Company Summary
CHAYO CHAYO GROUP PUBLIC COMPANY LIMITED
Financials/Finance & Securities
SET
CG Report:   
 
  Data as of 30 Jun 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
11.20 14.42 / 10.30 52.61 4.29 533.20 11,943.20
News
Date/Time Subject
30 Jun 2022 17:45   Summary of Investment in NPLs and NPAs as at 30 June 2022
30 Jun 2022 12:32   Report on the results of the Exercise of CHAYO-W2 (F53-5)
28 Jun 2022 17:38   Report on Investment in the Capital increases shares of Chayo JV Asset Management Co., Ltd.
02 Jun 2022 12:52   Notification the exercise of CHAYO-W2
01 Jun 2022 08:09   New shares of CHAYO to be traded on June 2, 2022
more

Company Profile
Address 44/499-504 Phahonyothin Road, Anusawari subdistrict, Bang Khen district Bangkok 10220
Telephone 0-2016-4499
Fax 0-2001-2555
URL http://www.chayo555.com
  Annual Report 2021
Establish Date - Listed Date 22/03/2018
IPO Price (Baht) 2.88 @Par0.50 Baht
IPO Financial Advisory
  • AEC SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 25/12/2020
    Previous Market/Industry/Sector mai  / Financials / Financials
    Current Market/Industry/Sector SET  / Financials / Finance & Securities

    Business
    The Company and its subsidiaries operate with its objectives to provide debt collection service, manage non-performing assets from purchases and transfers of secured and non-secured non-performing assets from the financial institutions, credit facility companies and call center services

    Free Float 25 Mar 2022 29 Mar 2021
    % /Shareholders
    60.52% 13,775 49.55% 7,094
    Foreign Shareholders 0.18% (As of 30/06/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.62% (As of 30/06/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.88 0.71 -1.56
    20 Days -13.18 -3.52 -8.46
    60 Days -8.87 3.96 -1.31
    120 Days -12.06 1.55 -7.05
    YTD -12.06 1.55 -7.05
    P/E (X) 52.61 21.00 18.46
    P/BV (X) 4.29 2.56 1.65
    Turnover Ratio (%) 0.25 0.39 0.96

    Top 10 Major Shareholders(@07 Apr 2022) Share %
    1. MR. SUKSAN YASASIN 348,174,079 34.15
    2. นาย ไพบูลย์ เสรีวิวัฒนา 42,277,362 4.15
    3. นาย ฤทธิรงค์ บุญมีโชติ 35,366,689 3.47
    4. น.พ. พงศ์ศักดิ์ ธรรมธัชอารี 34,121,212 3.35
    5. นาย สมยศ มั่นนิธิวรกุล 27,900,000 2.74
    6. MR. NATTAWAT YASASIN 25,838,096 2.53
    7. MR. SURA KHANITTAWEEKUL 19,149,291 1.88
    8. นาง วราณี เสรีวิวัฒนา 17,360,550 1.70
    9. MRS. PIM PATTAMASING NA AYUTHAYA 9,323,293 0.91
    10. MISS RUNGTIWA BOONMEECHOTE 8,233,806 0.81

