Company Summary
BOL BUSINESS ONLINE PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 10 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.80 18.40 / 9.40 35.16 11.40 82.05 8,861.46 8,899.34 177.55 27.44
News
Date/Time Subject
05 Aug 2022 12:53   Interim dividend payment
05 Aug 2022 12:51   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
05 Aug 2022 12:50   Financial Performance Quarter 2 (F45) (Reviewed)
05 Aug 2022 12:38   Financial Statement Quarter 2/2022 (Reviewed)
13 May 2022 13:03   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address No. 1023 MS Siam Tower, 28 Floor, Rama III Road, Chong Nonsi, Yannawa Bangkok 10120
Telephone 0-2657-3999
Fax 0-2657-3900-1
URL http://www.BOL.co.th
  Annual Report 2021
Establish Date 26/04/1995 Listed Date 21/04/2004
IPO Price (Baht) 3.80 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 01/10/2008

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Business Online or BOL, is a leader in business information and aims to assist customers in capturing opportunities and anticipating risk in the business world. BOL?s services include providing actionable insights through modern software and applications, designing and developing solutions for corporations and financial institutions, as well as being a business advisor both nationally and in the ASEAN region.

    Free Float 25 Feb 2022 25 Feb 2021
    % /Shareholders
    32.77% 3,128 29.66% 3,156
    Foreign Shareholders 39.14% (As of 10/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.56% (As of 10/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.85 5.11 1.91
    20 Days - -3.77 -7.18
    60 Days - 1.72 -0.05
    120 Days -25.00 -22.45 -23.00
    YTD -30.77 -32.47 -34.64
    P/E (X) 35.16 38.96 54.70
    P/BV (X) 11.40 3.59 3.17
    Turnover Ratio (%) 0.14 0.31 0.41

    Top 10 Major Shareholders(@25 Feb 2022) Share %
    1. CTOS DIGITAL BERHAD 185,844,400 22.65
    2. บริษัท กลุ่มแอดวานซ์ รีเสิร์ช จำกัด 134,688,000 16.42
    3. DUN & BRADSTREET INTERNATIONAL, LTD. 71,250,000 8.68
    4. MR. VISNU SKULPICHETRAT 57,477,100 7.01
    5. นาย มินทร์ อิงค์ธเนศ 49,083,400 5.98
    6. BANGKOK BANK PUBLIC COMPANY LIMITED 32,845,000 4.00
    7. บริษัท แพน แปซิฟิค คอนซัลแตนท์ จำกัด 30,484,000 3.72
    8. UBS AG LONDON BRANCH 21,916,900 2.67
    9. นาง ปริญญา ขันเจริญสุข 21,280,000 2.59
    10. นาย ฮารกิชิน ทันวานี 20,000,000 2.44

