Company Summary
BEC BEC WORLD PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET100
CG Report:   
 
  Data as of 02 Dec 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.60 17.90 / 9.15 28.14 3.47 2,000.00 21,200.00 20,804.73 2,149.02 6.93
News
Date/Time Subject
11 Nov 2022 17:33   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 17:33   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 17:32   Financial Statement Quarter 3/2022 (Reviewed)
26 Aug 2022 13:24   Shareholders meeting's resolution (Revised)
11 Aug 2022 18:52   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address MALEENONT TOWER, 3199 RAMA IV ROAD, KLONGTON, KHLONG TOEI Bangkok 10110
Telephone 0-2204-3333, 0-2262-3333
Fax 0-2204-1384
URL http://www.becworld.com
  Annual Report 2021
Establish Date 13/11/1990 Listed Date 18/07/1996
IPO Price (Baht) 142.00 @Par10.00 Baht
IPO Financial Advisory
  • ASSET PLUS SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 06/01/2004

    Business
    The principal business operations of the the Group are:1) Content Business - TV, Digital Platform, Global Content Licensing, Program Sourcing Production Distribution2) Supporting Business

    Free Float 25 Mar 2022 02 Apr 2021
    % /Shareholders
    38.35% 8,719 49.34% 17,984
    Foreign Shareholders 8.64% (As of 02/12/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.61% (As of 02/12/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.93 -2.28 -2.19
    20 Days 7.61 3.38 6.53
    60 Days -23.74 -21.70 -24.65
    120 Days -32.48 -21.45 -32.24
    YTD -24.82 -9.26 -24.09
    P/E (X) 28.14 40.69 17.83
    P/BV (X) 3.47 2.11 1.62
    Turnover Ratio (%) 0.25 0.31 0.66

    Top 10 Shareholders(@29 Apr 2022) Share %
    1. นาย ทวีฉัตร จุฬางกูร 257,314,300 12.87
    2. MISS RATANA MALEENONT 202,339,020 10.12
    3. น.ส. ฉันทนา จิรัฐิติภัทร์ 161,647,900 8.08
    4. นาง HATAIRATN JURANGKOOL 155,389,800 7.77
    5. น.ส. อัมพร มาลีนนท์ 149,780,200 7.49
    6. น.ส. นิภา มาลีนนท์ 149,780,000 7.49
    7. บริษัท Thai NVDR Company Limited 130,014,351 6.50
    8. MR. JATURONT NIPATAKUSOL 58,787,500 2.94
    9. MR. SARAN NIPATAKUSOL 58,787,500 2.94
    10. BNP PARIBAS SINGAPORE BRANCH 58,342,900 2.92

