Company Summary
BLAND-R BANGKOK LAND PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 18 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.99 1.19 / 0.94 N/A 0.39 17,374.40 17,200.66 31,207.15 89.94 25.56
News
Date/Time Subject
17 Mar 2022 17:40   Shareholders meeting's resolution
02 Mar 2022 17:38   Posting of the EGM Notice No.1/2022 on the Company's website
14 Feb 2022 18:52   The amendment of the Company's obectives and the determination of the date of the extraordinary shareholders' meeting no. 1/2022
14 Feb 2022 18:51   Management Discussion and Analysis Quarter 3 Ending 31 Dec 2021
14 Feb 2022 18:51   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address NEW GENEVA INDUSTRY CONDOMINIUM, FLOOR 10, 47/569-576 MOO 3, POPULAR 3 ROAD, TAMBOL BANNMAI, AMPHUR PAK KRET Nonthaburi 11120
Telephone 0-2504-4940-49
Fax -
URL http://www.bangkokland.co.th
  Annual Report 2021
Establish Date 19/4/1973 Listed Date 05/02/1992
IPO Price (Baht) 90.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 11/11/2003

    Business
    The principal business operations of the Company and its subsidiaries are the development of real estate for sale. Other business activities include retail business, building maintenance, management services, property rental as well as exhibition and convention facilities and services.

    Free Float 17 Jun 2021 15 Jun 2020
    % /Shareholders
    71.99% 23,325 72.03% 21,777
    Foreign Shareholders 10.38% (As of 18/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.51% (As of 18/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.02 1.75 1.17
    20 Days -1.98 2.22 0.91
    60 Days -6.60 -1.20 -1.25
    120 Days -9.17 -7.78 -7.45
    YTD -7.48 -7.25 -5.35
    P/E (X) N/A 21.47 18.48
    P/BV (X) 0.39 1.31 1.71
    Turnover Ratio (%) 0.02 0.17 1.04

    Top 10 Major Shareholders(@28 Feb 2022) Share %
    1. กองมรดกนาย อนันต์ กาญจนพาสน์ โดยนายซุยฮัง กาญจนพาสน์ 4,605,756,460 26.51
    2. บริษัท Thai NVDR Company Limited 778,248,459 4.48
    3. MR. Jean-Marie Verbrugghe 447,080,000 2.57
    4. นาย ชัญญะ มหาดำรงค์กุล 429,345,680 2.47
    5. The inheritance of Mr.Veraphan Teepsuwan 400,000,400 2.30
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 356,254,104 2.05
    7. MR. PRATEEP TANGMATITHAM 272,574,800 1.57
    8. BANGKOK LAND (CAYMAN ISLANDS) LIMITED 212,096,990 1.22
    9. MR. JIRAWUD KUVANANT 206,996,700 1.19
    10. MR. SMIT KANJANAPAS 179,501,065 1.03

    Management Position
    1. Mr. SUI HUNG KANJANAPAS CHAIRMAN OF THE BOARD
    2. Mr. SHUI PANG KANJANAPAS VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER
    3. Mr. BURIN WONGSANGUAN DIRECTOR
    4. Mr. PRASAN HOKCHOON INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    5. Mr. SUPAVAT SAICHEUA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. SIRIWAT LIKITNURUK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. PANYA BOONYAPIWAT INDEPENDENT DIRECTOR
    8. Mr. JAKAPAN PANOMOUPPATHAM INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 17,374.40  17,374.40  17,374.40 
    Market Cap (MB.) 17,200.66  18,590.61  20,328.05 
    Price (B./share) 0.99  1.07  1.17 
    BVPS (B./Share) 2.51  2.51  2.58 
    P/BV (X) 0.39  0.43  0.45 
    P/E (X) N/A  N/A  41.36 
    Turnover Ratio (%) 6.89  53.08  35.86 
    Value Trade/Day (MB.) 14.03  42.63  28.35 
    Beta 0.84  0.79  0.95 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -7.48  -8.55  -12.03 
    Dividend Yield (%) 3.03  2.80  5.13 
    Payout Ratio N/A  N/A  2.12 
    Dividend Policy Approximately 50% of net profit after tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.03 Baht 18 Aug 2021 Cash
    01 Apr 2019 - 31 Mar 2020 0.02 Baht 17 Aug 2020 Cash
    - 0.04 Baht 13 Mar 2020 Cash
    01 Apr 2018 - 31 Mar 2019 0.09 Baht 15 Aug 2019 Cash
     
