Company Summary
BIZ BUSINESS ALIGNMENT PUBLIC COMPANY LIMITED
Consumer Products/Personal Products & Pharmaceuticals
SET
CG Report:   
 
  Data as of 11 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.30 9.13 / 4.26 9.01 3.11 300.14 2,581.20 2,950.95 52.02 5.81
News
Date/Time Subject
10 Aug 2022 20:39   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2022 20:39   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
10 Aug 2022 20:38   Financial Statement Quarter 2/2022 (Reviewed)
04 Jul 2022 06:30   SET moves BIZ from mai to SET since July 5, 2022
19 May 2022 13:18   Notification of the signing of the contract of Linear Accelerator
more

Company Profile
Address 92/45 Sathorn Thani Building 2, 16th Floor, North Sathorn Rd., Bangrak Bangkok 10500
Telephone 0-2636-6828-9
Fax 0-2236-3167
URL http://www.bizalignment.com
  Annual Report 2021
Establish Date 12/5/2000 Listed Date 28/07/2016
IPO Price (Baht) 2.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/07/2022
    Previous Market/Industry/Sector mai  / Consumer Products / Consumer Products
    Current Market/Industry/Sector SET  / Consumer Products / Personal Products & Pharmaceuticals

    Business
    BIZ is a distributor and solution provider for medical devices and softwares for treating cancer through radiotherapy. The Company also provides installation services as well as after sales maintenance service for its products.

    Free Float 09 Mar 2022 10 Mar 2021
    % /Shareholders
    20.34% 3,622 24.41% 1,880
    Foreign Shareholders 10.12% (As of 11/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.20% (As of 11/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.71 -1.65 -4.12
    20 Days -1.38 -0.47 -5.32
    60 Days -28.33 -18.40 -28.73
    120 Days -21.82 22.97 -18.11
    YTD -29.89 16.51 -28.37
    P/E (X) 9.01 8.64 18.39
    P/BV (X) 3.11 1.32 1.70
    Turnover Ratio (%) 0.09 0.40 0.93

    Top 10 Major Shareholders(@22 Apr 2022) Share %
    1. นาย Sompong Chunekitiyanone 128,470,000 32.12
    2. MR. VORAVID SILAPUSID 121,000,000 30.25
    3. UBS AG LONDON BRANCH 37,432,400 9.36
    4. MR. NOPPADOL SUNTANAPHANICH 24,000,000 6.00
    5. บริษัท Thai NVDR Company Limited 7,847,010 1.96
    6. MRS. SARIN CHINUDOMSUB 5,000,000 1.25
    7. MR. KITTISAK CHINUDOMSUB 4,699,300 1.17
    8. นาง SEEVIKA SILAPUSID 2,988,000 0.75
    9. MR. SOONTORN DANCHALERMNON 2,400,000 0.60
    10. MR. KITTIPONG PHATTHARACHAIKUL 2,260,000 0.57