    Management Position
    1. Mr. SOMCHAI BOONNAMSIRI CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Miss RATANA MALEENONT DIRECTOR
    3. Miss NIPA MALEENONT DIRECTOR
    4. Miss AMPHORN MALEENONT DIRECTOR
    5. Mrs. RATCHANEE NIPATAKUSOL DIRECTOR
    6. Mr. MATTHEW KICHODHAN DIRECTOR
    7. Mr. SOMPRASONG BOONYACHAI DIRECTOR
    8. Mr. SURIN KRITTAYAPHONGPHUN DIRECTOR
    9. Miss TRACY ANN MALEENONT DIRECTOR
    10. Mr. PRATHAN RANGSIMAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. MANIT BOONPRAKOB INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. CHANSAK FUANGFU INDEPENDENT DIRECTOR
    13. Mr. TATCHAPOL POSHYANONDA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    02 Dec 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 2,000.00  2,000.00  2,000.00 
    Market Cap (MB.) 21,200.00  28,200.00  16,100.00 
    Price (B./share) 10.60  14.10  8.05 
    BVPS (B./Share) 3.05  2.95  2.55 
    P/BV (X) 3.47  4.78  3.15 
    P/E (X) 28.14  38.42  N/A 
    Turnover Ratio (%) 103.73  275.74  159.07 
    Value Trade/Day (MB.) 129.53  270.79  66.39 
    Beta 1.29  0.90  0.99 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -24.82  75.16  36.44 
    Dividend Yield (%) 2.36  N/A  N/A 
    Payout Ratio 0.66  N/A 
    Dividend Policy At least 50% of the net profit to the shareholders as shown in the consolidated financial statements after deducting legal reserves and other reserves each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.25 Baht 19 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES
    MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES
    MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES
    Miss RATCHARIN CHAROENKIJPAILERT/DR.VIRACH AND ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4,001.98 4,016.93 4,718.20 2,565.31 2,665.34
    A/R Net 775.21 995.29 830.45 1,116.98 1,036.64
    Inventories - 2.48 - 2.48 4.18
    Current Assets 4,860.91 5,159.00 5,707.82 3,888.83 4,695.27
    PP&E Net 232.20 196.60 184.38 267.92 348.11
    Non-Current Assets 4,851.48 4,874.14 4,615.47 5,630.04 6,659.21
    Total Assets 9,712.39 10,033.14 10,323.30 9,518.87 11,354.48
    OD - - - - 330.33
    A/P Net 608.60 475.46 390.00 474.02 644.86
    Current portion of LT - 2,999.54 2,999.71 - -
    Current Liabilities 999.96 3,843.28 3,834.80 817.72 2,004.13
    Non-Current Liabilities 2,606.72 292.08 295.47 3,292.14 3,631.91
    Total Liabilities 3,606.68 4,135.36 4,130.27 4,109.86 5,636.04
    Authorized Capital 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
    Paid-Up Capital 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
    Premium (Discount) on Share Capital 1,166.72 1,166.72 1,166.72 1,166.72 1,166.72
    Retained Earnings (Deficit) 3,014.30 2,781.20 3,076.44 2,314.79 2,494.26
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -75.34 -50.16 -50.16 -72.52 -37.65
     - Surplus (Deficits) -29.09 -29.09 -29.09 -29.09 -29.09
    Shareholders' Equity 6,105.68 5,897.77 6,193.01 5,408.99 5,623.33
    Minority Interest 0.04 0.01 0.02 0.02 95.10
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,890.89 4,085.04 5,680.01 5,860.92 8,310.17
    Other Income 24.90 28.66 38.70 38.82 421.38
    Total Revenues 3,924.61 4,118.55 5,728.93 5,908.22 8,751.62
    Costs 2,732.32 2,915.03 3,788.96 4,582.80 7,535.87
    Selling And Administrative Expenses 560.88 522.83 776.57 1,408.63 1,459.02
    Total Cost And Expenses 3,272.10 3,457.57 4,637.04 6,032.83 9,163.81
    EBITDA 2,149.02 2,286.88 3,139.77 2,078.70 2,686.37
    Depre. & Amor. 1,496.65 1,628.49 2,050.48 2,168.05 3,070.54
    EBIT 652.37 658.38 1,089.29 -89.34 -384.17
    Net Profit : Owners Of The Parent 458.17 466.41 761.65 -214.25 -397.17
    EPS (B.) 0.23 0.23 0.38 -0.11 -0.20
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 2,270.99 2,564.43 3,614.65 2,294.85 2,441.76
    Investing Cash Flow -1,430.09 -821.05 -1,154.52 -1,692.95 -1,830.64
    Financing Cash Flow -1,557.12 -49.52 -64.99 -108.97 -62.15
    Net Cash Flow -716.22 1,693.87 2,395.14 492.93 548.97
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 4.86 1.34 1.49 4.76
    ROE (%) 12.55 13.34 13.13 -3.88
    ROA (%) 10.97 9.81 10.98 -0.86
    D/E (X) 0.59 0.70 0.67 0.76
    Total Asset Turnover (X) 0.56 0.58 0.58 0.57
    Gross Profit Margin (%) 29.78 28.64 33.29 21.81
    EBIT Margin (%) 16.62 15.99 19.01 -1.51
    Net Profit Margin (%) 11.67 11.32 13.29 -5.15

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth -4.75 -1.40 -3.09 -29.47
    COGs Growth -6.27 -18.27 -17.32 -39.19
    Total Revenue Growth -4.71 -1.39 -3.03 -32.49
    Total Expense Growth -5.36 -24.86 -23.14 -34.17
    Net Profit Growth -1.77 N/A N/A N/A

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 6.20 5.42 5.83 5.44
    Avg. Collection Period (Days) 58.90 67.40 62.57 67.06
    Inventory Turnover (Times) 2,911.80 1,177.56 3,058.90 1,376.77
    Avg. Inventory Period (Days) 0.13 0.31 0.12 0.27
    A/P Turnover (Times) 6.65 6.63 8.77 8.19
    Avg. Payment Period (Days) 54.86 55.04 41.62 44.56
    Cash Cycle (Days) 4.16 12.67 21.07 22.77


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.