Company Summary
CCP-R CHONBURI CONCRETE PRODUCT PUBLIC COMPANY LIMITED
Property & Construction/Construction Materials
SET
CG Report:   
 
  Data as of 05 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.41 0.76 / 0.39 107.48 0.84 692.01 1,134.89 2,489.67 61.46 10.35
News
Date/Time Subject
17 May 2022 08:35   Management Discussion and Analysis of Chonburi Concrete Product Public Company Limited For the 1st Quarter ended March 31, 2022
13 May 2022 17:40   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 17:40   Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 17:04   Publicity of the minutes of the 2022 Annual General Meeting of Shareholders on the Company's website
09 May 2022 17:15   Publicity of the Video recording minutes of the 2022 Annual General Meeting of Shareholders on the Company's website.
more

Company Profile
Address 39/1 MOO. 1, SUKHUMVIT ROAD, HUAYKAPI, AMPHOR MUEANG Chonburi 20000
Telephone 0-3879-5278-83
Fax 0-3827-2440-3
URL http://www.ccp.co.th
Establish Date 19/04/1983 Listed Date 16/12/2003
IPO Price (Baht) 25.00 @Par5.00 Baht
IPO Financial Advisory
  • MAYBANK SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
    		•
    Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 08/04/2015

    Business
    The Company is engaged in manufacturing and distribution of concrete products. There are 4 subsidiary companies. Namely, Chonburi Kanyong Co., Ltd. operates modern-trade retail business for distribution of construction materials. Smart Concrete Co., Ltd. is in the business of manufacturing and distribution of autoclaved aerated concrete under the name of Smart Block. Eastern Transport Co., Ltd. is in the business of leasing of vehicles to the company and subsidiaries. Chonpratheep Asset Co., Ltd. is in the business of leasing of assets to the company and subsidiaries.

    Free Float 18 Mar 2022 17 Mar 2021
    % /Shareholders
    48.22% 9,687 48.19% 5,183
    Foreign Shareholders 0.02% (As of 05/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.82% (As of 05/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.50 2.99 0.92
    20 Days -2.38 -3.04 -6.03
    60 Days -19.61 -18.50 -17.49
    120 Days -30.51 -25.64 -27.33
    YTD -33.87 -29.31 -31.54
    P/E (X) 107.48 11.29 18.59
    P/BV (X) 0.84 1.32 1.68
    Turnover Ratio (%) 0.02 0.06 0.71

    Top 10 Major Shareholders(@10 May 2022) Share %
    1. บริษัท THEEPAKORN HOLDING CO.LTD. . 1,202,026,828 43.43
    2. MRS. Chonticha Teepakornsookasem 205,761,654 7.43
    3. นาย อาทิตย์ ทีปกรสุขเกษม 25,533,503 0.92
    4. นาย เกียรตินันท์ เด่นไพศาล 23,876,652 0.86
    5. บริษัท Thai NVDR Company Limited 22,527,238 0.81
    6. MR. SOMCHAI MONGKOLSRINIYOM 21,197,333 0.77
    7. นาย โกวิทย์ รุ่งเรืองธัญญา 20,000,000 0.72
    8. MR. AMORN RUNGTHAMMARAT 15,986,466 0.58
    9. MR. PISIT SUCHARTLIKITWONGSE 15,420,000 0.56
    10. MRS. PROYNAPAT VANICHSAN 13,198,300 0.48

    Management Position
    1. Mr. ARTIT TEEPARKORNSUKKASEM MANAGING DIRECTOR / DIRECTOR
    2. Mrs. CHONTICHA TEEPAKORNSOOKASEM DIRECTOR
    3. Mr. DAORIT THONGNIM DIRECTOR
    4. Mr. SAMRAN CHUEJEEN DIRECTOR
    5. Mr. NARA SAENGSA-NGASRI DIRECTOR
    6. Mr. PREECHA RATTHAYANON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss SUTEERA LAPSOMBOONKAMOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PHAIRAT CHIMMANEE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 2,768.03  2,768.03  2,768.03 
    Market Cap (MB.) 1,134.89  1,716.18  1,190.25 
    Price (B./share) 0.41  0.62  0.43 
    BVPS (B./Share) 0.49  0.48  0.48 
    P/BV (X) 0.84  1.28  0.90 
    P/E (X) 107.48  28.71  12.69 
    Turnover Ratio (%) 26.28  313.49  110.39 
    Value Trade/Day (MB.) 2.90  23.84  5.38 
    Beta 1.37  1.18  0.86 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -33.87  44.19  48.28 
    Dividend Yield (%) 3.17  3.23  2.33 
    Payout Ratio 3.41  0.93  0.30 
    Dividend Policy Not less than 40% of net profit after legal reserve

