BLAND-R |
BANGKOK LAND PUBLIC COMPANY LIMITED |
Property & Construction/Property Development |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.99 |
1.19 / 0.94 |
N/A |
0.39 |
17,374.40 |
17,200.66 |
31,207.15 | 89.94 |
25.56 |
|
News |
Date/Time |
Subject |
17 Mar 2022 17:40 | Shareholders meeting's resolution |
02 Mar 2022 17:38 | Posting of the EGM Notice No.1/2022 on the Company's website |
14 Feb 2022 18:52 | The amendment of the Company's obectives and the determination of the date of the extraordinary shareholders' meeting no. 1/2022 |
14 Feb 2022 18:51 | Management Discussion and Analysis Quarter 3 Ending 31 Dec 2021 |
14 Feb 2022 18:51 | Financial Performance Quarter 3 (F45) (Reviewed) |
more
|
Company Profile |
Address |
NEW GENEVA INDUSTRY CONDOMINIUM, FLOOR 10, 47/569-576 MOO 3, POPULAR 3 ROAD, TAMBOL BANNMAI, AMPHUR PAK KRET Nonthaburi 11120 |
Telephone |
0-2504-4940-49 |
Fax |
- |
URL |
http://www.bangkokland.co.th |
|
Annual Report 2021 |
Establish Date |
19/4/1973 |
Listed Date |
05/02/1992 |
IPO Price (Baht) |
90.00 |
@Par10.00 Baht |
IPO Financial Advisory |
DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
THANACHART CAPITAL PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 11/11/2003 |
Business |
The principal business operations of the Company and its subsidiaries are the development of real estate for sale. Other business activities include retail business, building maintenance, management services, property rental as well as exhibition and convention facilities and services. |
Free Float |
17 Jun 2021 |
15 Jun 2020 |
% /Shareholders |
71.99% |
23,325 |
72.03% |
21,777 |
|
Foreign Shareholders |
10.38% (As of 18/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
4.51% (As of 18/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
1.02 |
1.75 |
1.17 |
20 Days |
-1.98 |
2.22 |
0.91 |
60 Days |
-6.60 |
-1.20 |
-1.25 |
120 Days |
-9.17 |
-7.78 |
-7.45 |
YTD |
-7.48 |
-7.25 |
-5.35 |
P/E (X) |
N/A |
21.47 |
18.48 |
P/BV (X) |
0.39 |
1.31 |
1.71 |
Turnover Ratio (%) |
0.02 |
0.17 |
1.04 |
|
Top 10 Major Shareholders(@28 Feb 2022) |
Share |
% |
1. |
กองมรดกนาย อนันต์ กาญจนพาสน์ โดยนายซุยฮัง กาญจนพาสน์ |
4,605,756,460 |
26.51 |
2. |
บริษัท Thai NVDR Company Limited |
778,248,459 |
4.48 |
3. |
MR. Jean-Marie Verbrugghe |
447,080,000 |
2.57 |
4. |
นาย ชัญญะ มหาดำรงค์กุล |
429,345,680 |
2.47 |
5. |
The inheritance of Mr.Veraphan Teepsuwan |
400,000,400 |
2.30 |
6. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
356,254,104 |
2.05 |
7. |
MR. PRATEEP TANGMATITHAM |
272,574,800 |
1.57 |
8. |
BANGKOK LAND (CAYMAN ISLANDS) LIMITED |
212,096,990 |
1.22 |
9. |
MR. JIRAWUD KUVANANT |
206,996,700 |
1.19 |
10. |
MR. SMIT KANJANAPAS |
179,501,065 |
1.03 |
Management |
Position |
1. |
Mr. SUI HUNG KANJANAPAS |
CHAIRMAN OF THE BOARD |
2. |
Mr. SHUI PANG KANJANAPAS |
VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER |
3. |
Mr. BURIN WONGSANGUAN |
DIRECTOR |
4. |
Mr. PRASAN HOKCHOON |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
5. |
Mr. SUPAVAT SAICHEUA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
