BKI |
BANGKOK INSURANCE PUBLIC COMPANY LIMITED |
Financials/Insurance |
SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
294.00 |
295.00 / 263.00 |
N/A |
0.95 |
1,064.70 |
31,302.18 |
|
News |
Date/Time |
Subject |
11 Nov 2022 17:05 | Notification of the Resignation of Company Secretary and Appointment of Company Secretary |
11 Nov 2022 17:04 | Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022 |
11 Nov 2022 17:04 | ANNOUNCE THE THIRD INTERIM DIVIDEND PAYMENT |
11 Nov 2022 17:03 | Financial Performance Quarter 3 (F45) (Reviewed) |
11 Nov 2022 17:02 | Financial Statement Quarter 3/2022 (Reviewed) |
more
|
Company Profile |
Address |
BANGKOK INSURANCE BLD., 25 SATHON TAI ROAD Bangkok 10120 |
Telephone |
0-2285-8888 |
Fax |
0-2610-2100 |
URL |
http://www.bangkokinsurance.com |
|
Annual Report 2021 |
Establish Date |
1/1/1947 |
Listed Date |
07/12/1978 |
IPO Price (Baht) |
N/A |
IPO Financial Advisory |
N/A |
Par |
10.00 Baht |
Last Par Change |
Old 5.00 : New 10.00 @ 17/06/1994 |
Business |
The Company operates insurance business including fire insurance, marine and cargo Insurance, insurance for motor vehicles, miscellaneous insurance as well as reinsurance. |
Free Float |
11 Mar 2022 |
05 Mar 2021 |
% /Shareholders |
84.43% |
4,321 |
84.28% |
2,979 |
|
Foreign Shareholders |
12.25% (As of 27/01/2023) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.42% (As of 27/01/2023) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
1.03 |
0.83 |
0.79 |
20 Days |
6.52 |
7.49 |
4.11 |
60 Days |
6.91 |
14.73 |
1.89 |
120 Days |
8.89 |
19.26 |
2.10 |
YTD |
5.38 |
6.69 |
4.58 |
P/E (X) |
N/A |
N/A |
18.29 |
P/BV (X) |
0.95 |
1.96 |
1.66 |
Turnover Ratio (%) |
0.03 |
0.15 |
0.71 |
|
Top 10 Shareholders(@25 Nov 2022) |
Share |
% |
1. |
ธนาคาร กรุงเทพ จำกัด (มหาชน) |
10,613,194 |
9.97 |
2. |
NOMURA SECURITIES CO LTD-CLIENT A/C |
3,376,000 |
3.17 |
3. |
มูลนิธิชินโสภณพนิช |
3,370,934 |
3.17 |
4. |
บริษัท C.R HOLDING CO., LTD. |
3,332,934 |
3.13 |
5. |
AIOI NISSAY DOWA INSURANCE CO., LTD. |
2,989,599 |
2.81 |
6. |
MR. CHARN SOPHONPANICH |
2,884,377 |
2.71 |
7. |
นาย ชัย โสภณพนิช |
2,643,380 |
2.48 |
8. |
MR. MIN TIENWORN |
2,415,000 |
2.27 |
9. |
นาย นิติ โอสถานุเคราะห์ |
2,224,362 |
2.09 |
10. |
BANGKOK LIFE ASSURANCE PUBLIC COMPANY LIMITED |
2,095,840 |
1.97 |
Management |
Position |
1. |
Mr. CHAI SOPHONPANICH |
CHAIRMAN |
2. |
Mr. APISIT ANANTANATARAT |
CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR |
3. |
Mr. PANUS THIRAVANITKUL |
DIRECTOR |
4. |
Tdvc. Col. PLENGSAKDI PRAKASPESAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
5. |
Mr. SINGH TANGTASWAS |
INDEPENDENT DIRECTOR |
6. |
Miss POTJANEE THANAVARANIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
M.R. SUPADIS DISKUL |
INDEPENDENT DIRECTOR |
8. |
Mr. SUVARN THANSATHIT |
INDEPENDENT DIRECTOR |
9. |
Mr. CHOR.NUN PETPAISIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mrs. NINTIRA SOPHONPANICH |
