Company Summary
CHEWA CHEWATHAI PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   
 
  Data as of 25 Nov 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.77 1.19 / 0.69 8.18 0.50 1,275.03 981.77 5,302.16 180.40 23.66
News
Date/Time Subject
25 Nov 2022 19:56   Additional investment in Chewathai Hup Soon Company Limited, which is an acquisition of assets of the Company. (Additional)
11 Nov 2022 18:21   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 18:21   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 18:20   Financial Statement Quarter 3/2022 (Reviewed)
11 Nov 2022 18:19   Notification of the date for offering convertible debentures with warrants to purchase ordinary shares of Chewathai Public Company Limited No.2 (CHEWA-W2)
more

Company Profile
Address 1168/80 Lumpini Tower 27th Floor., Unit D, Rama IV Road, Kwaeng Tungmahamek, Khet Sathorn Bangkok 10120
Telephone 0-2679-8870-3
Fax 0-2679-8874
URL http://www.chewathai.com
  Annual Report 2021
Establish Date 13/3/2008 Listed Date 05/04/2016
IPO Price (Baht) 1.60 @Par1.00 Baht
IPO Financial Advisory
  • RHB SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiaries engage in core businesses, which are residential development projects.

    Free Float 03 Mar 2022 02 Mar 2021
    % /Shareholders
    25.82% 4,700 25.85% 1,895
    Foreign Shareholders 0.00% (As of 25/11/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.34% (As of 25/11/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.32 4.46 4.49
    20 Days -7.23 -0.87 1.99
    60 Days -2.53 12.54 9.18
    120 Days -8.33 -8.77 0.99
    YTD -25.24 -51.10 -25.28
    P/E (X) 8.18 571.05 54.88
    P/BV (X) 0.50 4.12 2.98
    Turnover Ratio (%) 0.05 0.14 0.64

    Top 10 Shareholders(@12 Apr 2022) Share %
    1. บริษัท ชาติชีวะ จำกัด 862,419,161 67.64
    2. นาง จรูญลักษณ์ พานิชชีวะ 72,835,338 5.71
    3. นาย ณรงค์ศักดิ์ ไมตรีพจน์ 18,600,000 1.46
    4. MR. PISUN SIRISUKSAKULCHAI 13,299,992 1.04
    5. MISS NARISA PHINICHKUSOLCHIT 10,202,500 0.80
    6. MR. NUTCHATPONG PEERADECHAPAN 10,000,007 0.78
    7. นาย ณรงชัย ไมตรีพจน์ 5,056,600 0.40
    8. MR. SUKKAMON SAPDEEMONGKHON 4,921,076 0.39
    9. น.ส. สุพัตรา วงศ์สิริพิทักษ์ 4,610,062 0.36
    10. นาย กีรติ พานิชชีวะ 4,153,846 0.33

