Company Summary
CIMBT CIMB THAI BANK PUBLIC COMPANY LIMITED
Financials/Banking
SET
CG Report:   
 
  Data as of 27 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
0.82 1.19 / 0.57 9.04 0.65 17,411.13 28,554.25
News
Date/Time Subject
19 May 2022 13:29   Summary Statement of Assets and Liabilities C.B.1.1 As of 30 April 2022
13 May 2022 06:46   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 06:45   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 06:44   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 06:43   Submission of the reviewed financial statements for the three months ended 31 March 2022
more

Company Profile
Address 44, LANGSUAN ROAD, LUMPINI SUBDISTRICT, PATHUMWAN DISTRICT, Bangkok 10330
Telephone 02-626-7000, 02-657-3000 กด 0, 02-638-8000
Fax 02-657-3333
URL http://www.cimbthai.com
  Annual Report 2021
Establish Date 1/1/1949 Listed Date 22/11/1978
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 0.50 Baht
Last Par Change Old 3.75 : New 0.50 @ 03/04/2009

Business
The Company is a commercial bank conducting its businesses through a network of branches covering all parts of Thailand. Since late 2008, it became a member of the CIMB Group, a leading financial institution mainly based in Malaysia.

Free Float 09 Mar 2022 10 Mar 2021
% /Shareholders
5.17% 11,461 5.17% 6,546
Foreign Shareholders 96.17% (As of 27/05/2022) Foreign Limit 97.20%
NVDR Shareholders  0.36% (As of 27/05/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days - -0.98 -0.96
20 Days -3.53 -1.10 -2.17
60 Days -8.89 6.08 -6.60
120 Days -7.87 -1.19 -9.45
YTD -7.87 2.41 -6.80
P/E (X) 9.04 8.86 19.28
P/BV (X) 0.65 0.83 1.73
Turnover Ratio (%) 0.02 0.12 1.06

Top 10 Major Shareholders(@25 Apr 2022) Share %
1. CIMB BANK BERHARD 33,021,971,285 94.83
2. BANK JULIUS BAER & CO. LTD, SINGAPORE 438,379,447 1.26
3. บริษัท Thai NVDR Company Limited 133,026,517 0.38
4. นาย SUCHAICHAN WONGPIYABOVORN 52,987,500 0.15
5. MR. PRACHA CHAISUVARN 52,787,933 0.15
6. นาย SINTU WONGPIYABAVORN 43,210,500 0.12
7. นาย พิสิฐ พฤกษ์ไพบูลย์ 42,415,282 0.12
8. SCB SET BANKING SECTOR INDEX FUND 24,135,408 0.07
9. MR. SOMCHART NAMSRICHAROENSUK 23,684,881 0.07
10. นาง จรูญลักษณ์ พานิชชีวะ 11,761,750 0.03

Management Position
1. Mr. ROBERT CHEIM DAU MENG CHAIRMAN OF THE BOARD
2. Mr. PAUL WONG CHEE KIN PRESIDENT & CEO
3. Mr. HAFRIZ BIN ABDUL RAHMAN DIRECTOR
4. Mr. ABDUL RAHMAN BIN AHMAD DIRECTOR
5. Mr. CHANMANU SUMAWONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
6. Mr. ROM HIRANPRUK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
7. Mr. NATASAK RODJANAPICHES INDEPENDENT DIRECTOR
8. Mr. NITI JUNGNITNIRUNDR INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mrs. ORANUCH APISAKSIRIKUL INDEPENDENT DIRECTOR / CHAIRPERSON OF THE AUDIT COMMITTEE
10. Mr. ANON SIRISAENGTAKSIN INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
27 May 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 34,822.26  34,822.26  34,822.26 
Market Cap (MB.) 28,554.25  30,991.81  20,893.36 
Price (B./share) 0.82  0.89  0.60 
BVPS (B./Share) 1.26  1.21  1.19 
P/BV (X) 0.65  0.74  0.50 
P/E (X) 9.04  20.24  9.32 
Turnover Ratio (%) 8.11  12.07  2.39 
Value Trade/Day (MB.) 27.41  16.25  2.07 
Beta 1.43  1.14  0.79 
 