6. |
Mr. SIRIWAT LIKITNURUK |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. PANYA BOONYAPIWAT |
INDEPENDENT DIRECTOR |
8. |
Mr. JAKAPAN PANOMOUPPATHAM |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 18 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
17,374.40 |
17,374.40 |
17,374.40 |
Market Cap (MB.) |
17,200.66 |
18,590.61 |
20,328.05 |
Price (B./share) |
0.99 |
1.07 |
1.17 |
BVPS (B./Share) |
2.51 |
2.51 |
2.58 |
P/BV (X) |
0.39 |
0.43 |
0.45 |
P/E (X) |
N/A |
N/A |
41.36 |
Turnover Ratio (%) |
6.89 |
53.08 |
35.86 |
Value Trade/Day (MB.) |
14.03 |
42.63 |
28.35 |
Beta |
0.84 |
0.79 |
0.95 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-7.48 |
-8.55 |
-12.03 |
Dividend Yield (%) |
3.03 |
2.80 |
5.13 |
Payout Ratio |
N/A |
N/A |
2.12 |
Dividend Policy |
Approximately 50% of net profit after tax and legal reserve (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.03 |
Baht |
18 Aug 2021 |
Cash |
01 Apr 2019 - 31 Mar 2020 |
0.02 |
Baht |
17 Aug 2020 |
Cash |
- |
0.04 |
Baht |
13 Mar 2020 |
Cash |
01 Apr 2018 - 31 Mar 2019 |
0.09 |
Baht |
15 Aug 2019 |
Cash |
|
|
Auditor (Effective Until 31/03/2022) |
Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED |
MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED |
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED |
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED |
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED |
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED |
Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/03 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
9M/2022 (01/04/21 -31/12/21) |
9M/2021 (01/04/20 -31/12/20) |
2021 (01/04/20 -31/03/21) |
2020 (01/04/19 -31/03/20) |
2019 (01/04/18 -31/03/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
4,148.37 |
3,793.09 |
4,326.38 |
3,571.97 |
4,389.57 |
A/R Net |
155.93 |
213.72 |
175.63 |
208.78 |
842.88 |
Inventories |
920.56 |
1,215.17 |
720.01 |
1,551.73 |
4,091.99 |
Current Assets |
6,421.75 |
7,066.61 |
6,853.31 |
7,904.28 |
10,659.74 |
PP&E Net |
14,434.83 |
14,801.33 |
14,674.28 |
15,133.79 |
15,405.10 |
Non-Current Assets |
55,242.04 |
55,027.94 |
55,996.51 |
55,320.06 |
53,577.37 |
Total Assets |
61,663.79 |
62,094.55 |
62,849.82 |
63,224.35 |
64,237.11 |
OD |
- |
- |
- |
- |
- |
A/P Net |
689.15 |
744.07 |
722.50 |
936.39 |
1,483.86 |
Current portion of LT |
1,872.90 |
10.81 |
4.75 |
4.75 |
2,004.75 |
Current Liabilities |
4,009.78 |
2,103.27 |
2,329.03 |
1,551.95 |
4,038.08 |
Non-Current Liabilities |
6,018.57 |
7,672.50 |
7,850.30 |
7,782.65 |
5,283.43 |
Total Liabilities |
10,028.35 |
9,775.78 |
10,179.33 |
9,334.60 |
9,321.52 |
Authorized Capital |
26,295.66 |
26,295.66 |
26,295.66 |
26,295.66 |
27,517.83 |
Paid-Up Capital |
17,374.40 |
17,374.40 |
17,374.40 |
17,374.40 |
18,596.57 |
Premium (Discount) on Share Capital |
1,995.52 |
1,995.52 |
1,995.52 |
1,995.52 |
1,995.52 |
Retained Earnings (Deficit) |
9,906.59 |
10,424.54 |
10,926.89 |
12,007.14 |
14,080.26 |
Treasury Stock |
18.93 |
18.93 |
18.93 |
8.04 |
