Company Summary
B52 B-52 CAPITAL PUBLIC COMPANY LIMITED
Services/Commerce
SET
CG Report:   
 
  Data as of 30 Jun 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.34 3.20 / 1.74 N/A 5.97 357.84 1,674.71 1,663.40 -29.10 -18.01
News
Date/Time Subject
16 Jun 2022 12:34   Notification of additional holidays in a special case of the year 2022
30 May 2022 12:36   Notify the change of the title of the name and change the surname of the company director
13 May 2022 09:00   C signs lifted on listed companies
12 May 2022 17:16   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:16   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
more

Company Profile
Address 973 President Tower Building, Unit 7B, 7C, 7D, 7I, 7th Floor, Ploenchit Road, Lumpini, Pathumwan Bangkok 10330
Telephone 0-2656-0189
Fax 0-2656-0189 ต่อ 123
URL http://www.b52.co.th
  Annual Report 2019
Establish Date 1964 Listed Date 21/12/1978
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 0.50 Baht
Last Par Change Old 2.00 : New 0.50 @ 25/01/2022

Market/Industry/Sector Change
Effective Date 11/06/2021
Previous Market/Industry/Sector SET  / Consumer Products / Fashion
Current Market/Industry/Sector SET  / Services / Commerce

Business
1) Distribution of consumer products via connected the Consumer Products Distribution Network throughout all provinces in Thailand. 2) e-commerce business, including sale of e-commerce products and services under e-paltform name 'abcpoint' and providing e-Payment collection service through WeChat Pay and Alipay settlement platform, and 3) invest in real estate business.

Free Float 30 Mar 2022 02 Apr 2021
% /Shareholders
40.26% 3,944 37.88% 4,119
Foreign Shareholders 0.00% (As of 30/06/2022) Foreign Limit 49.00%
NVDR Shareholders  0.91% (As of 30/06/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -2.50 -3.13 -3.17
20 Days -1.68 8.21 3.67
60 Days 0.86 16.33 9.23
120 Days -7.14 -0.43 -1.86
YTD -7.14 -0.43 -1.86
P/E (X) N/A 32.89 18.46
P/BV (X) 5.97 2.36 1.65
Turnover Ratio (%) 0.02 0.37 0.96

Top 10 Major Shareholders(@30 Mar 2022) Share %
1. MR. JIRAWUD KUVANANT 316,022,216 44.16
2. บริษัท TJD COMPANY LIMITED 77,632,500 10.85
3. บริษัท ไทยดิจิตอลเวนเจอร์ จำกัด 60,645,000 8.47
4. นาย ธานินทร์ อินทรารักษ์สกุล 14,943,200 2.09
5. นาย ทวี โฆษิตจิรนันท์ 14,630,000 2.04
6. นาย บุณยฤทธิ์ เตชะพูลผล 14,243,755 1.99
7. บริษัท ศูนย์รับฝากหลักทรัพย์ (ประเทศไทย) จำกัด เพื่อผู้ฝาก 12,009,405 1.68
8. MISS NANNAPAT ADCHAMARNWRA 10,275,000 1.44
9. บริษัท Thai NVDR Company Limited 6,734,452 0.94
10. นาย นววิธ คุวานันท์ 6,485,065 0.91

Management Position
1. Mr. SUTHEP PONGSPITAK CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
2. Mr. NIMIT WONGJARIYAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
3. Miss NARRAVADEE WARAVANITCHA CHIEF EXECUTIVE OFFICER / DIRECTOR
4. Mr. CHAVAPAS ONGMAHUTMONGKOL DIRECTOR
5. Mrs. APINYA BUDSARATRAKOOL DIRECTOR
6. Mr. NARONG CHOKPIBOONKARN DIRECTOR
7. Miss OYTIP CHOLTICHANUN DIRECTOR
8. Miss ARAYA PUTTHIPONGTHORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. CHUMNUN KUNNARATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
30 Jun 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 715.69  655.45  2,022.03 
Market Cap (MB.) 1,674.71  1,651.73  687.49 
Price (B./share) 2.34  2.52  1.31 
BVPS (B./Share) 0.39  0.45  0.07 
P/BV (X) 5.97  5.64  4.67 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 7.75  93.62  14.83 
Value Trade/Day (MB.) 1.09  5.64  0.28 
Beta 0.22  0.36  0.24 
 