    Management Position
    1. Mr. CHARTCHAI PANICHEWA CHAIRMAN OF THE BOARD OF THE COMPANY / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. CHOON KIAT BOON MANAGING DIRECTOR / DIRECTOR
    3. Mrs. SOMHATAI PANICHEWA DIRECTOR
    4. Mrs. SUPAPORN BURAPAKUSOLSRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    5. Mr. CHAIYUT TECHATASSANASOONTORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PHINIJ HARNPHANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. POL. GEN. VISANU PRASATTONGOSOTH INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Nov 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,275.03  1,275.03  1,275.03 
    Market Cap (MB.) 981.77  1,313.28  650.26 
    Price (B./share) 0.77  1.03  0.51 
    BVPS (B./Share) 1.55  1.48  1.47 
    P/BV (X) 0.50  0.70  0.35 
    P/E (X) 8.18  34.72  5.93 
    Turnover Ratio (%) 80.12  421.75  50.08 
    Value Trade/Day (MB.) 4.77  24.38  1.16 
    Beta 0.87  1.65  0.90 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -25.24  101.96  4.08 
    Dividend Yield (%) 3.36  2.03  N/A 
    Payout Ratio 0.28  0.70 
    Dividend Policy No less than 40.00% of its net income after deducting corporate tax based on the separate financial statements and all provisional reserves required by law and by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.0259 Baht 29 Apr 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.0209 Baht 30 Apr 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 74.84 121.08 513.27 58.99 35.94
    A/R Net 60.85 29.53 33.43 22.78 11.95
    Inventories 5,511.78 5,600.30 5,530.25 6,066.22 5,680.33
    Current Assets 5,823.18 5,957.69 6,253.25 6,226.38 5,852.02
    PP&E Net 17.10 26.41 22.62 36.66 20.15
    Non-Current Assets 551.80 464.27 507.01 456.63 552.29
    Total Assets 6,374.98 6,421.95 6,760.27 6,683.01 6,404.31
    OD 396.74 69.84 67.51 - 51.24
    A/P Net 521.85 370.26 426.61 410.52 287.68
    Current portion of LT 1,469.15 1,894.44 1,647.50 2,379.00 3,375.78
    Current Liabilities 3,061.73 2,765.07 2,771.46 3,083.73 3,868.84
    Non-Current Liabilities 1,333.50 1,768.18 2,084.44 1,738.40 795.03
    Total Liabilities 4,395.23 4,533.25 4,855.90 4,822.13 4,663.86
    Authorized Capital 1,825.03 2,307.69 2,307.69 2,307.69 2,307.69
    Paid-Up Capital 1,275.03 1,275.03 1,275.03 1,275.03 1,275.03
    Premium (Discount) on Share Capital 214.48 214.48 214.48 214.48 214.48
    Retained Earnings (Deficit) 490.24 399.19 414.86 371.37 250.94
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,979.75 1,888.70 1,904.37 1,860.88 1,740.45
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,654.73 1,564.32 2,091.89 1,622.25 1,139.21
    Other Income 23.72 26.49 32.59 11.32 8.55
    Total Revenues 1,691.75 1,601.05 2,136.67 1,643.32 1,154.37
    Costs 1,199.39 1,159.30 1,543.04 1,285.16 834.25
    Selling And Administrative Expenses 325.32 299.52 413.85 393.66 360.15
    Total Cost And Expenses 1,524.71 1,458.82 1,956.88 1,678.82 1,194.39
    EBITDA 180.40 153.17 196.87 -17.07 -4.49
    Depre. & Amor. 12.97 19.99 27.29 30.32 40.59
    EBIT 167.43 133.18 169.58 -47.38 -45.07
    Net Profit : Owners Of The Parent 104.31 54.46 70.13 120.44 -55.06
    EPS (B.) 0.08 0.04 0.06 0.10 -0.04
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 415.02 508.20 731.87 55.98 -1,919.18
    Investing Cash Flow -55.96 -37.29 -88.24 395.60 -109.39
    Financing Cash Flow -797.49 -408.81 -189.33 -428.53 1,557.57
    Net Cash Flow -438.44 62.09 454.29 23.05 -471.01
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 1.90 2.15 2.26 2.02
    ROE (%) 6.20 2.01 3.73 6.69
    ROA (%) 3.19 2.17 2.52 -0.72
    D/E (X) 2.22 2.40 2.55 2.59
    Total Asset Turnover (X) 0.35 0.35 0.32 0.25
    Gross Profit Margin (%) 27.52 25.89 26.24 20.78
    EBIT Margin (%) 9.90 8.32 7.94 -2.88
    Net Profit Margin (%) 6.17 3.40 3.28 7.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 5.78 74.31 28.95 42.40
    COGs Growth 3.46 65.85 20.07 54.05
    Total Revenue Growth 5.66 75.59 30.02 42.36
    Total Expense Growth 4.52 51.68 16.56 40.56
    Net Profit Growth 91.53 -60.27 -41.77 N/A

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 48.29 94.34 74.44 93.42
    Avg. Collection Period (Days) 7.56 3.87 4.90 3.91
    Inventory Turnover (Times) 0.28 0.29 0.27 0.22
    Avg. Inventory Period (Days) 1,280.98 1,241.81 1,371.55 1,668.08
    A/P Turnover (Times) 3.55 4.56 3.69 3.68
    Avg. Payment Period (Days) 102.84 80.08 99.01 99.15
    Cash Cycle (Days) 1,185.69 1,165.60 1,277.45 1,572.84


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.