INDEPENDENT DIRECTOR |
11. |
Mr. SATORU OGURA |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 27 Jan 2023 |
2022 30 Dec 2022 |
2021 30 Dec 2021 |
Listed share (M.) |
106.47 |
106.47 |
106.47 |
Market Cap (MB.) |
31,302.18 |
29,705.13 |
28,533.96 |
Price (B./share) |
294.00 |
279.00 |
268.00 |
BVPS (B./Share) |
309.90 |
309.90 |
303.46 |
P/BV (X) |
0.95 |
0.90 |
0.88 |
P/E (X) |
N/A |
N/A |
24.44 |
Turnover Ratio (%) |
0.66 |
7.33 |
22.27 |
Value Trade/Day (MB.) |
10.66 |
8.83 |
27.09 |
Beta |
0.28 |
0.25 |
0.13 |
|
Rate of Return |
YTD |
2022 |
2021 |
Price Change (%) |
5.38 |
4.10 |
-2.90 |
Dividend Yield (%) |
5.10 |
5.38 |
5.60 |
Payout Ratio |
N/A |
N/A |
1.46 |
Dividend Policy |
If the economic situation is not aggressively diverse and there are no other necessary events coming across, the Company has the policy to pay the annual dividend in the region of 50% of the net profit after income tax |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jul 2022 - 30 Sep 2022 |
3.50 |
Baht |
09 Dec 2022 |
Cash |
01 Apr 2022 - 30 Jun 2022 |
3.50 |
Baht |
08 Sep 2022 |
Cash |
- |
3.50 |
Baht |
10 Jun 2022 |
Cash |
01 Oct 2021 - 31 Dec 2021 |
5.00 |
Baht |
06 May 2022 |
Cash |
- |
3.00 |
Baht |
09 Dec 2021 |
Cash |
01 Apr 2021 - 30 Jun 2021 |
3.50 |
Baht |
08 Oct 2021 |
Cash |
01 Jan 2021 - 31 Mar 2021 |
3.50 |
Baht |
11 Jun 2021 |
Cash |
01 Oct 2020 - 31 Dec 2020 |
6.00 |
Baht |
07 May 2021 |
Cash |
01 Jul 2020 - 30 Sep 2020 |
3.00 |
Baht |
09 Dec 2020 |
Cash |
01 Apr 2020 - 30 Jun 2020 |
3.00 |
Baht |
11 Sep 2020 |
Cash |
01 Jan 2020 - 31 Mar 2020 |
3.00 |
Baht |
12 Jun 2020 |
Cash |
01 Oct 2019 - 31 Dec 2019 |
5.00 |
Baht |
11 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS RATANA JALA/EY OFFICE LIMITED |
Miss Somjai Khunapasut/EY OFFICE LIMITED |
Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
9M/2022 (01/01/22 -30/09/22) |
9M/2021 (01/01/21 -30/09/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Equity Method |
Equity Method |
Equity Method |
Company |
Company |
Cash And Cash Equivalents |
754.16 |
655.00 |
561.73 |
141.56 |
138.82 |
Premium Due & Uncoll. Net |
3,101.67 |
2,972.81 |
3,004.54 |
2,765.90 |
2,781.69 |
Accrued invest. Income |
22.95 |
36.02 |
38.10 |
42.86 |
71.68 |
Reinsurance Assets - Net |
9,441.07 |
7,561.25 |
7,930.46 |
7,949.49 |
6,045.85 |
Amount Due From Reinsurers |
418.26 |
479.48 |
628.97 |
- |
- |
PP&E Net |
506.54 |
571.86 |
559.28 |
1,501.51 |
779.64 |
Total Assets |
67,179.56 |
64,045.92 |
63,499.85 |
59,503.79 |
57,327.08 |
Insurance Liabilities |
20,701.01 |
18,937.21 |
18,680.92 |
19,740.00 |
17,420.05 |
Amount Due To Reinsurers |
3,613.63 |
3,478.32 |
3,188.39 |
2,737.45 |
2,553.72 |
Advance Premium |
1,583.48 |
1,617.04 |
1,593.18 |
- |
- |
Total Liabilities |
34,184.39 |
31,736.10 |
30,681.75 |
29,160.74 |
26,303.99 |
Authorized Capital |
1,064.70 |
1,064.70 |
1,064.70 |
1,064.70 |
1,064.70 |
Paid-Up Capital |
1,064.70 |
1,064.70 |
1,064.70 |
1,064.70 |
1,064.70 |
Premium (Discount) on Share Capital |
1,442.50 |
1,442.50 |
1,442.50 |
1,442.50 |
1,442.50 |
Retained Earnings (Deficit) |
8,407.57 |
11,920.17 |
11,855.40 |
12,479.58 |
11,329.93 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Shareholders' Equity |
32,995.17 |
32,309.82 |
32,818.10 |
30,343.05 |
31,023.10 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2022 (01/01/22 -30/09/22) |
9M/2021 (01/01/21 -30/09/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Equity Method |
Equity Method |
Equity Method |
Company |
Company |
Net Premium Written |
12,358.53 |
11,590.33 |
15,575.07 |
14,809.36 |
14,444.56 |
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period |
393.66 |
209.67 |
338.33 |
-35.38 |
1,260.96 |
Fee And Commission Income |
1,283.75 |
1,221.73 |
1,617.50 |
1,641.00 |
1,253.22 |
Net Investment Income |
941.05 |
970.27 |
1,052.97 |
1,186.51 |
1,441.68 |
Total Revenues |
18,108.34 |
13,954.75 |
18,445.80 |
17,846.33 |
16,061.35 |
Increase (Decrease) In Life Policy Reserves |
- |
- |
- |
- |
- |
Gross Claims |
19,153.52 |
10,003.42 |
13,833.49 |
8,371.97 |
7,128.75 |
Less Claim Recovery From Reinsurers |
3,949.25 |
1,565.46 |
2,853.18 |
- |
- |
Other Underwriting Expenses |
1,770.71 |
1,620.84 |
2,195.54 |
2,375.42 |
2,348.51 |
Operating Expenses |
821.24 |
795.93 |
1,077.54 |
984.28 |
1,078.26 |
Total Expenses |
20,325.72 |
13,129.19 |
17,330.94 |
14,636.24 |
13,275.39 |
EBT |
-2,217.39 |
825.56 |
1,114.86 |
3,210.08 |
2,785.96 |
Income Tax Expense |
-47.20 |
0.86 |
58.98 |
504.49 |
334.68 |
Net Profit : Owners Of The Parent |
-2,170.19 |
824.69 |
1,055.88 |
2,705.60 |
2,451.28 |
EPS (B.) |
-20.38 |
7.75 |
9.92 |
25.41 |
23.02 |
more |
|
Statement of Cash Flow (MB.) |
9M/2022 (01/01/22 -30/09/22) |
9M/2021 (01/01/21 -30/09/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Equity Method |
Equity Method |
Equity Method |
Company |
Company |
Operating Cash Flow |
1,628.86 |
1,666.92 |
2,333.66 |
1,619.69 |
1,314.41 |
Investing Cash Flow |
-131.51 |
-109.71 |
-140.92 |
-69.93 |
-133.90 |
Financing Cash Flow |
-1,304.96 |
-1,043.73 |
-1,772.50 |
-1,547.03 |
-1,461.26 |
Net Cash Flow |
192.39 |
513.47 |
420.24 |
2.73 |
-280.74 |
more |
|
Ratios |
9M/2022 |
9M/2021 |
2021 |
2020 |
ROE (%) |
-5.94 |
3.92 |
3.34 |
8.82 |
ROA (%) |
-2.87 |
2.20 |
1.88 |
5.56 |
D/E (X) |
1.04 |
0.98 |
0.93 |
0.96 |
Total Asset Turnover (X) |
0.34 |
0.31 |
0.30 |
0.31 |
Net Profit Margin (%) |
-11.98 |
5.91 |
5.72 |
15.16 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2022 |
9M/2021 |
2021 |
2020 |
Total Invest Income growth |
299.11 |
4.66 |
15.20 |
-17.70 |
Total underwriting exp growth |
58.27 |
24.11 |
19.07 |
11.63 |
Total operating exp growth |
3.18 |
11.34 |
9.47 |
-8.72 |
Net Profit Growth |
N/A |
-65.09 |
-60.97 |
10.37 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|