CHAYO |
CHAYO GROUP PUBLIC COMPANY LIMITED |
Financials/Finance & Securities |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
11.80 |
17.04 / 10.30 |
54.74 |
4.80 |
509.78 |
12,030.71 |
|
News |
Date/Time |
Subject |
12 May 2022 17:16 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 17:16 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 17:15 | Financial Statement Quarter 1/2022 (Reviewed) |
11 May 2022 13:26 | Publication of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website |
27 Apr 2022 17:02 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
44/499-504 Phahonyothin Road, Anusawari subdistrict, Bang Khen district Bangkok 10220 |
Telephone |
0-2016-4499 |
Fax |
0-2001-2555 |
URL |
http://www.chayo555.com |
|
Annual Report 2021 |
Establish Date |
- |
Listed Date |
22/03/2018 |
IPO Price (Baht) |
2.88 |
@Par0.50 Baht |
IPO Financial Advisory |
AEC SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
25/12/2020 |
Previous Market/Industry/Sector |
mai / Financials / Financials |
Current Market/Industry/Sector |
SET / Financials / Finance & Securities |
Business |
The Company and its subsidiaries operate with its objectives to provide debt collection service, manage non-performing assets from purchases and transfers of secured and non-secured non-performing assets from the financial institutions, credit facility companies and call center services |
Free Float |
29 Mar 2021 |
25 Mar 2020 |
% /Shareholders |
49.55% |
7,094 |
37.38% |
3,348 |
|
Foreign Shareholders |
0.21% (As of 13/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.81% (As of 13/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-4.07 |
1.19 |
-1.33 |
20 Days |
-5.60 |
5.30 |
-0.24 |
60 Days |
-0.05 |
14.92 |
7.19 |
120 Days |
4.14 |
12.82 |
7.40 |
YTD |
-7.35 |
5.82 |
-3.06 |
P/E (X) |
54.74 |
21.02 |
19.04 |
P/BV (X) |
4.80 |
2.67 |
1.68 |
Turnover Ratio (%) |
0.46 |
0.57 |
1.05 |
|
Top 10 Major Shareholders(@07 Apr 2022) |
Share |
% |
1. |
MR. SUKSAN YASASIN |
348,174,079 |
34.15 |
2. |
นาย ไพบูลย์ เสรีวิวัฒนา |
42,277,362 |
4.15 |
3. |
นาย ฤทธิรงค์ บุญมีโชติ |
35,366,689 |
3.47 |
4. |
น.พ. พงศ์ศักดิ์ ธรรมธัชอารี |
34,121,212 |
3.35 |
5. |
นาย สมยศ มั่นนิธิวรกุล |
27,900,000 |
2.74 |
6. |
MR. NATTAWAT YASASIN |
25,838,096 |
2.53 |
7. |
MR. SURA KHANITTAWEEKUL |
19,149,291 |
1.88 |
8. |
นาง วราณี เสรีวิวัฒนา |
17,360,550 |
1.70 |
9. |
MRS. PIM PATTAMASING NA AYUTHAYA |
9,323,293 |
0.91 |
10. |
MISS RUNGTIWA BOONMEECHOTE |
8,233,806 |
0.81 |
Management |
Position |
1. |
Mr. WUTISAK LAPCHAROENSAP |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Mr. SUKSAN YASASIN |
CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS |
3. |
Mrs. PIM PATTAMASING NA AYUTHAYA |
DIRECTOR |
4. |
Mr. SEKSAN RANGSIYERANON |
DIRECTOR |
5. |
Mr. VITTHAYA INALA |
DIRECTOR |
6. |
Mr. KITTI TUNGSRIWONG |
DIRECTOR |
7. |
ACM ANON JARAYAPANT |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
8. |
Mr. TEERANUT THANGSATAPORNPONG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mrs. ROSPORN SOOKSOMPORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 13 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,019.55 |
961.95 |
705.60 |
Market Cap (MB.) |
12,030.71 |
13,082.52 |
5,785.90 |
Price (B./share) |
11.80 |
12.74 |
7.20 |
BVPS (B./Share) |
2.52 |
2.58 |
1.53 |
P/BV (X) |
4.80 |
5.31 |
5.36 |
P/E (X) |
54.74 |
63.27 |
41.74 |
Turnover Ratio (%) |
62.40 |
272.21 |
457.09 |
Value Trade/Day (MB.) |
91.72 |
125.89 |
84.22 |
Beta |
1.70 |
1.47 |
- |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-7.35 |
76.91 |
70.07 |
Dividend Yield (%) |
0.03 |
0.04 |
0.07 |
Payout Ratio |
0.03 |
0.01 |
0.03 |
Dividend Policy |
