion of LT |
- |
- |
- |
48.88 |
- |
Current Liabilities |
508.89 |
445.58 |
463.86 |
449.78 |
267.69 |
Non-Current Liabilities |
935.72 |
881.38 |
822.38 |
822.37 |
60.22 |
Total Liabilities |
1,444.61 |
1,326.97 |
1,286.23 |
1,272.14 |
327.91 |
Authorized Capital |
137.50 |
137.50 |
137.50 |
137.50 |
137.50 |
Paid-Up Capital |
137.50 |
137.50 |
137.50 |
137.50 |
137.50 |
Premium (Discount) on Share Capital |
184.00 |
184.00 |
184.00 |
184.00 |
184.00 |
Retained Earnings (Deficit) |
263.03 |
253.77 |
217.82 |
184.77 |
195.78 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
584.53 |
575.27 |
539.32 |
506.27 |
517.28 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Revenue From Operations |
207.28 |
236.66 |
896.83 |
864.34 |
803.42 |
Other Income |
0.83 |
0.48 |
4.86 |
1.95 |
4.15 |
Total Revenues |
208.11 |
237.14 |
901.69 |
869.09 |
811.87 |
Costs |
109.34 |
106.53 |
419.70 |
411.70 |
378.01 |
Selling And Administrative Expenses |
36.39 |
38.15 |
136.86 |
144.50 |
141.19 |
Total Cost And Expenses |
145.73 |
144.68 |
556.55 |
556.19 |
519.20 |
EBITDA |
94.94 |
124.10 |
472.79 |
433.26 |
341.84 |
Depre. & Amor. |
32.56 |
31.64 |
127.65 |
120.36 |
48.46 |
EBIT |
62.37 |
92.46 |
345.14 |
312.89 |
293.38 |
Net Profit : Owners Of The Parent |
45.21 |
69.00 |
256.09 |
227.97 |
234.25 |
EPS (B.) |
0.08 |
0.13 |
0.46 |
0.41 |
0.43 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Operating Cash Flow |
100.86 |
146.89 |
437.95 |
534.06 |
304.95 |
Investing Cash Flow |
-56.50 |
-121.94 |
-168.17 |
-109.35 |
-151.01 |
Financing Cash Flow |
-18.35 |
-16.03 |
-295.64 |
-300.05 |
-192.46 |
Net Cash Flow |
26.00 |
8.92 |
-25.86 |
124.67 |
-38.52 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.57 |
1.55 |
1.51 |
1.39 |
ROE (%) |
40.06 |
48.82 |
48.99 |
44.54 |
ROA (%) |
16.03 |
18.57 |
19.15 |
23.85 |
D/E (X) |
2.47 |
2.31 |
2.38 |
2.51 |
Total Asset Turnover (X) |
0.44 |
0.49 |
0.50 |
0.66 |
Gross Profit Margin (%) |
47.25 |
54.99 |
53.20 |
52.37 |
EBIT Margin (%) |
29.97 |
38.99 |
38.28 |
36.00 |
Net Profit Margin (%) |
21.73 |
29.10 |
28.40 |
26.23 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-12.42 |
1.57 |
3.76 |
7.58 |
COGs Growth |
2.64 |
-9.98 |
1.94 |
8.91 |
Total Revenue Growth |
-12.24 |
0.81 |
3.75 |
7.05 |
Total Expense Growth |
0.73 |
-9.20 |
0.07 |
7.12 |
Net Profit Growth |
-34.47 |
33.02 |
12.34 |
-2.68 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
8.09 |
9.25 |
7.51 |
6.30 |
Avg. Collection Period (Days) |
45.14 |
39.46 |
48.59 |
57.91 |
Inventory Turnover (Times) |
N/A |
N/A |
N/A |
N/A |
Avg. Inventory Period (Days) |
- |
- |
- |
- |
A/P Turnover (Times) |
1.11 |
1.40 |
1.11 |
1.34 |
Avg. Payment Period (Days) |
328.71 |
260.18 |
329.30 |
272.18 |
Cash Cycle (Days) |
-283.57 |
-220.72 |
-280.71 |
-214.27 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |