Company Summary
BLAND-R BANGKOK LAND PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.04 1.15 / 0.94 31.58 0.40 17,374.40 18,069.38 32,643.91 1,995.59 16.36
News
Date/Time Subject
30 May 2022 17:02   Financial Statement Yearly 2022 (Audited)
30 May 2022 17:01   Management Discussion and Analysis Yearly Ending 31 Mar 2022
30 May 2022 17:01   Financial Performance Yearly (F45) (Audited)
30 May 2022 17:00   Board Resolution to fix the date of AGM and Dividend Payment
17 Mar 2022 17:40   Shareholders meeting's resolution
more

Company Profile
Address NEW GENEVA INDUSTRY CONDOMINIUM, FLOOR 10, 47/569-576 MOO 3, POPULAR 3 ROAD, TAMBOL BANNMAI, AMPHUR PAK KRET Nonthaburi 11120
Telephone 0-2504-4940-49
Fax -
URL http://www.bangkokland.co.th
  Annual Report 2022
Establish Date 19/4/1973 Listed Date 05/02/1992
IPO Price (Baht) 90.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 11/11/2003

    Business
    The principal business operations of the Company and its subsidiaries are the development of real estate for sale. Other business activities include retail business, building maintenance, management services, property rental as well as exhibition and convention facilities and services.

    Free Float 17 Jun 2021 15 Jun 2020
    % /Shareholders
    71.99% 23,325 72.03% 21,777
    Foreign Shareholders 10.23% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.60% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.96 1.28 1.71
    20 Days 2.97 8.23 8.69
    60 Days 0.97 6.93 9.23
    120 Days -2.80 -0.75 2.45
    YTD -2.80 -0.75 2.45
    P/E (X) 31.58 21.13 18.51
    P/BV (X) 0.40 1.28 1.65
    Turnover Ratio (%) 0.07 0.09 0.69

    Top 10 Major Shareholders(@14 Jun 2022) Share %
    1. กองมรดกนาย อนันต์ กาญจนพาสน์ โดยนายซุยฮัง กาญจนพาสน์ 4,230,756,460 24.35
    2. บริษัท Thai NVDR Company Limited 796,205,891 4.58
    3. MR. Jean-Marie Verbrugghe 447,080,000 2.57
    4. นาย ชัญญะ มหาดำรงค์กุล 429,345,680 2.47
    5. นาย ซุยพาง กาญจนพาสน์ 386,900,000 2.23
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 363,910,104 2.09
    7. The inheritance of Mr.Veraphan Teepsuwan 350,000,200 2.01
    8. MR. PRATEEP TANGMATITHAM 284,894,800 1.64
    9. BANGKOK LAND (CAYMAN ISLANDS) LIMITED 212,096,990 1.22
    10. MR. JIRAWUD KUVANANT 206,996,700 1.19

    Management Position
    1. Mr. SUI HUNG KANJANAPAS CHAIRMAN OF THE BOARD
    2. Mr. SHUI PANG KANJANAPAS VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER
    3. Mr. BURIN WONGSANGUAN DIRECTOR
    4. Mr. PRASAN HOKCHOON INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    5. Mr. SUPAVAT SAICHEUA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. SIRIWAT LIKITNURUK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. PANYA BOONYAPIWAT INDEPENDENT DIRECTOR
    8. Mr. JAKAPAN PANOMOUPPATHAM INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 17,374.40  17,374.40  17,374.40 
    Market Cap (MB.) 18,069.38  18,590.61  20,328.05 
    Price (B./share) 1.04  1.07  1.17 
    BVPS (B./Share) 2.57  2.51  2.58 
    P/BV (X) 0.40  0.43  0.45 
    P/E (X) 31.58  N/A  41.36 
    Turnover Ratio (%) 9.38  53.08  35.86 
    Value Trade/Day (MB.) 14.08  42.63  28.35 
    Beta 0.81  0.79  0.95 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -2.80  -8.55  -12.03 
    Dividend Yield (%) 2.88  2.80  5.13 
    Payout Ratio 0.91  N/A  2.12 
    Dividend Policy Approximately 50% of net profit after tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.03 Baht 18 Aug 2021 Cash
    01 Apr 2019 - 31 Mar 2020 0.02 Baht 17 Aug 2020 Cash
    - 0.04 Baht 13 Mar 2020 Cash
    01 Apr 2018 - 31 Mar 2019 0.09 Baht 15 Aug 2019 Cash
     