Rate of Return YTD  2021  2020 
Price Change (%) -7.14  92.07  70.00 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy Not less than 40% of the net profit according to the Company's financial statements after income tax legal reserve entity and all other reserves (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2022)
Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
MR. POJANA ASAWASONTICHAI/KARIN AUDIT COMPANY LIMITED
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
Mr. KRAISAENG THIRANULAK/KARIN AUDIT COMPANY LIMITED
Mr. WICHIAN PROONGPANISH/KARIN AUDIT COMPANY LIMITED
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
Mr. WORAPOL WIRIYAKULAPONG/KARIN AUDIT COMPANY LIMITED
Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 118.36 70.99 67.99 87.32 42.04
A/R Net 41.52 25.94 28.32 16.85 12.07
Inventories 3.16 0.02 3.42 0.00 0.42
Current Assets 245.09 101.01 206.90 108.41 154.87
PP&E Net 9.06 9.95 9.71 8.73 10.42
Non-Current Assets 142.52 105.25 156.91 48.23 43.21
Total Assets 387.62 206.26 363.81 156.64 198.08
OD - - - - -
A/P Net 20.53 11.65 16.54 5.11 3.16
Current portion of LT - - - - -
Current Liabilities 33.24 18.58 32.88 9.56 3.71
Non-Current Liabilities 74.04 29.14 73.43 16.70 1.55
Total Liabilities 107.28 47.72 106.31 26.26 5.27
Authorized Capital 400.80 1,262.39 1,603.20 1,278.90 1,278.90
Paid-Up Capital 357.84 1,136.02 1,310.90 1,011.02 1,011.02
Premium (Discount) on Share Capital 27.90 -170.99 -171.04 -95.99 -95.99
Retained Earnings (Deficit) -174.76 -879.24 -953.45 -856.74 -794.38
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 69.58 72.16 72.66 72.16 72.16
 - Surplus (Deficits) - - - 72.16 72.16
Shareholders' Equity 280.56 157.95 259.07 130.45 192.81
Minority Interest -0.23 0.59 -1.57 -0.07 -
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 42.63 8.37 69.63 30.78 31.21
Other Income 0.62 0.29 3.94 1.62 4.03
Total Revenues 43.26 8.66 73.57 32.40 35.25
Costs 35.00 5.20 50.15 23.63 30.76
Selling And Administrative Expenses 42.31 26.29 121.83 70.71 81.56
Total Cost And Expenses 77.32 31.49 171.98 94.34 112.33
EBITDA -29.10 -20.43 -83.69 -54.22 -72.93
Depre. & Amor. 4.96 2.41 14.72 7.73 4.15
EBIT -34.06 -22.84 -98.41 -61.94 -77.08
Net Profit : Owners Of The Parent -33.69 -22.50 -96.38 -62.50 -76.95
EPS (B.) -0.05 -0.01 -0.16 -0.03 -0.05
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -20.86 -14.01 -77.44 -9.25 -93.18
Investing Cash Flow 16.59 -0.98 -107.55 58.99 35.09
Financing Cash Flow 54.64 -1.35 165.66 -4.45 87.57
Net Cash Flow 50.38 -16.34 -19.33 45.29 29.48
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 7.37 5.44 6.29 11.34
ROE (%) -49.06 -41.70 -49.49 -38.67
ROA (%) -36.92 -34.08 -37.82 -34.93
D/E (X) 0.38 0.30 0.41 0.20
Total Asset Turnover (X) 0.36 0.11 0.28 0.18
Gross Profit Margin (%) 17.90 37.85 27.97 23.22
EBIT Margin (%) -78.73 -263.85 -133.78 -191.18
Net Profit Margin (%) -80.03 -266.79 -135.43 -194.07

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
19 Nov 2021 PP 9,973 2,621,800,000 0.50
09 Jul 2021 XR 349,550,000 2,621,790,027 0.50
25 Jan 2021 PP 250,000,000 2,272,033,307 0.50
21 Oct 2019 XR 166,633,307 2,022,033,307 0.50
09 Oct 2019 PP 275,000,000 1,855,400,000 0.50

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 409.36 -51.31 126.22 -1.40
COGs Growth 572.83 -68.97 112.22 -23.19
Total Revenue Growth 399.80 -53.09 127.05 -8.08
Total Expense Growth 145.51 -5.10 82.29 -16.01
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 3.08 1.11 3.08 2.13
Avg. Collection Period (Days) 118.51 329.91 118.38 171.47
Inventory Turnover (Times) 50.25 68.15 29.29 112.39
Avg. Inventory Period (Days) 7.26 5.36 12.46 3.25
A/P Turnover (Times) 4.97 1.50 4.63 5.71
Avg. Payment Period (Days) 73.46 243.84 78.80 63.92
Cash Cycle (Days) 52.32 91.42 52.04 110.80


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
C 16 Aug 2018 17 May 2022

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.