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.013 Baht - Cash
    - 0.02 Baht 25 May 2021 Cash
    - 0.01 Baht 15 Jun 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 195.82 79.33 167.10 59.06 30.18
    A/R Net 410.32 473.43 384.01 402.54 479.98
    Inventories 328.31 321.85 321.15 320.27 310.64
    Current Assets 977.28 1,034.01 914.79 941.20 1,033.52
    PP&E Net 1,624.09 1,605.94 1,619.86 1,561.24 1,592.68
    Non-Current Assets 1,922.49 1,906.65 1,918.58 1,914.34 1,861.05
    Total Assets 2,899.77 2,940.66 2,833.37 2,855.53 2,894.57
    OD 296.50 196.68 284.27 197.50 267.46
    A/P Net 504.88 510.88 433.43 425.35 395.62
    Current portion of LT 94.37 135.84 208.97 135.84 133.93
    Current Liabilities 990.55 940.51 1,017.88 853.59 998.66
    Non-Current Liabilities 327.60 476.41 243.56 511.13 469.64
    Total Liabilities 1,318.15 1,416.92 1,261.44 1,364.72 1,468.31
    Authorized Capital 692.01 692.01 692.01 692.01 692.01
    Paid-Up Capital 692.01 692.01 692.01 692.01 692.01
    Premium (Discount) on Share Capital 274.14 274.14 274.14 274.14 274.14
    Retained Earnings (Deficit) 304.07 339.42 297.46 318.95 266.39
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 78.95 63.93 78.95 56.34 50.41
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,349.17 1,369.49 1,342.56 1,341.44 1,282.95
    Minority Interest 232.46 154.24 229.37 149.37 143.32
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 605.31 672.30 2,362.17 2,436.72 2,620.77
    Other Income 8.03 2.78 15.67 20.33 19.85
    Total Revenues 613.84 676.20 2,381.22 2,463.29 2,640.62
    Costs 545.98 584.76 2,101.34 2,098.95 2,317.61
    Selling And Administrative Expenses 49.42 53.02 200.21 222.83 211.44
    Total Cost And Expenses 595.40 637.79 2,301.54 2,321.78 2,529.05
    EBITDA 61.46 79.89 258.88 292.15 272.31
    Depre. & Amor. 43.03 41.48 179.21 158.70 155.80
    EBIT 18.44 38.41 79.67 133.45 116.51
    Net Profit : Owners Of The Parent 6.61 20.57 24.52 83.11 64.15
    EPS (B.) 0.00 0.01 0.01 0.03 0.02
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 80.91 92.50 242.66 331.92 302.65
    Investing Cash Flow -27.97 -27.55 -14.85 -155.46 -156.97
    Financing Cash Flow -24.22 -44.67 -119.77 -147.58 -149.73
    Net Cash Flow 28.72 20.28 108.05 28.88 -4.05
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.99 1.10 0.90 1.10
    ROE (%) 0.78 4.73 1.83 6.33
    ROA (%) 2.04 3.75 2.80 4.64
    D/E (X) 0.83 0.93 0.80 0.92
    Total Asset Turnover (X) 0.79 0.82 0.84 0.86
    Gross Profit Margin (%) 9.80 13.02 11.04 13.86
    EBIT Margin (%) 3.00 5.68 3.35 5.42
    Net Profit Margin (%) 1.58 3.64 1.49 3.90

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -9.96 -6.27 -3.06 -7.02
    COGs Growth -6.63 -3.03 0.11 -9.43
    Total Revenue Growth -9.22 -5.94 -3.33 -6.72
    Total Expense Growth -6.65 -2.76 -0.87 -8.20
    Net Profit Growth -67.89 -48.49 -70.49 29.55

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.19 4.86 6.01 5.52
    Avg. Collection Period (Days) 70.27 75.11 60.77 66.10
    Inventory Turnover (Times) 6.34 6.50 6.55 6.65
    Avg. Inventory Period (Days) 57.53 56.15 55.71 54.86
    A/P Turnover (Times) 4.06 4.38 4.89 5.11
    Avg. Payment Period (Days) 89.88 83.26 74.58 71.38
    Cash Cycle (Days) 37.92 48.00 41.89 49.57


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.