Company Summary
BJC BERLI JUCKER PUBLIC COMPANY LIMITED
Services/Commerce
SETCLMV / SETTHSI / SETWB
CG Report:   
 
  Data as of 26 Sep 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
33.25 37.50 / 29.25 31.74 1.14 4,007.80 133,259.24 341,968.03 10,026.00 17.39
News
Date/Time Subject
10 Aug 2022 19:57   Payment of Interim Dividend for Year 2022
10 Aug 2022 18:13   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2022 17:48   Report on the results of the Exercise of BJC-WA5 BJC-WA6 BJC-WA7 (F53-5)
10 Aug 2022 17:46   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
10 Aug 2022 17:45   Financial Statement Quarter 2/2022 (Reviewed)
more

Company Profile
Address BERLI JUCKER HOUSE, 99 SUKHUMVIT 42 ROAD, KHLONG TOEI Bangkok 10110
Telephone 0-2146-5999
Fax 0-2146-9309
URL http://www.bjc.co.th
  Annual Report 2021
Establish Date 1882 Listed Date 25/04/1975
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 11/12/2007

Business
1.Modern Retail Supply Chain - Operates the management of modern retail stores as well as online stores. Using the merge format, all the channels of the business together. The Omni-Channel Model includes retail businesses. Rental and service area (Dual Retail Property Model) for those who are interested in renting the area. 2.Packaging Supply Chain - Manufacturing, marketing, and distributing ex. packaging products, including glass containers, aluminium cans and rigid plastic containers.3.Consumer Supply Chain - Manufacturing, marketing and distributor of consumer goods in the food and personal belongings branded by the Company and contracted to produce goods under contracts with other companies.4. Healthcare & Technical Supply Chain - Distributes products and services related to pharmaceuticals and pharmaceuticals.5. Other Business group - Operates on retail business in Southeast Asia and seek the opportunity to merge and acquisitions also Including new business development.

Free Float 22 Mar 2022 23 Mar 2021
% /Shareholders
25.57% 18,012 25.57% 16,327
Foreign Shareholders 10.20% (As of 26/09/2022) Foreign Limit 49.00%
NVDR Shareholders  3.74% (As of 26/09/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 1.53 4.04 2.17
20 Days -1.48 4.15 -0.05
60 Days 0.76 1.81 -2.50
120 Days -5.00 8.24 -1.74
YTD 7.26 16.20 9.66
P/E (X) 31.74 30.46 17.89
P/BV (X) 1.14 2.35 1.62
Turnover Ratio (%) 0.10 0.47 0.80

Top 10 Shareholders(@25 Aug 2022) Share %
1. บริษัท ทีซีซี คอร์ปอเรชั่น จำกัด 1,980,730,550 49.42
2. บริษัท ทีซีซี โฮลดิ้งส์ (2519) จำกัด 1,002,094,000 25.00
3. DBS BANK LTD. AC DBS NOMINEES-PB CLIENTS 157,094,900 3.92
4. บริษัท Thai NVDR Company Limited 149,060,533 3.72
5. สำนักงานประกันสังคม 103,134,700 2.57
6. RAFFLES NOMINEES (PTE) LIMITED 80,783,300 2.02
7. กองทุนเปิด บัวหลวงหุ้นระยะยาว 38,630,150 0.96
8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 37,240,952 0.93
9. STATE STREET EUROPE LIMITED 20,701,685 0.52
10. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED, SINGAPORE BRANCH 20,000,000 0.50