    Management Position
    1. Mr. WUTISAK LAPCHAROENSAP CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SUKSAN YASASIN CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mrs. PIM PATTAMASING NA AYUTHAYA DIRECTOR
    4. Mr. SEKSAN RANGSIYERANON DIRECTOR
    5. Mr. VITTHAYA INALA DIRECTOR
    6. Mr. KITTI TUNGSRIWONG DIRECTOR
    7. ACM ANON JARAYAPANT INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. TEERANUT THANGSATAPORNPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. ROSPORN SOOKSOMPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jun 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 1,066.36  961.95  705.60 
    Market Cap (MB.) 11,943.20  13,082.52  5,785.90 
    Price (B./share) 11.20  12.74  7.20 
    BVPS (B./Share) 2.63  2.58  1.53 
    P/BV (X) 4.29  5.31  5.36 
    P/E (X) 52.61  63.27  41.74 
    Turnover Ratio (%) 76.25  272.21  457.09 
    Value Trade/Day (MB.) 82.47  125.89  84.22 
    Beta 1.73  1.47  - 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -12.06  76.91  70.07 
    Dividend Yield (%) 0.03  0.04  0.07 
    Payout Ratio 0.02  0.01  0.03 
    Dividend Policy Not less than 40 percent of the net profit according to the Company?s separate financial statements after deduction of corporate income tax and legal reserve as required by laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 30.00 : 1.00 Share - Stock
    - 0.00185 Baht - Cash
    - 30.00 : 1.00 Share - Stock
    - 0.00185 Baht - Cash
    - 15.00 : 1.00 Share 21 May 2021 Stock
    - 0.0037 Baht 21 May 2021 Cash
    - 20.00 : 1.00 Share 21 Oct 2020 Stock
    - 0.00278 Baht 21 Oct 2020 Cash
    - 15.00 : 1.00 Share 28 May 2020 Stock
    - 0.0037 Baht 28 May 2020 Cash
    - 20.00 : 1.00 Share 03 Dec 2019 Stock
    - 0.00278 Baht 03 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONLERT KAMOLCHANOKKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash 1,416.22 1,070.66 1,332.20 708.20 359.72
    Investment Net 7.75 1.48 1.49 1.57 101.01
    Net Loans and Accured Int. 3,394.13 1,807.86 3,240.96 1,779.45 1,199.17
     - Loans & Receivables 3,351.58 1,756.36 3,194.58 1,753.87 1,163.80
    Assets Forclosed-Net - - - - -
    PP&E Net 55.17 35.12 56.65 32.59 30.95
    Total Assets 5,308.54 3,340.47 5,089.88 2,810.85 1,824.82
    Borrowings & Deposits 50.31 - 0.85 132.57 119.64
    Total Liabilities 1,705.00 1,563.37 1,631.89 1,664.28 822.87
    Authorized Capital 643.67 468.30 643.67 468.30 315.00
    Paid-Up Capital 505.88 352.80 480.98 352.80 315.00
    Premium (Discount) on Share Capital 1,606.44 454.17 1,522.61 454.17 454.17
    Retained Earnings (Deficit) 577.04 397.60 504.54 333.13 227.75
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Shareholders' Equity 2,716.32 1,751.51 2,586.98 1,130.42 987.36
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 238.09 176.44 796.36 516.36 314.71
     - Interest Income 213.80 164.54 655.45 424.80 233.64
      - From Loan Receivables - - - - -
     - Brokerage Fee Income - - - - -
     - Revenue From Operations - Others - - - - -
     Total Revenue 239.27 179.38 805.79 520.38 317.91
    Costs 52.24 34.72 177.38 117.32 105.02
    (Reversal Of) Expected Credit Losses 41.94 21.37 177.80 87.06 -
    Selling And Administrative Expenses 22.14 16.10 70.05 67.99 63.77
    Fees And Service Expenses - - - - -
    EBIT 122.95 107.19 380.56 248.01 149.13
    Net Profit : Owners Of The Parent 72.50 64.47 219.00 155.35 111.43
    EPS (B.) 0.07 0.09 0.24 0.22 0.18
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -59.03 -81.27 -1,326.12 -765.66 -349.20
    Investing Cash Flow 11.45 -1.82 -31.76 98.26 -110.62
    Financing Cash Flow 131.59 445.56 1,981.89 1,015.88 671.04
    Net Cash Flow 84.01 362.46 624.01 348.48 211.22
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    ROE (%) 10.16 13.17 11.78 14.67
    ROA (%) 9.16 11.97 9.63 10.70
    D/E (X) 0.47 0.88 0.47 1.45
    Total Asset Turnover (X) 0.20 0.23 0.20 0.22
    Net Profit Margin (%) 31.85 36.19 27.56 29.75

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    27 May 2022 XD 33,978,296 1,066,357,406 0.50
    26 Jan 2022 XD 32,632,045 1,011,756,934 0.50
    21 May 2021 XD 53,030,300 848,550,905 0.50
    21 Oct 2020 XD 33,599,271 705,598,129 0.50
    28 May 2020 XD 41,998,887 671,998,858 0.50
    03 Dec 2019 XD 29,999,971 629,999,971 0.50
    21 Mar 2019 PP 40,000,000 600,000,000 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Loans & Deposits growth N/A N/A N/A N/A
    Operating Expense growth N/A N/A N/A N/A
    Net Profit Growth 12.46 74.26 40.97 39.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name CHAYO-W2, CHAYO-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.