    Management Position
    1. Mr. BANYONG LIMPRAYOONWONG CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. MIN INTANATE EXECUTIVE CHAIRMAN / DIRECTOR
    3. Mr. ANANT TANGTATSWAS VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    4. Mr. CHAIYAPORN KIATNUNTAVIMON CHIEF EXECUTIVE OFFICER / DIRECTOR
    5. Miss CHAMAIPORN APIKULVANICH DIRECTOR
    6. Mr. PRAYOON RATTANACHAIYANONT DIRECTOR
    7. Mr. DENNIS COLIN MARTIN DIRECTOR
    8. Miss MINA INTANATE DIRECTOR
    9. Miss MANIDA ZINMERMAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Miss SUTEERA SRIPAIBULYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Miss KARNDEE LEOPAIROTE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 820.51  820.51  820.51 
    Market Cap (MB.) 8,861.46  12,799.89  5,415.34 
    Price (B./share) 10.80  15.60  6.60 
    BVPS (B./Share) 0.95  0.88  0.82 
    P/BV (X) 11.40  17.69  8.01 
    P/E (X) 35.16  57.56  30.94 
    Turnover Ratio (%) 16.48  49.32  26.64 
    Value Trade/Day (MB.) 12.12  17.17  4.40 
    Beta 0.84  0.82  0.84 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -30.77  136.36  126.03 
    Dividend Yield (%) 2.36  1.25  2.27 
    Payout Ratio 0.83  0.83  0.80 
    Dividend Policy Not less than 50 percent of consolidated net profit after tax. However, the payout ratio may be lower if the company plans to expand its operations (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.145 Baht 18 Apr 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.11 Baht 03 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.115 Baht 08 Apr 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.08 Baht 09 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht 10 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.06 Baht 02 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MRS. SARINDA HIRUNPRASURTWUTTI/EY OFFICE LIMITED
    Miss SIRIWAN NITDAMRONG/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 277.00 157.77 126.93 168.97 238.02
    A/R Net 143.12 141.96 98.57 130.47 115.87
    Inventories - - - - -
    Current Assets 591.92 549.88 537.32 493.32 420.06
    PP&E Net 27.05 39.08 33.18 44.55 51.56
    Non-Current Assets 500.59 511.64 508.18 506.75 264.18
    Total Assets 1,092.51 1,061.52 1,045.50 1,000.08 684.24
    OD - - - 17.00 -
    A/P Net 206.08 229.97 192.22 161.58 143.63
    Current portion of LT - - - - -
    Current Liabilities 235.11 249.97 210.83 212.72 165.16
    Non-Current Liabilities 79.77 74.66 76.60 76.86 18.14
    Total Liabilities 314.88 324.63 287.43 289.58 183.30
    Authorized Capital 82.05 82.05 82.05 82.05 82.05
    Paid-Up Capital 82.05 82.05 82.05 82.05 82.05
    Premium (Discount) on Share Capital 139.27 139.27 139.27 139.27 139.27
    Retained Earnings (Deficit) 386.26 344.99 366.23 319.15 280.14
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 170.05 170.57 170.51 170.03 -0.52
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 777.63 736.88 758.07 710.50 500.94
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 328.37 304.16 608.00 595.58 507.98
    Other Income 6.02 11.08 13.71 2.76 6.86
    Total Revenues 353.53 331.15 650.49 626.20 538.12
    Costs 111.55 122.01 222.79 253.31 212.94
    Selling And Administrative Expenses 78.39 65.72 151.75 164.13 173.43
    Total Cost And Expenses 189.94 187.73 374.55 417.44 386.38
    EBITDA 177.55 157.17 303.88 239.84 178.91
    Depre. & Amor. 15.17 14.67 30.49 33.32 27.05
    EBIT 162.38 142.50 273.39 206.52 151.86
    Net Profit : Owners Of The Parent 139.00 120.20 233.21 178.50 143.91
    EPS (B.) 0.17 0.15 0.28 0.22 0.18
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 124.77 154.85 303.08 200.27 225.75
    Investing Cash Flow 146.54 -52.59 -139.31 -142.78 -64.22
    Financing Cash Flow -121.24 -113.45 -205.81 -126.54 -147.65
    Net Cash Flow 150.07 -11.20 -42.04 -69.05 13.88
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 2.52 2.20 2.55 2.32
    ROE (%) 33.28 29.32 31.76 29.47
    ROA (%) 27.23 24.01 26.73 24.52
    D/E (X) 0.40 0.44 0.38 0.41
    Total Asset Turnover (X) 0.62 0.64 0.64 0.74
    Gross Profit Margin (%) 66.03 59.89 63.36 57.47
    EBIT Margin (%) 45.93 43.03 42.03 32.98
    Net Profit Margin (%) 39.32 36.30 35.85 28.50

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 7.96 2.96 2.09 17.24
    COGs Growth -8.57 -0.48 -12.05 18.96
    Total Revenue Growth 6.76 5.64 3.88 16.37
    Total Expense Growth 1.18 -8.95 -10.28 8.04
    Net Profit Growth 15.65 32.06 30.65 24.03

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 4.44 4.25 5.31 4.84
    Avg. Collection Period (Days) 82.29 85.90 68.75 75.49
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 0.97 1.26 1.26 1.66
    Avg. Payment Period (Days) 374.78 290.66 289.81 219.89
    Cash Cycle (Days) -292.49 -204.75 -221.06 -144.40


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.