Management Position
1. Mr. CHAROEN SIRIVADHANABHAKDI CHAIRMAN / CHAIRMAN OF THE EXECUTIVE BOARD
2. Khunying WANNA SIRIVADHANABHAKDI VICE CHAIRMAN
3. Mr. TEVIN VONGVANICH VICE CHAIRMAN OF THE BOARD OF DIRECTORS
4. Mr. ASWIN TECHAJAREONVIKUL PRESIDENT / DIRECTOR
5. Mr. THIRASAKDI NATHIKANCHANALAB DIRECTOR
6. Mr. SITHICHAI CHAIKRIANGKRAI DIRECTOR
7. Mr. PRASERT MAEKWATANA DIRECTOR
8. Mrs. THAPANEE TECHAJAREONVIKUL DIRECTOR
9. Mr. WEERAWONG CHITTMITTRAPAP INDEPENDENT DIRECTOR
10. Mr. PRASIT KOVILAIKOOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
11. POL. GEN. KRISNA POLANANTA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
12. Mr. RUNGSON SRIWORASAT INDEPENDENT DIRECTOR
13. Mr. PIROM KAMOLRATANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
14. Mr. KAMJORN TATIYAKAVEE INDEPENDENT DIRECTOR
15. Miss POTJANEE THANAVARANIT INDEPENDENT DIRECTOR
16. GEN. THANADOL SURARAK INDEPENDENT DIRECTOR
17. Mrs. PIMPANA SRISAWADI AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
26 Sep 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 4,007.80  4,007.80  4,007.80 
Market Cap (MB.) 133,259.24  124,241.70  139,270.94 
Price (B./share) 33.25  31.00  34.75 
BVPS (B./Share) 29.17  28.57  28.29 
P/BV (X) 1.14  1.09  1.23 
P/E (X) 31.74  34.94  27.20 
Turnover Ratio (%) 21.14  56.24  83.39 
Value Trade/Day (MB.) 161.99  328.50  512.63 
Beta 0.90  1.03  1.02 
 
Rate of Return YTD  2021  2020 
Price Change (%) 7.26  -10.79  -17.26 
Dividend Yield (%) 1.98  2.52  2.62 
Payout Ratio 0.63  0.85  0.71 
Dividend Policy No less than 50% of consolidated net profit after tax and other legal reserves (if any). The Company also takes into consideration cash flows and/or any new investment or expansion of both existing businesses and potential new businesses