Rate of Return YTD  2021  2020 
Price Change (%) -7.87  48.33  13.21 
Dividend Yield (%) 1.22  0.56  0.83 
Payout Ratio 0.11  0.11  0.08 
Dividend Policy Consider distributing dividends to its shareholders if its operations are profitable, provided that its business and legal reserve requirements are maintained (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2021 - 31 Dec 2021 0.01 Baht 10 May 2022 Cash
01 Jan 2020 - 31 Dec 2020 0.005 Baht 07 May 2021 Cash
01 Jan 2019 - 31 Dec 2019 0.005 Baht 24 Apr 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
MR. BOONLERT KAMOLCHANOKKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
MISS SINSIRI THANGSOMBAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash 843.84 830.12 818.44 918.59 1,351.57
Interbank & Money Mkt. - Net 10,949.86 7,313.06 9,455.82 6,884.87 6,421.71
Investment Net 88,235.18 65,159.02 74,281.24 61,545.51 86,798.23
Net Loans and Accured Int. 210,922.40 213,809.61 207,848.61 221,843.84 229,910.95
 - Loans & Receivables - - - - 250,896.62
 - Allowance For Expected Credit Loss - - - - 10,632.32
Assets Forclosed-Net 1,019.55 1,214.16 1,158.14 1,082.47 1,123.90
PP&E Net 3,693.11 3,117.00 3,726.82 3,265.89 3,428.64
Total Assets 408,255.47 404,346.98 398,513.87 407,249.03 391,907.13
Deposits 195,497.36 188,316.79 182,167.49 193,955.57 199,034.75
Debts Issued And Borrowings 31,633.43 20,059.48 29,466.01 19,449.38 25,818.67
Other Liabilities 30,503.87 20,418.33 24,344.97 44,437.80 13,406.10
Total Liabilities 364,272.81 363,152.79 355,111.01 365,705.17 353,386.47
Authorized Capital 17,411.13 17,411.13 17,411.13 17,411.13 17,411.13
Paid-Up Capital 17,411.13 17,411.13 17,411.13 17,411.13 17,411.13
 - Preferred Shares - - - - -
 - Ordinary Shares 17,411.13 17,411.13 17,411.13 17,411.13 17,411.13
Treasury Shares - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Surplus (Deficit) -42.75 -42.75 -42.75 -42.75 -42.75
Premium (Discount) On Share Capital 10,145.97 10,145.97 10,145.97 10,145.97 10,145.97
Retained Earnings (Deficit) 15,864.35 12,832.05 14,787.68 12,488.05 9,538.27
Shareholders' Equity 43,982.65 41,194.19 43,402.86 41,543.86 38,520.66
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Interest Income 2,899.72 3,212.30 12,645.06 15,011.72 16,420.74
Interest Expense 588.54 748.27 2,694.16 4,072.36 5,513.36
Net Interest Income 2,311.17 2,464.03 9,950.90 10,939.37 10,907.38
Fees & Service Income 560.68 510.07 2,023.35 1,629.61 2,556.13
Fees And Service Expenses 177.23 99.95 430.03 373.88 385.93
Net Fees And Service Expenses 383.45 410.12 1,593.32 1,255.74 2,170.20
Dividend Income - - - - -
Gains (Losses) on Investments -93.19 135.33 322.40 306.01 343.98
Interest Income (Expense) From Financial Assets And Liabilities Designated At Fair Value 453.56 178.35 1,150.65 - -176.98
Other Operating Expenses 1,789.27 2,080.95 8,175.92 8,899.21 9,639.78
 - Personnel Expenses 1,101.10 1,095.95 4,294.93 4,258.27 5,063.13
 - Premises & Equip Expenses 208.21 230.98 927.12 834.73 1,213.32
(Reversal Of) Expected Credit Losses 364.12 1,012.03 3,319.34 4,468.27 2,571.58
Net Income before Tax 1,330.72 417.56 2,852.09 1,559.57 1,943.39
Net Profit : Owners Of The Parent 1,061.04 341.32 2,440.56 1,290.58 1,501.60
EPS (B.) 0.03 0.01 0.07 0.04 0.04
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 11,856.30 3,576.66 15,228.83 4,143.04 -8,045.98
Investing Cash Flow -13,408.54 -3,316.70 -12,666.63 -6,505.98 17,087.47
Financing Cash Flow 1,582.36 -352.01 -2,654.68 1,935.65 -9,423.06
Net Cash Flow 30.12 -92.05 -92.48 -427.30 -381.57
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
ROE (%) 7.42 1.34 5.75 3.22
ROA (%) 1.55 1.02 1.38 1.41
Net Profit Margin (%) 27.28 8.44 15.25 6.77
Net Interest Margin (%) 0.03 0.03 0.03 0.04

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Loan Growth -1.35 -9.18 -6.31 -3.51
Deposit Growth 3.81 -11.32 -6.08 -2.55
Net Profit Growth 210.86 -68.39 89.10 -14.05


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.