    Auditor
    (Effective Until 31/03/2022)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    		F/S Year ended 31/03
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/04/21 
    -31/12/21)     		 9M/2021 
    (01/04/20 
    -31/12/20)     		 2021 
    (01/04/20 
    -31/03/21)     		 2020 
    (01/04/19 
    -31/03/20)     		 2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4,148.37 3,793.09 4,326.38 3,571.97 4,389.57
    A/R Net 155.93 213.72 175.63 208.78 842.88
    Inventories 920.56 1,215.17 720.01 1,551.73 4,091.99
    Current Assets 6,421.75 7,066.61 6,853.31 7,904.28 10,659.74
    PP&E Net 14,434.83 14,801.33 14,674.28 15,133.79 15,405.10
    Non-Current Assets 55,242.04 55,027.94 55,996.51 55,320.06 53,577.37
    Total Assets 61,663.79 62,094.55 62,849.82 63,224.35 64,237.11
    OD - - - - -
    A/P Net 689.15 744.07 722.50 936.39 1,483.86
    Current portion of LT 1,872.90 10.81 4.75 4.75 2,004.75
    Current Liabilities 4,009.78 2,103.27 2,329.03 1,551.95 4,038.08
    Non-Current Liabilities 6,018.57 7,672.50 7,850.30 7,782.65 5,283.43
    Total Liabilities 10,028.35 9,775.78 10,179.33 9,334.60 9,321.52
    Authorized Capital 26,295.66 26,295.66 26,295.66 26,295.66 27,517.83
    Paid-Up Capital 17,374.40 17,374.40 17,374.40 17,374.40 18,596.57
    Premium (Discount) on Share Capital 1,995.52 1,995.52 1,995.52 1,995.52 1,995.52
    Retained Earnings (Deficit) 9,906.59 10,424.54 10,926.89 12,007.14 14,080.26
    Treasury Stock 18.93 18.93 18.93 8.04 2,328.24
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 14,251.35 14,339.63 14,320.58 14,397.83 14,477.95
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 43,508.93 44,115.16 44,598.46 45,766.85 46,822.05
    Minority Interest 8,126.51 8,203.61 8,072.03 8,122.89 8,093.54
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/04/21 
    -31/12/21)     		 9M/2021 
    (01/04/20 
    -31/12/20)     		 2021 
    (01/04/20 
    -31/03/21)     		 2020 
    (01/04/19 
    -31/03/20)     		 2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,431.35 2,087.61 3,116.64 7,310.72 6,828.61
    Other Income 81.87 68.75 141.19 131.65 148.09
    Total Revenues 1,513.22 2,174.48 3,257.84 7,442.37 6,996.82
    Costs 1,131.20 1,313.18 2,402.84 4,541.60 3,823.09
    Selling And Administrative Expenses 692.74 980.24 969.38 1,762.37 1,706.55
    Total Cost And Expenses 1,823.94 3,276.29 4,482.64 6,419.90 5,635.79
    EBITDA 89.94 -606.54 524.42 3,455.07 3,639.28
    Depre. & Amor. 486.31 493.52 659.30 636.35 307.97
    EBIT -396.37 -1,100.06 -134.87 2,818.72 3,331.31
    Net Profit : Owners Of The Parent -568.98 -1,293.64 -801.33 1,216.60 1,815.82
    EPS (B.) -0.03 -0.07 -0.05 0.07 0.10
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/04/21 
    -31/12/21)     		 9M/2021 
    (01/04/20 
    -31/12/20)     		 2021 
    (01/04/20 
    -31/03/21)     		 2020 
    (01/04/19 
    -31/03/20)     		 2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 75.23 199.81 755.43 3,859.21 5,775.77
    Investing Cash Flow 360.53 602.04 758.81 -1,671.90 -452.54
    Financing Cash Flow -613.77 -580.72 -759.83 -3,004.91 -4,673.05
    Net Cash Flow -178.00 221.13 754.41 -817.60 650.18
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 1.60 3.36 2.94 5.09
    ROE (%) -0.17 -1.35 -1.77 2.63
    ROA (%) 0.92 0.56 -0.21 4.42
    D/E (X) 0.19 0.19 0.19 0.17
    Total Asset Turnover (X) 0.04 0.06 0.05 0.12
    Gross Profit Margin (%) 20.97 37.10 22.90 37.88
    EBIT Margin (%) -26.19 -50.59 -4.14 37.87
    Net Profit Margin (%) -34.00 -49.99 -17.74 24.66

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth -31.44 -64.01 -57.37 7.06
    COGs Growth -13.86 -60.18 -47.09 18.79
    Total Revenue Growth -30.41 -63.90 -56.23 6.37
    Total Expense Growth -44.33 -29.59 -30.18 13.91
    Net Profit Growth N/A N/A N/A -33.00

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 13.31 5.61 16.21 13.90
    Avg. Collection Period (Days) 27.42 65.04 22.51 26.25
    Inventory Turnover (Times) 2.08 1.44 2.12 1.61
    Avg. Inventory Period (Days) 175.51 253.17 172.54 226.79
    A/P Turnover (Times) 3.10 2.69 2.90 3.75
    Avg. Payment Period (Days) 117.78 135.66 126.00 97.26
    Cash Cycle (Days) 85.15 182.54 69.06 155.79


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.