Not less than 40 percent of the net profit according to the Company?s separate financial statements after deduction of corporate income tax and legal reserve as required by laws (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
30.00 : 1.00 |
Share |
- |
Stock |
- |
0.00185 |
Baht |
- |
Cash |
- |
30.00 : 1.00 |
Share |
- |
Stock |
- |
0.00185 |
Baht |
- |
Cash |
- |
15.00 : 1.00 |
Share |
21 May 2021 |
Stock |
- |
0.0037 |
Baht |
21 May 2021 |
Cash |
- |
20.00 : 1.00 |
Share |
21 Oct 2020 |
Stock |
- |
0.00278 |
Baht |
21 Oct 2020 |
Cash |
- |
15.00 : 1.00 |
Share |
28 May 2020 |
Stock |
- |
0.0037 |
Baht |
28 May 2020 |
Cash |
- |
20.00 : 1.00 |
Share |
03 Dec 2019 |
Stock |
- |
0.00278 |
Baht |
03 Dec 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. BOONLERT KAMOLCHANOKKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash |
1,332.20 |
708.20 |
359.72 |
148.51 |
Investment Net |
1.49 |
1.57 |
101.01 |
0.47 |
Net Loans and Accured Int. |
3,240.96 |
1,779.45 |
1,199.17 |
602.49 |
- Loans & Receivables |
3,194.58 |
1,753.87 |
1,163.80 |
594.14 |
Assets Forclosed-Net |
- |
- |
- |
- |
PP&E Net |
56.65 |
32.59 |
30.95 |
33.76 |
Total Assets |
5,089.88 |
2,810.85 |
1,824.82 |
828.82 |
Borrowings & Deposits |
0.85 |
132.57 |
119.64 |
- |
Total Liabilities |
1,631.89 |
1,664.28 |
822.87 |
65.56 |
Authorized Capital |
643.67 |
468.30 |
315.00 |
280.00 |
Paid-Up Capital |
480.98 |
352.80 |
315.00 |
280.00 |
Premium (Discount) on Share Capital |
1,522.61 |
454.17 |
454.17 |
320.97 |
Retained Earnings (Deficit) |
504.54 |
333.13 |
227.75 |
156.99 |
Treasury Stock |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
Shareholders' Equity |
2,586.98 |
1,130.42 |
987.36 |
748.28 |
more |
|
Statement of Comprehensive Income (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
796.36 |
516.36 |
314.71 |
262.38 |
- Interest Income |
655.45 |
424.80 |
233.64 |
212.87 |
- From Loan Receivables |
- |
- |
- |
212.87 |
- Brokerage Fee Income |
- |
- |
- |
- |
- Revenue From Operations - Others |
- |
- |
- |
- |
Total Revenue |
805.79 |
520.38 |
317.91 |
264.61 |
Costs |
177.38 |
117.32 |
105.02 |
91.70 |
(Reversal Of) Expected Credit Losses |
177.80 |
87.06 |
- |
- |
Selling And Administrative Expenses |
70.05 |
67.99 |
63.77 |
60.76 |
Fees And Service Expenses |
- |
- |
- |
- |
EBIT |
380.56 |
248.01 |
149.13 |
112.15 |
Net Profit : Owners Of The Parent |
219.00 |
155.35 |
111.43 |
85.46 |
EPS (B.) |
0.24 |
0.22 |
0.18 |
0.16 |
more |
|
Statement of Cash Flow (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-1,326.12 |
-765.66 |
-349.20 |
-246.74 |
Investing Cash Flow |
-31.76 |
98.26 |
-110.62 |
13.55 |
Financing Cash Flow |
1,981.89 |
1,015.88 |
671.04 |
323.96 |
Net Cash Flow |
624.01 |
348.48 |
211.22 |
90.78 |
more |
|
Ratios |
2021 |
2020 |
2019 |
ROE (%) |
11.78 |
14.67 |
12.84 |
ROA (%) |
9.63 |
10.70 |
11.24 |
D/E (X) |
0.47 |
1.45 |
0.82 |
Total Asset Turnover (X) |
0.20 |
0.22 |
0.24 |
Net Profit Margin (%) |
27.56 |
29.75 |
34.93 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
26 Jan 2022 |
XD |
32,632,045 |
1,011,756,934 |
0.50 |
21 May 2021 |
XD |
53,030,300 |
848,550,905 |
0.50 |
21 Oct 2020 |
XD |
33,599,271 |
705,598,129 |
0.50 |
28 May 2020 |
XD |
41,998,887 |
671,998,858 |
0.50 |
03 Dec 2019 |
XD |
29,999,971 |
629,999,971 |
0.50 |
21 Mar 2019 |
PP |
40,000,000 |
600,000,000 |
0.50 |
|
Growth Rate (%) |
2021 |
2020 |
2019 |
Loans & Deposits growth |
N/A |
N/A |
-100.00 |
Operating Expense growth |
N/A |
N/A |
N/A |
Net Profit Growth |
40.97 |
39.42 |
30.39 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
CHAYO-W1, CHAYO-W1-R, CHAYO-W2, CHAYO-W2-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|