Company Summary
BCH BANGKOK CHAIN HOSPITAL PUBLIC COMPANY LIMITED
Services/Health Care Services
SET100 / SETCLMV / SETHD / SETWB
CG Report:   
 
  Data as of 08 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
20.30 24.90 / 17.70 5.92 3.38 2,493.75 50,623.08 60,145.10 2,972.31 4.75
News
Date/Time Subject
13 May 2022 17:50   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 17:50   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 17:49   Financial Statement Quarter 1/2022 (Reviewed)
06 May 2022 13:22   Disclosure of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website
26 Apr 2022 20:32   Form to Report on Names of Members and Scope of Work of the Audit Committee
more

Company Profile
Address 44 Moo 4, Pakkred Sub District, Pakkred District Nonthaburi 11120
Telephone 0-2836-9999
Fax 0-2106-4858
URL http://www.bangkokchainhospital.com
  Annual Report 2021
Establish Date 24/11/1993 Listed Date 10/11/2004
IPO Price (Baht) 3.80 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS GROUP HOLDINGS PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operated its business as a group of hospitals which consists of thirteen hospitals and one polyclinics in Bangkok and upcountry to provide medical services in the level of primary-tertiary care under three hospital groups; 1.World Medical Hospital targets high-income cash patients and international patients. 2.Kasemrad International Hospital targets upper middle-income cash patients 3.Kasemrad Hospital targets middle-income cash patients and social security patients 4.Karunvej Hospital targets social security patients.

    Free Float 17 Mar 2022 17 Mar 2021
    % /Shareholders
    50.01% 25,683 50.01% 15,468
    Foreign Shareholders 7.46% (As of 08/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  11.96% (As of 08/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.50 1.54 -0.48
    20 Days 0.50 1.76 -2.69
    60 Days -4.25 -11.60 -3.01
    120 Days 10.33 -8.68 15.49
    YTD 1.00 -14.53 4.06
    P/E (X) 5.92 21.75 18.60
    P/BV (X) 3.38 4.41 1.68
    Turnover Ratio (%) 0.34 0.61 0.82

    Top 10 Major Shareholders(@11 May 2022) Share %
    1. นาย เฉลิม หาญพาณิชย์ 813,750,000 32.63
    2. บริษัท Thai NVDR Company Limited 315,440,742 12.65
    3. พ.ญ. สมพร หาญพาณิชย์ 175,795,000 7.05
    4. น.ส. พรลักษณ์ หาญพาณิชย์ 85,745,000 3.44
    5. น.ส. พรสุดา หาญพาณิชย์ 85,745,000 3.44
    6. นาย กันตพร หาญพาณิชย์ 85,465,000 3.43
    7. สำนักงานประกันสังคม 48,097,250 1.93
    8. STATE STREET EUROPE LIMITED 35,035,961 1.40
    9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 34,849,825 1.40
    10. BNY MELLON NOMINEES LIMITED 30,080,147 1.21

