Company Summary
BKI BANGKOK INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SETTHSI
CG Report:   
 
  Data as of 27 Jan 2023  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
294.00 295.00 / 263.00 N/A 0.95 1,064.70 31,302.18
News
Date/Time Subject
11 Nov 2022 17:05   Notification of the Resignation of Company Secretary and Appointment of Company Secretary
11 Nov 2022 17:04   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 17:04   ANNOUNCE THE THIRD INTERIM DIVIDEND PAYMENT
11 Nov 2022 17:03   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 17:02   Financial Statement Quarter 3/2022 (Reviewed)
more

Company Profile
Address BANGKOK INSURANCE BLD., 25 SATHON TAI ROAD Bangkok 10120
Telephone 0-2285-8888
Fax 0-2610-2100
URL http://www.bangkokinsurance.com
  Annual Report 2021
Establish Date 1/1/1947 Listed Date 07/12/1978
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change Old 5.00 : New 10.00 @ 17/06/1994

Business
The Company operates insurance business including fire insurance, marine and cargo Insurance, insurance for motor vehicles, miscellaneous insurance as well as reinsurance.

Free Float 11 Mar 2022 05 Mar 2021
% /Shareholders
84.43% 4,321 84.28% 2,979
Foreign Shareholders 12.25% (As of 27/01/2023) Foreign Limit 25.00%
NVDR Shareholders  0.42% (As of 27/01/2023)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 1.03 0.83 0.79
20 Days 6.52 7.49 4.11
60 Days 6.91 14.73 1.89
120 Days 8.89 19.26 2.10
YTD 5.38 6.69 4.58
P/E (X) N/A N/A 18.29
P/BV (X) 0.95 1.96 1.66
Turnover Ratio (%) 0.03 0.15 0.71

Top 10 Shareholders(@25 Nov 2022) Share %
1. ธนาคาร กรุงเทพ จำกัด (มหาชน) 10,613,194 9.97
2. NOMURA SECURITIES CO LTD-CLIENT A/C 3,376,000 3.17
3. มูลนิธิชินโสภณพนิช 3,370,934 3.17
4. บริษัท C.R HOLDING CO., LTD. 3,332,934 3.13
5. AIOI NISSAY DOWA INSURANCE CO., LTD. 2,989,599 2.81
6. MR. CHARN SOPHONPANICH 2,884,377 2.71
7. นาย ชัย โสภณพนิช 2,643,380 2.48
8. MR. MIN TIENWORN 2,415,000 2.27
9. นาย นิติ โอสถานุเคราะห์ 2,224,362 2.09
10. BANGKOK LIFE ASSURANCE PUBLIC COMPANY LIMITED 2,095,840 1.97

Management Position
1. Mr. CHAI SOPHONPANICH CHAIRMAN
2. Mr. APISIT ANANTANATARAT CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR
3. Mr. PANUS THIRAVANITKUL DIRECTOR
4. Tdvc. Col. PLENGSAKDI PRAKASPESAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
5. Mr. SINGH TANGTASWAS INDEPENDENT DIRECTOR
6. Miss POTJANEE THANAVARANIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
7. M.R. SUPADIS DISKUL INDEPENDENT DIRECTOR
8. Mr. SUVARN THANSATHIT INDEPENDENT DIRECTOR
9. Mr. CHOR.NUN PETPAISIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Mrs. NINTIRA SOPHONPANICH INDEPENDENT DIRECTOR
11. Mr. SATORU OGURA INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
27 Jan 2023		 2022
30 Dec 2022		 2021
30 Dec 2021
Listed share (M.) 106.47  106.47  106.47 
Market Cap (MB.) 31,302.18  29,705.13  28,533.96 
Price (B./share) 294.00  279.00  268.00 
BVPS (B./Share) 309.90  309.90  303.46 
P/BV (X) 0.95  0.90  0.88 
P/E (X) N/A  N/A  24.44 
Turnover Ratio (%) 0.66  7.33  22.27 
Value Trade/Day (MB.) 10.66  8.83  27.09 
Beta 0.28  0.25  0.13 
 
Rate of Return YTD  2022  2021 
Price Change (%) 5.38  4.10  -2.90 
Dividend Yield (%) 5.10  5.38  5.60 
Payout Ratio N/A  N/A  1.46 
Dividend Policy If the economic situation is not aggressively diverse and there are no other necessary events coming across, the Company has the policy to pay the annual dividend in the region of 50% of the net profit after income tax