    Management Position
    1. Mr. WOODTIPONG MOLEECHAD CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SOMPONG CHUNEKITIYANONE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. VORAVID SILAPUSID DIRECTOR
    4. Mr. NOPPADOL SUNTANAPHANICH DIRECTOR
    5. Miss SRIRAT CHUCHOTTAWORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. VIPOOTA TRAKULHOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THANAWAT LERTWATTANARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 600.28  400.00  400.00 
    Market Cap (MB.) 2,581.20  3,680.00  1,496.00 
    Price (B./share) 4.30  6.13  2.49 
    BVPS (B./Share) 1.38  2.17  1.27 
    P/BV (X) 3.11  4.24  2.94 
    P/E (X) 9.01  8.80  35.54 
    Turnover Ratio (%) 46.74  127.60  22.73 
    Value Trade/Day (MB.) 11.47  19.41  1.26 
    Beta -  0.55  0.62 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -29.89  145.99  26.35 
    Dividend Yield (%) 10.50  1.63  6.68 
    Payout Ratio 0.95  0.38  2.38 
    Dividend Policy Not less than 40 percent of the net profit after deduction of all reserves as prescribed by the Articles of Association of the Company and relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 2.00 : 1.00 Share 05 May 2022 Stock
    01 Jan 2021 - 31 Dec 2021 0.42778 Baht 05 May 2022 Cash
    01 Jan 2021 - 30 Sep 2021 0.25 Baht 21 Dec 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.15 Baht 22 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.25 Baht 16 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Miss NATTEERA PONGPINITPINYO/EY OFFICE LIMITED
    Mr. PIYA CHAIPRUCKMALAKARN/EY OFFICE LIMITED
    Mr. SAMRAN TAENGCHAM/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 474.74 187.16 323.37 206.56 102.41
    A/R Net 353.46 566.22 664.44 187.51 203.55
    Inventories 279.30 1,076.69 311.69 1,124.68 793.61
    Current Assets 1,265.15 1,953.81 1,395.77 1,614.19 1,232.03
    PP&E Net 365.77 383.62 370.09 387.84 405.47
    Non-Current Assets 407.31 407.17 412.04 418.46 424.54
    Total Assets 1,672.46 2,360.97 1,807.81 2,032.65 1,656.57
    OD 57.49 349.98 115.19 249.47 256.58
    A/P Net 327.51 1,033.29 439.77 909.34 433.68
    Current portion of LT 20.00 15.21 13.06 9.49 11.55
    Current Liabilities 470.79 1,446.74 624.72 1,197.31 773.56
    Non-Current Liabilities 325.89 256.95 341.95 260.84 238.64
    Total Liabilities 796.67 1,703.69 966.67 1,458.15 1,012.19
    Authorized Capital 220.00 200.00 220.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 222.33 222.33 222.33 222.33 222.33
    Retained Earnings (Deficit) 405.64 191.58 371.16 109.83 164.93
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 827.98 613.92 793.49 532.16 587.26
    Minority Interest 47.81 43.37 47.65 42.35 57.12
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 326.58 547.27 2,920.76 755.33 724.51
    Other Income 1.77 0.16 13.38 9.79 8.49
    Total Revenues 328.35 547.43 2,934.15 765.13 733.00
    Costs 263.59 426.25 2,298.82 621.89 540.24
    Selling And Administrative Expenses 17.78 15.50 84.82 56.72 77.58
    Total Cost And Expenses 281.37 441.75 2,383.64 678.62 617.82
    EBITDA 52.02 114.57 570.86 90.55 124.07
    Depre. & Amor. 5.04 5.03 20.35 20.51 7.89
    EBIT 46.98 109.55 550.51 70.03 116.18
    Net Profit : Owners Of The Parent 34.49 81.76 420.33 44.40 91.46
    EPS (B.) 0.06 0.20 1.05 0.11 0.23
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 213.76 -114.30 434.84 193.32 -158.09
    Investing Cash Flow 3.27 -3.36 -8.12 16.48 -286.69
    Financing Cash Flow -65.99 97.64 -309.77 -105.54 427.92
    Net Cash Flow 151.05 -20.02 116.95 104.27 -16.86
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.69 1.35 2.23 1.35
    ROE (%) 51.75 19.86 63.42 7.93
    ROA (%) 24.19 7.73 28.67 3.80
    D/E (X) 0.91 2.59 1.15 2.54
    Total Asset Turnover (X) 1.35 0.52 1.53 0.41
    Gross Profit Margin (%) 19.29 22.11 21.29 17.67
    EBIT Margin (%) 14.31 20.01 18.76 9.15
    Net Profit Margin (%) 10.37 15.12 14.26 3.86

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    09 May 2022 XD 199,964,910 600,278,785 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -40.33 111.90 286.68 4.25
    COGs Growth -38.16 86.80 269.65 15.11
    Total Revenue Growth -40.02 111.51 283.48 4.38
    Total Expense Growth -36.31 83.28 251.25 9.84
    Net Profit Growth -57.82 435.07 846.64 -51.45

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.87 2.36 6.86 3.86
    Avg. Collection Period (Days) 62.16 154.44 53.23 94.49
    Inventory Turnover (Times) 3.15 0.96 3.20 0.65
    Avg. Inventory Period (Days) 115.85 380.74 114.03 562.94
    A/P Turnover (Times) 3.14 0.90 3.41 0.93
    Avg. Payment Period (Days) 116.26 406.56 107.10 394.12
    Cash Cycle (Days) 61.75 128.63 60.16 263.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name BIZ-W1, BIZ-W1-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.