Company Summary
BJCHI BJC HEAVY INDUSTRIES PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   
 
  Data as of 06 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.73 2.64 / 1.70 33.59 0.81 399.92 2,767.46 1,399.02 48.13 6.72
News
Date/Time Subject
01 Jun 2022 18:46   Changing of Chief Accountant
13 May 2022 20:30   Financial Performance Quarter 1 (F45) (Reviewed)-Revised
13 May 2022 20:30   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 -Revised
13 May 2022 17:16   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 17:16   Resignation of a Director
more

Company Profile
Address No. 594 Moo 4, Makham Khu, Nikhom Phatthana Rayong 21180
Telephone 0-3301-7345
Fax 0-3301-7348
URL http://www.bjc1994.com
  Annual Report 2021
Establish Date 1994 Listed Date 28/11/2013
IPO Price (Baht) 30.00 @Par1.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 07/05/2015

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company engages in the engineering service, which provides manufacturing and installation services for the equipment use in production process of the heavy industry plant, customized in accordance to size and design specified by customer in various industries such as energy, refinery, power plant, natural gas, petrochemical and mining. The nature of products and services can be divided in to 4 main categories including steel fabrication, modularization, site erection and precast concrete.

    Free Float 15 Mar 2022 16 Mar 2021
    % /Shareholders
    25.74% 5,139 24.75% 4,990
    Foreign Shareholders 73.76% (As of 06/07/2022) Foreign Limit 100.00%
    NVDR Shareholders  0.91% (As of 06/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.46 0.80 -2.74
    20 Days -10.36 -0.09 -4.30
    60 Days -16.83 -6.70 -8.23
    120 Days -30.24 -15.20 -25.21
    YTD -26.69 -10.97 -21.19
    P/E (X) 33.59 84.31 18.14
    P/BV (X) 0.81 1.08 1.62
    Turnover Ratio (%) 0.06 0.45 1.05

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. MR. YOUNG JUN LEE 452,700,000 28.30
    2. MR. SEUNGWOO LEE 452,500,000 28.29
    3. MR. KYUYOUNG LEE 270,076,200 16.88
    4. บริษัท Thai NVDR Company Limited 21,226,871 1.33
    5. นาย วิเชียร ศรีมุนินทร์นิมิต 8,400,000 0.53
    6. น.ส. ลลณี พฤติภัทร 7,696,100 0.48
    7. นาย วิชิต ลออเสถียรกุล 5,486,700 0.34
    8. MRS. JARUVAN CHIEMPITAYANUVAT 5,044,300 0.32
    9. นาง CHANCHIRA SMAKTHAI 5,002,500 0.31
    10. นาย อุดม คณาศรีนุวัติ 5,000,000 0.31