    Management Position
    1. Mr. CHALERM HARNPHANICH CHAIRMAN OF BOARD OF DIRECTOR / CHIEF EXECUTIVE OFFICER
    2. Mrs. SOMPORN HARNPHANICH DIRECTOR
    3. Miss PORNLUCK HARNPHANICH DIRECTOR
    4. Mr. KANTAPORN HARNPHANICH DIRECTOR
    5. Mr. PHINIJ HARNPHANICH DIRECTOR
    6. Ms. PORNSUDA HARNPHANICH DIRECTOR
    7. Mr. VORAVEE KIATINIYOMSAK DIRECTOR
    8. Mr. PUMIPAT CHATNORASET DIRECTOR
    9. Mr. VIRACH APHIMETEETAMRONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. SIRIPONG SOMBUTSIRI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. PIPHOB VERAPHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. THAWAT SUNTRAJARN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    08 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 2,493.75  2,493.75  2,493.75 
    Market Cap (MB.) 50,623.08  50,124.33  33,914.97 
    Price (B./share) 20.30  20.10  13.60 
    BVPS (B./Share) 6.01  4.23  2.66 
    P/BV (X) 3.38  4.75  5.12 
    P/E (X) 5.92  10.79  28.45 
    Turnover Ratio (%) 123.31  234.43  95.97 
    Value Trade/Day (MB.) 429.80  489.95  140.48 
    Beta -0.19  -0.10  1.00 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 1.00  47.79  -20.47 
    Dividend Yield (%) 5.91  1.14  1.69 
    Payout Ratio 0.35  0.18  0.48 
    Dividend Policy Not less than 40 percent of the net profits each year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 1.00 Baht - Cash
    01 Jan 2021 - 30 Jun 2021 0.20 Baht 15 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.13 Baht 25 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.10 Baht 11 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.13 Baht 12 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.10 Baht 06 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MRS. WILAI BURANAKITTISOPON/KPMG PHOOMCHAI AUDIT LIMITED
    MISS VIPAVAN PATTAVANVIVEK/KPMG PHOOMCHAI AUDIT LIMITED
    Miss NAWARAT NITIKEATIPONG/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4,172.54 1,712.83 4,520.06 943.81 792.42
    A/R Net 8,924.13 1,042.12 5,697.50 1,519.11 1,853.07
    Inventories 421.88 227.09 436.74 249.55 231.17
    Current Assets 15,697.00 3,745.56 13,541.27 3,538.41 2,966.94
    PP&E Net 11,928.73 11,436.57 11,789.60 11,437.90 9,615.03
    Non-Current Assets 12,991.08 12,990.81 12,842.49 12,988.88 11,148.69
    Total Assets 28,688.09 16,736.38 26,383.76 16,527.30 14,115.63
    OD - 989.22 250.00 2,165.35 419.45
    A/P Net 2,026.13 702.61 1,357.55 783.81 852.11
    Current portion of LT 3,517.81 770.68 2,727.71 2,121.30 289.00
    Current Liabilities 9,164.22 3,125.70 7,847.51 5,667.39 2,185.82
    Non-Current Liabilities 3,091.26 5,608.35 4,230.61 3,233.59 4,951.54
    Total Liabilities 12,255.48 8,734.05 12,078.12 8,900.99 7,137.35
    Authorized Capital 2,493.75 2,493.75 2,493.75 2,493.75 2,493.75
    Paid-Up Capital 2,493.75 2,493.75 2,493.75 2,493.75 2,493.75
    Premium (Discount) on Share Capital 644.64 644.64 644.64 644.64 644.64
    Retained Earnings (Deficit) 11,974.06 4,161.74 9,945.73 3,837.97 3,184.47
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -118.92 -82.47 -104.39 -91.85 -74.86
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 14,993.53 7,217.66 12,979.72 6,884.50 6,248.00
    Minority Interest 1,439.08 784.67 1,325.91 741.81 730.28
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 7,102.14 2,329.03 21,453.60 8,927.91 8,880.47
    Other Income 16.48 54.33 75.79 86.45 111.11
    Total Revenues 7,118.82 2,384.10 21,533.42 9,021.36 8,996.28
    Costs 3,889.86 1,618.95 10,561.31 5,974.53 6,052.17
    Selling And Administrative Expenses 491.13 290.75 1,469.33 1,212.81 1,231.69
    Total Cost And Expenses 4,380.99 1,909.69 12,030.64 7,187.34 7,283.86
    EBITDA 2,972.31 691.68 10,378.74 2,619.02 2,379.49
    Depre. & Amor. 233.82 216.57 873.83 782.01 664.71
    EBIT 2,738.49 475.11 9,504.91 1,837.01 1,714.78
    Net Profit : Owners Of The Parent 2,028.33 323.77 6,846.00 1,229.40 1,134.91
    EPS (B.) 0.81 0.13 2.75 0.49 0.46
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 2,102.64 1,132.70 6,256.41 1,863.16 1,902.47
    Investing Cash Flow -1,911.50 -174.15 -1,495.48 -2,597.35 -1,729.24
    Financing Cash Flow -538.66 -189.53 -1,184.67 885.57 -26.51
    Net Cash Flow -347.52 769.03 3,576.26 151.38 146.72
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.71 1.20 1.73 0.62
    ROE (%) 76.99 18.83 68.93 18.72
    ROA (%) 51.81 12.16 44.30 11.99
    D/E (X) 0.75 1.09 0.84 1.17
    Total Asset Turnover (X) 1.16 0.58 1.00 0.59
    Gross Profit Margin (%) 45.23 30.49 50.77 33.08
    EBIT Margin (%) 38.47 19.93 44.14 20.36
    Net Profit Margin (%) 30.18 15.25 34.86 15.43

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 204.94 6.93 140.30 0.53
    COGs Growth 140.27 6.85 76.77 -1.28
    Total Revenue Growth 198.60 8.52 138.69 0.28
    Total Expense Growth 129.41 5.60 67.39 -1.33
    Net Profit Growth 526.47 24.94 456.86 8.33

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 14.01 8.69 8.47 5.30
    Avg. Collection Period (Days) 26.05 41.99 43.09 68.93
    Inventory Turnover (Times) 39.55 25.66 30.78 24.86
    Avg. Inventory Period (Days) 9.23 14.23 11.86 14.68
    A/P Turnover (Times) 11.48 8.44 11.93 7.30
    Avg. Payment Period (Days) 31.79 43.26 30.60 49.97
    Cash Cycle (Days) 3.49 12.96 24.35 33.65


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.