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jul 2022 - 30 Sep 2022 3.50 Baht 09 Dec 2022 Cash
01 Apr 2022 - 30 Jun 2022 3.50 Baht 08 Sep 2022 Cash
- 3.50 Baht 10 Jun 2022 Cash
01 Oct 2021 - 31 Dec 2021 5.00 Baht 06 May 2022 Cash
- 3.00 Baht 09 Dec 2021 Cash
01 Apr 2021 - 30 Jun 2021 3.50 Baht 08 Oct 2021 Cash
01 Jan 2021 - 31 Mar 2021 3.50 Baht 11 Jun 2021 Cash
01 Oct 2020 - 31 Dec 2020 6.00 Baht 07 May 2021 Cash
01 Jul 2020 - 30 Sep 2020 3.00 Baht 09 Dec 2020 Cash
01 Apr 2020 - 30 Jun 2020 3.00 Baht 11 Sep 2020 Cash
01 Jan 2020 - 31 Mar 2020 3.00 Baht 12 Jun 2020 Cash
01 Oct 2019 - 31 Dec 2019 5.00 Baht 11 May 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MISS RATANA JALA/EY OFFICE LIMITED
Miss Somjai Khunapasut/EY OFFICE LIMITED
Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 9M/2022 
(01/01/22 
-30/09/22) 		 9M/2021 
(01/01/21 
-30/09/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Equity Method Equity Method Equity Method Company Company
Cash And Cash Equivalents 754.16 655.00 561.73 141.56 138.82
Premium Due & Uncoll. Net 3,101.67 2,972.81 3,004.54 2,765.90 2,781.69
Accrued invest. Income 22.95 36.02 38.10 42.86 71.68
Reinsurance Assets - Net 9,441.07 7,561.25 7,930.46 7,949.49 6,045.85
Amount Due From Reinsurers 418.26 479.48 628.97 - -
PP&E Net 506.54 571.86 559.28 1,501.51 779.64
Total Assets 67,179.56 64,045.92 63,499.85 59,503.79 57,327.08
Insurance Liabilities 20,701.01 18,937.21 18,680.92 19,740.00 17,420.05
Amount Due To Reinsurers 3,613.63 3,478.32 3,188.39 2,737.45 2,553.72
Advance Premium 1,583.48 1,617.04 1,593.18 - -
Total Liabilities 34,184.39 31,736.10 30,681.75 29,160.74 26,303.99
Authorized Capital 1,064.70 1,064.70 1,064.70 1,064.70 1,064.70
Paid-Up Capital 1,064.70 1,064.70 1,064.70 1,064.70 1,064.70
Premium (Discount) on Share Capital 1,442.50 1,442.50 1,442.50 1,442.50 1,442.50
Retained Earnings (Deficit) 8,407.57 11,920.17 11,855.40 12,479.58 11,329.93
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Shareholders' Equity 32,995.17 32,309.82 32,818.10 30,343.05 31,023.10
more
Statement of Comprehensive Income (MB.) 9M/2022 
(01/01/22 
-30/09/22) 		 9M/2021 
(01/01/21 
-30/09/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Equity Method Equity Method Equity Method Company Company
Net Premium Written 12,358.53 11,590.33 15,575.07 14,809.36 14,444.56
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period 393.66 209.67 338.33 -35.38 1,260.96
Fee And Commission Income 1,283.75 1,221.73 1,617.50 1,641.00 1,253.22
Net Investment Income 941.05 970.27 1,052.97 1,186.51 1,441.68
Total Revenues 18,108.34 13,954.75 18,445.80 17,846.33 16,061.35
Increase (Decrease) In Life Policy Reserves - - - - -
Gross Claims 19,153.52 10,003.42 13,833.49 8,371.97 7,128.75
Less Claim Recovery From Reinsurers 3,949.25 1,565.46 2,853.18 - -
Other Underwriting Expenses 1,770.71 1,620.84 2,195.54 2,375.42 2,348.51
Operating Expenses 821.24 795.93 1,077.54 984.28 1,078.26
Total Expenses 20,325.72 13,129.19 17,330.94 14,636.24 13,275.39
EBT -2,217.39 825.56 1,114.86 3,210.08 2,785.96
Income Tax Expense -47.20 0.86 58.98 504.49 334.68
Net Profit : Owners Of The Parent -2,170.19 824.69 1,055.88 2,705.60 2,451.28
EPS (B.) -20.38 7.75 9.92 25.41 23.02
more
Statement of Cash Flow (MB.) 9M/2022 
(01/01/22 
-30/09/22) 		 9M/2021 
(01/01/21 
-30/09/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Equity Method Equity Method Equity Method Company Company
Operating Cash Flow 1,628.86 1,666.92 2,333.66 1,619.69 1,314.41
Investing Cash Flow -131.51 -109.71 -140.92 -69.93 -133.90
Financing Cash Flow -1,304.96 -1,043.73 -1,772.50 -1,547.03 -1,461.26
Net Cash Flow 192.39 513.47 420.24 2.73 -280.74
more
Annualized: ROE, ROA
Ratios 9M/2022  9M/2021  2021  2020 
ROE (%) -5.94 3.92 3.34 8.82
ROA (%) -2.87 2.20 1.88 5.56
D/E (X) 1.04 0.98 0.93 0.96
Total Asset Turnover (X) 0.34 0.31 0.30 0.31
Net Profit Margin (%) -11.98 5.91 5.72 15.16

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2022  9M/2021  2021  2020 
Total Invest Income growth 299.11 4.66 15.20 -17.70
Total underwriting exp growth 58.27 24.11 19.07 11.63
Total operating exp growth 3.18 11.34 9.47 -8.72
Net Profit Growth N/A -65.09 -60.97 10.37


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.