    Auditor
    (Effective Until 31/03/2023)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    		F/S Year ended 31/03
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2022 
    (01/04/21 
    -31/03/22)     		 2021 
    (01/04/20 
    -31/03/21)     		 2020 
    (01/04/19 
    -31/03/20)     		 2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4,224.44 4,326.38 3,571.97 4,389.57
    A/R Net 141.81 175.63 208.78 842.88
    Inventories 913.99 720.01 1,551.73 4,091.99
    Current Assets 6,434.27 6,853.31 7,904.28 10,659.74
    PP&E Net 14,389.38 14,674.28 15,133.79 15,405.10
    Non-Current Assets 57,028.43 55,996.51 55,320.06 53,577.37
    Total Assets 63,462.71 62,849.82 63,224.35 64,237.11
    OD - - - -
    A/P Net 799.03 722.50 936.39 1,483.86
    Current portion of LT 1,872.00 4.75 4.75 2,004.75
    Current Liabilities 4,347.78 2,329.03 1,551.95 4,038.08
    Non-Current Liabilities 6,335.76 7,850.30 7,782.65 5,283.43
    Total Liabilities 10,683.54 10,179.33 9,334.60 9,321.52
    Authorized Capital 26,295.66 26,295.66 26,295.66 27,517.83
    Paid-Up Capital 17,374.40 17,374.40 17,374.40 18,596.57
    Premium (Discount) on Share Capital 1,995.52 1,995.52 1,995.52 1,995.52
    Retained Earnings (Deficit) 11,073.10 10,926.89 12,007.14 14,080.26
    Treasury Stock 18.93 18.93 8.04 2,328.24
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 14,239.64 14,320.58 14,397.83 14,477.95
     - Surplus (Deficits) - - - -
    Shareholders' Equity 44,663.73 44,598.46 45,766.85 46,822.05
    Minority Interest 8,115.43 8,072.03 8,122.89 8,093.54
    more
    Statement of Comprehensive Income (MB.) 2022 
    (01/04/21 
    -31/03/22)     		 2021 
    (01/04/20 
    -31/03/21)     		 2020 
    (01/04/19 
    -31/03/20)     		 2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,990.45 3,116.64 7,310.72 6,828.61
    Other Income 107.71 141.19 131.65 148.09
    Total Revenues 2,098.16 3,257.84 7,442.37 6,996.82
    Costs 1,524.69 2,402.84 4,541.60 3,823.09
    Selling And Administrative Expenses 879.60 969.38 1,762.37 1,706.55
    Total Cost And Expenses 2,478.24 4,482.64 6,419.90 5,635.79
    EBITDA 1,995.59 524.42 3,455.07 3,639.28
    Depre. & Amor. 639.50 659.30 636.35 307.97
    EBIT 1,356.09 -134.87 2,818.72 3,331.31
    Net Profit : Owners Of The Parent 571.53 -801.33 1,216.60 1,815.82
    EPS (B.) 0.03 -0.05 0.07 0.10
    more
    Statement of Cash Flow (MB.) 2022 
    (01/04/21 
    -31/03/22)     		 2021 
    (01/04/20 
    -31/03/21)     		 2020 
    (01/04/19 
    -31/03/20)     		 2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 293.26 755.43 3,859.21 5,775.77
    Investing Cash Flow 287.80 758.81 -1,671.90 -452.54
    Financing Cash Flow -682.99 -759.83 -3,004.91 -4,673.05
    Net Cash Flow -101.94 754.41 -817.60 650.18
    more
    Annualized: ROE, ROA
    Ratios 2022  2021  2020 
    Current Ratio (X) 1.48 2.94 5.09
    ROE (%) 1.28 -1.77 2.63
    ROA (%) 2.15 -0.21 4.42
    D/E (X) 0.20 0.19 0.17
    Total Asset Turnover (X) 0.03 0.05 0.12
    Gross Profit Margin (%) 23.40 22.90 37.88
    EBIT Margin (%) 64.63 -4.14 37.87
    Net Profit Margin (%) 31.07 -17.74 24.66

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2022  2021  2020 
    Sales Growth -36.13 -57.37 7.06
    COGs Growth -36.55 -47.09 18.79
    Total Revenue Growth -35.60 -56.23 6.37
    Total Expense Growth -44.71 -30.18 13.91
    Net Profit Growth N/A N/A -33.00

    Annualized
    Cash Cycle 2022  2021  2020 
    A/R Turnover (Times) 12.54 16.21 13.90
    Avg. Collection Period (Days) 29.11 22.51 26.25
    Inventory Turnover (Times) 1.87 2.12 1.61
    Avg. Inventory Period (Days) 195.58 172.54 226.79
    A/P Turnover (Times) 2.00 2.90 3.75
    Avg. Payment Period (Days) 182.12 126.00 97.26
    Cash Cycle (Days) 42.57 69.06 155.79


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.