2,328.24 |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
14,251.35 |
14,339.63 |
14,320.58 |
14,397.83 |
14,477.95 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
43,508.93 |
44,115.16 |
44,598.46 |
45,766.85 |
46,822.05 |
Minority Interest |
8,126.51 |
8,203.61 |
8,072.03 |
8,122.89 |
8,093.54 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2022 (01/04/21 -31/12/21) |
9M/2021 (01/04/20 -31/12/20) |
2021 (01/04/20 -31/03/21) |
2020 (01/04/19 -31/03/20) |
2019 (01/04/18 -31/03/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,431.35 |
2,087.61 |
3,116.64 |
7,310.72 |
6,828.61 |
Other Income |
81.87 |
68.75 |
141.19 |
131.65 |
148.09 |
Total Revenues |
1,513.22 |
2,174.48 |
3,257.84 |
7,442.37 |
6,996.82 |
Costs |
1,131.20 |
1,313.18 |
2,402.84 |
4,541.60 |
3,823.09 |
Selling And Administrative Expenses |
692.74 |
980.24 |
969.38 |
1,762.37 |
1,706.55 |
Total Cost And Expenses |
1,823.94 |
3,276.29 |
4,482.64 |
6,419.90 |
5,635.79 |
EBITDA |
89.94 |
-606.54 |
524.42 |
3,455.07 |
3,639.28 |
Depre. & Amor. |
486.31 |
493.52 |
659.30 |
636.35 |
307.97 |
EBIT |
-396.37 |
-1,100.06 |
-134.87 |
2,818.72 |
3,331.31 |
Net Profit : Owners Of The Parent |
-568.98 |
-1,293.64 |
-801.33 |
1,216.60 |
1,815.82 |
EPS (B.) |
-0.03 |
-0.07 |
-0.05 |
0.07 |
0.10 |
more |
|
Statement of Cash Flow (MB.) |
9M/2022 (01/04/21 -31/12/21) |
9M/2021 (01/04/20 -31/12/20) |
2021 (01/04/20 -31/03/21) |
2020 (01/04/19 -31/03/20) |
2019 (01/04/18 -31/03/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
75.23 |
199.81 |
755.43 |
3,859.21 |
5,775.77 |
Investing Cash Flow |
360.53 |
602.04 |
758.81 |
-1,671.90 |
-452.54 |
Financing Cash Flow |
-613.77 |
-580.72 |
-759.83 |
-3,004.91 |
-4,673.05 |
Net Cash Flow |
-178.00 |
221.13 |
754.41 |
-817.60 |
650.18 |
more |
|
Ratios |
9M/2022 |
9M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.60 |
3.36 |
2.94 |
5.09 |
ROE (%) |
-0.17 |
-1.35 |
-1.77 |
2.63 |
ROA (%) |
0.92 |
0.56 |
-0.21 |
4.42 |
D/E (X) |
0.19 |
0.19 |
0.19 |
0.17 |
Total Asset Turnover (X) |
0.04 |
0.06 |
0.05 |
0.12 |
Gross Profit Margin (%) |
20.97 |
37.10 |
22.90 |
37.88 |
EBIT Margin (%) |
-26.19 |
-50.59 |
-4.14 |
37.87 |
Net Profit Margin (%) |
-34.00 |
-49.99 |
-17.74 |
24.66 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2022 |
9M/2021 |
2021 |
2020 |
Sales Growth |
-31.44 |
-64.01 |
-57.37 |
7.06 |
COGs Growth |
-13.86 |
-60.18 |
-47.09 |
18.79 |
Total Revenue Growth |
-30.41 |
-63.90 |
-56.23 |
6.37 |
Total Expense Growth |
-44.33 |
-29.59 |
-30.18 |
13.91 |
Net Profit Growth |
N/A |
N/A |
N/A |
-33.00 |
Cash Cycle |
9M/2022 |
9M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
13.31 |
5.61 |
16.21 |
13.90 |
Avg. Collection Period (Days) |
27.42 |
65.04 |
22.51 |
26.25 |
Inventory Turnover (Times) |
2.08 |
1.44 |
2.12 |
1.61 |
Avg. Inventory Period (Days) |
175.51 |
253.17 |
172.54 |
226.79 |
A/P Turnover (Times) |
3.10 |
2.69 |
2.90 |
3.75 |
Avg. Payment Period (Days) |
117.78 |
135.66 |
126.00 |
97.26 |
Cash Cycle (Days) |
85.15 |
182.54 |
69.06 |
155.79 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|