    Management Position
    1. Mr. BOONCHUAY KORKITROTJANA CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. KYUYOUNG LEE PRESIDENT / DIRECTOR
    3. Mr. YOUNG JUN LEE MANAGING DIRECTOR / DIRECTOR
    4. Mr. SEUNGWOO LEE DIRECTOR
    5. Mr. SEONG JIN LEE DIRECTOR
    6. Mr. MYUNGSUP SONG DIRECTOR
    7. Mr. EKACHIDD CHUNGCHAROEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. NOPPADOL DHEERABUTRVONGKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. JUMPOT KANJANAPANYAKOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    06 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,599.69  1,599.69  1,599.69 
    Market Cap (MB.) 2,767.46  3,775.27  2,543.51 
    Price (B./share) 1.73  2.36  1.59 
    BVPS (B./Share) 2.13  2.19  2.10 
    P/BV (X) 0.81  1.08  0.76 
    P/E (X) 33.59  20.86  N/A 
    Turnover Ratio (%) 20.47  55.70  23.26 
    Value Trade/Day (MB.) 5.89  7.86  2.75 
    Beta 1.53  0.93  0.54 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -26.69  48.43  -17.62 
    Dividend Yield (%) 2.89  1.27  8.18 
    Payout Ratio 0.97  0.27  N/A 
    Dividend Policy Not less than 50 percent of net profit base on the stand-alone financial statements after the corporate income tax and after the appropriation of the relevant reserves as required by the applicable laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.05 Baht 11 May 2022 Cash
    - 0.03 Baht 12 May 2021 Cash
    - 0.13 Baht 12 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES
    Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
    MR. SIRAMATE AKKHARACHOTKULLANUN/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Equity Method Company Company
    Cash And Cash Equivalents 1,823.97 852.15 597.95 380.51
    A/R Net 213.16 793.22 732.51 256.92
    Inventories 410.71 671.44 691.05 662.42
    Current Assets 2,686.70 2,489.15 2,496.66 3,159.61
    PP&E Net 1,085.66 1,153.69 1,175.93 1,184.00
    Non-Current Assets 1,168.28 1,307.67 1,321.50 1,246.77
    Total Assets 3,854.98 3,796.82 3,818.16 4,406.38
    OD - - - -
    A/P Net 156.95 191.13 455.95 536.47
    Current portion of LT - - - -
    Current Liabilities 425.51 396.25 507.56 709.91
    Non-Current Liabilities 30.01 47.34 44.80 29.19
    Total Liabilities 455.52 443.60 552.36 739.10
    Authorized Capital 399.92 399.92 399.92 399.92
    Paid-Up Capital 399.92 399.92 399.92 399.92
    Premium (Discount) on Share Capital 2,239.64 2,239.64 2,239.64 2,239.64
    Retained Earnings (Deficit) 767.56 723.99 636.57 1,038.04
    Treasury Stock 7.66 7.66 7.67 7.66
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity - -2.66 -2.66 -2.66
     - Surplus (Deficits) - - - -
    Shareholders' Equity 3,399.46 3,353.23 3,265.80 3,667.28
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Equity Method Equity Method Company Company
    Revenue From Operations 226.07 459.73 1,340.18 1,965.31 2,017.57
    Other Income 9.08 68.04 172.15 41.17 19.57
    Total Revenues 235.26 527.84 1,544.78 2,011.39 2,073.15
    Costs 186.48 406.66 1,196.37 1,922.85 1,655.83
    Selling And Administrative Expenses 31.37 33.81 161.06 278.39 211.79
    Total Cost And Expenses 218.60 440.68 1,393.36 2,227.86 1,869.47
    EBITDA 48.13 118.26 151.42 -64.06 157.17
    Depre. & Amor. 31.37 31.10 - 128.97 96.95
    EBIT 16.76 87.16 151.42 -193.03 60.23
    Net Profit : Owners Of The Parent 16.94 87.43 152.72 -193.92 47.21
    EPS (B.) 0.01 0.05 0.10 -0.12 0.03
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Equity Method Company Company
    Operating Cash Flow 104.00 216.25 157.48 -280.95
    Investing Cash Flow -31.50 0.41 281.11 -6.15
    Financing Cash Flow -0.92 -0.79 -210.99 -163.02
    Net Cash Flow 71.59 215.87 227.60 -450.12
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 6.31 6.28 - 4.92
    ROE (%) 2.44 -6.03 - -5.59
    ROA (%) 2.12 -5.32 N/A -4.69
    D/E (X) 0.13 0.13 - 0.17
    Total Asset Turnover (X) 0.33 0.44 N/A 0.49
    Gross Profit Margin (%) 17.51 11.54 10.73 2.16
    EBIT Margin (%) 7.12 16.51 9.80 -9.60
    Net Profit Margin (%) 7.20 16.56 9.89 -9.64

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -50.83 -36.15 -31.81 -2.59
    COGs Growth -54.14 -33.03 -37.78 16.13
    Total Revenue Growth -55.43 -28.01 -23.20 -2.98
    Total Expense Growth -50.39 -41.91 -37.46 19.17
    Net Profit Growth -80.62 -19.50 N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.45 1.74 N/A 3.97
    Avg. Collection Period (Days) 148.77 209.40 - 91.88
    Inventory Turnover (Times) 1.80 2.64 N/A 2.84
    Avg. Inventory Period (Days) 202.31 138.08 - 128.46
    A/P Turnover (Times) 5.84 4.56 N/A 3.88
    Avg. Payment Period (Days) 62.46 80.02 - 94.19
    Cash Cycle (Days) 288.62 267.45 - 126.15


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.