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2022 - 30 Jun 2022 0.15 Baht 08 Sep 2022 Cash
01 Jul 2021 - 31 Dec 2021 0.51 Baht 19 May 2022 Cash
01 Jan 2021 - 30 Jun 2021 0.15 Baht 08 Sep 2021 Cash
01 Jul 2020 - 31 Dec 2020 0.60 Baht 21 May 2021 Cash
01 Jan 2020 - 30 Jun 2020 0.18 Baht 11 Sep 2020 Cash
01 Jul 2019 - 31 Dec 2019 0.73 Baht 22 May 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. CHOOPONG SURACHUTIKARN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
Mr. NANTAWAT SUMRAUNHANT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2022 
(01/01/22 
-30/06/22) 
6M/2021 
(01/01/21 
-30/06/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 4,736.88 3,074.46 4,398.33 3,029.69 6,062.07
A/R Net 17,966.92 16,020.68 17,448.01 15,076.08 14,477.15
Inventories 21,243.99 18,952.97 21,165.85 19,358.58 22,019.36
Current Assets 45,441.86 38,583.17 43,965.05 37,707.75 42,920.67
PP&E Net 61,984.06 63,623.05 62,202.39 79,275.35 80,524.17
Non-Current Assets 284,930.54 285,691.27 285,217.93 288,448.99 282,883.77
Total Assets 330,372.41 324,274.44 329,182.98 326,156.74 325,804.44
OD 9,880.21 4,963.54 8,436.27 18,008.65 5,586.11
A/P Net 30,839.09 27,864.02 30,516.46 27,508.13 32,929.75
Current portion of LT 27,949.78 26,203.11 15,410.36 18,089.16 36,286.37
Current Liabilities 70,212.98 60,614.16 55,922.67 65,363.32 75,881.43
Non-Current Liabilities 137,544.80 144,152.64 152,054.02 141,257.30 130,186.89
Total Liabilities 207,757.78 204,766.80 207,976.69 206,620.62 206,068.32
Authorized Capital 4,114.63 4,114.63 4,114.63 4,114.63 4,114.63
Paid-Up Capital 4,007.80 4,007.80 4,007.80 4,007.80 4,006.84
Premium (Discount) on Share Capital 85,926.43 85,926.43 85,926.43 85,926.43 85,884.32
Retained Earnings (Deficit) 26,177.22 24,658.33 25,771.80 25,227.88 25,651.43
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 612.43 -417.58 -81.26 -707.60 -668.47
 - Surplus (Deficits) 246.99 226.40 197.31 226.40 214.83
Shareholders' Equity 116,926.74 114,416.07 115,874.90 114,677.44 115,046.06
Minority Interest 5,687.89 5,091.57 5,331.39 4,858.68 4,690.07
more
Statement of Comprehensive Income (MB.) 6M/2022 
(01/01/22 
-30/06/22) 
6M/2021 
(01/01/21 
-30/06/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 74,334.82 66,681.57 138,464.84 144,731.90 158,009.36
Other Income 6,465.36 6,026.93 11,650.38 12,803.61 15,933.90
Total Revenues 80,811.73 72,717.93 150,139.19 157,606.71 174,006.80
Costs 60,718.58 54,196.34 112,447.65 117,252.57 127,120.21
Selling And Administrative Expenses 14,548.29 13,577.63 27,616.35 29,600.29 32,768.71
Total Cost And Expenses 75,266.87 67,773.97 140,064.00 146,940.21 160,331.69
EBITDA 10,026.00 9,295.82 18,929.83 19,515.46 21,217.43
Depre. & Amor. 4,468.02 4,428.59 9,041.93 8,903.58 7,652.08
EBIT 5,557.98 4,867.23 9,887.90 10,611.88 13,565.35
Net Profit : Owners Of The Parent 2,449.34 1,835.06 3,584.81 4,001.22 7,278.38
EPS (B.) 0.61 0.46 0.89 1.00 1.82
more
Statement of Cash Flow (MB.) 6M/2022 
(01/01/22 
-30/06/22) 
6M/2021 
(01/01/21 
-30/06/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 9,402.86 8,503.52 16,635.64 16,630.92 18,699.97
Investing Cash Flow -2,566.75 -1,282.20 -3,864.72 -5,778.14 -8,114.09
Financing Cash Flow -6,606.15 -7,391.99 -11,775.84 -13,906.83 -9,992.01
Net Cash Flow 229.96 -170.67 995.08 -3,054.05 593.87
more
Annualized: ROE, ROA
Ratios 6M/2022  6M/2021  2021  2020 
Current Ratio (X) 0.65 0.64 0.79 0.58
ROE (%) 3.63 3.74 3.11 3.48
ROA (%) 3.23 3.22 3.02 3.26
D/E (X) 1.69 1.71 1.72 1.73
Total Asset Turnover (X) 0.48 0.46 0.46 0.48
Gross Profit Margin (%) 18.32 18.72 18.79 18.99
EBIT Margin (%) 6.88 6.69 6.59 6.73
Net Profit Margin (%) 3.61 2.97 2.85 2.89

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2022  6M/2021  2021  2020 
Sales Growth 11.48 -10.62 -4.33 -8.40
COGs Growth 12.03 -10.66 -4.10 -7.76
Total Revenue Growth 11.13 -9.98 -4.74 -9.42
Total Expense Growth 11.06 -10.56 -4.68 -8.35
Net Profit Growth 33.47 15.75 -10.41 -45.03

Annualized
Cash Cycle 6M/2022  6M/2021  2021  2020 
A/R Turnover (Times) 8.60 8.85 8.51 9.79
Avg. Collection Period (Days) 42.45 41.22 42.87 37.27
Inventory Turnover (Times) 5.92 5.72 5.55 5.67
Avg. Inventory Period (Days) 61.66 63.79 65.77 64.40
A/P Turnover (Times) 4.05 4.07 3.88 3.88
Avg. Payment Period (Days) 90.05 89.73 94.17 94.07
Cash Cycle (Days) 14.06 15.29 14.47 7.60


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.