Company Summary
CIVIL CIVIL ENGINEERING PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
 
  Data as of 19 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.38 7.05 / 3.28 15.72 1.37 700.00 2,366.00 7,835.71 236.01 16.03
News
Date/Time Subject
10 Aug 2022 17:50   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2022 17:50   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
10 Aug 2022 17:49   Financial Statement Quarter 2/2022 (Reviewed)
27 Jul 2022 17:01   Report on the Utilization of Capital Increase from Initial Public Offering
18 Jul 2022 17:07   Change of Company Secretary
more

Company Profile
Address 68/12 CEC Building, 7th Fl. Kampaengpet 6 rd. Ladyao, Jatujak Bangkok 10900
Telephone 0-2589-8888-9
Fax 0-2589-8886-7
URL http://www.civilengineering.co.th
Establish Date - Listed Date 27/01/2022
IPO Price (Baht) 4.60 @Par1.00 Baht
IPO Financial Advisory
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The company operates construction business. Mainly it is horizontal construction project such as highway and road construction, rail systems, airport and dam and sale of construction materials business.

    Free Float 15 Mar 2022 25 Jan 2022
    % /Shareholders
    30.19% 6,953 30.19% 1,120
    Foreign Shareholders 2.86% (As of 19/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.55% (As of 19/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.20 3.00 0.97
    20 Days 0.60 1.51 -5.13
    60 Days -29.29 -25.04 -30.16
    120 Days -37.41 -28.17 -34.05
    YTD N/A N/A N/A
    P/E (X) 15.72 265.03 17.91
    P/BV (X) 1.37 1.11 1.62
    Turnover Ratio (%) 0.18 0.12 0.89

    Top 10 Major Shareholders(@05 May 2022) Share %
    1. บริษัท ATSAVASIRISUK HOLDING CO., LTD. 450,000,000 64.29
    2. MRS. NAOVARAT VATANAVORALUX 25,000,000 3.57
    3. GULF INTERNATIONAL INVESTMENT (HONG KONG) LIMITED 20,000,000 2.86
    4. บริษัท BTS GROUP HOLDINGS PLC. 9,000,000 1.29
    5. MRS. PITCHAPORN SOOKSATAPORNPONG 7,500,000 1.07
    6. MR. PIYADIT ATSAVASIRISUK 6,400,000 0.91
    7. MR. PICHIT PORNSIRIPORN 5,100,000 0.73
    8. MISS DUANGKHAE TARASOMBUT 4,831,800 0.69
    9. นาย ปิยะณัฐ อัศวศิริสุข 4,299,000 0.61
    10. MR. TEEPAKORN LOJANAGOSIN 4,206,100 0.60

    Management Position
    1. Mr. CHAIWAT UTAIWAN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. PIYADIT ATSAVASIRISUK CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TANIT THONGTONG DIRECTOR
    4. Mr. PHANTHANONT LERTWATTANASASIKUL DIRECTOR
    5. Mr. KOWIT NUANGSUK DIRECTOR
    6. Mr. VEERASAK KOSITPAISAL INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    7. Mrs. YUPIN GARNJANAWIGAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. CHAINARONG CHOCHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Aug 2022
    Listed share (M.) 700.00 
    Market Cap (MB.) 2,366.00 
    Price (B./share) 3.38 
    BVPS (B./Share) 2.47 
    P/BV (X) 1.37 
    P/E (X) 15.72 
    Turnover Ratio (%) 308.50 
    Value Trade/Day (MB.) 85.85 
    Beta 1.42 
     
    Rate of Return YTD 
    Price Change (%) -26.52 
    Dividend Yield (%) 0.59 
    Payout Ratio 0.09 
    Dividend Policy Not less than 40.00 percent of net profit each year based on the separated financial statements after deducting corporate income tax and all reserves specified by law and the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.02 Baht 20 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS WATOO KAYANKANNAVEE/EY OFFICE LIMITED
    Miss ISARAPORN WISUTTHIYAN/EY OFFICE LIMITED
    Mr. KLOT SUWANTARARANGSRI/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 790.18 697.82 274.27
    A/R Net 849.33 617.56 534.38
    Inventories 301.23 205.40 96.39
    Current Assets 6,382.29 4,863.45 3,343.01
    PP&E Net 864.65 946.03 981.62
    Non-Current Assets 1,604.89 1,662.86 1,601.84
    Total Assets 7,987.18 6,526.31 4,944.85
    OD 1,914.18 1,646.07 1,193.52
    A/P Net 1,677.83 1,420.86 1,071.29
    Current portion of LT 0.12 0.29 3.33
    Current Liabilities 6,055.22 5,558.21 3,691.14
    Non-Current Liabilities 204.67 196.00 194.29
    Total Liabilities 6,259.90 5,754.21 3,885.42
    Authorized Capital 700.00 700.00 700.00
    Paid-Up Capital 700.00 500.00 500.00
    Premium (Discount) on Share Capital 698.53 - -
    Retained Earnings (Deficit) 406.63 349.98 637.31
    Treasury Stock - - -
    Shares Of The Company Held By Subsidiaries - - -
    Other Components Of Equity -77.88 -77.88 -77.88
     - Surplus (Deficits) -77.88 -77.88 -77.88
    Shareholders' Equity 1,727.28 772.10 1,059.43
    Minority Interest - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate Consolidate
    Revenue From Operations 3,195.78 5,045.89 4,094.71
    Other Income 15.03 16.95 34.87
    Total Revenues 3,211.66 5,064.13 4,131.38
    Costs 2,942.22 4,540.59 3,723.24
    Selling And Administrative Expenses 169.88 286.31 292.72
    Total Cost And Expenses 3,112.10 4,826.90 4,015.96
    EBITDA 236.01 501.19 338.61
    Depre. & Amor. 136.45 263.96 223.19
    EBIT 99.56 237.23 115.42
    Net Profit : Owners Of The Parent 70.65 192.67 86.89
    EPS (B.) 0.11 0.39 0.17
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate Consolidate
    Operating Cash Flow -459.04 714.69 -704.78
    Investing Cash Flow -557.46 -175.75 -207.15
    Financing Cash Flow 1,108.87 -115.38 595.66
    Net Cash Flow 92.37 423.55 -316.28
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  2021  2020 
    Current Ratio (X) 1.05 0.88 0.91
    ROE (%) 9.71 21.04 8.20
    ROA (%) 2.74 4.14 2.33
    D/E (X) 3.62 7.45 3.67
    Total Asset Turnover (X) 0.72 0.88 0.84
    Gross Profit Margin (%) 7.93 10.01 9.07
    EBIT Margin (%) 3.10 4.68 2.79
    Net Profit Margin (%) 2.20 3.80 2.10

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  2021  2020 
    Sales Growth N/A 23.23 N/A
    COGs Growth N/A 21.95 N/A
    Total Revenue Growth N/A 22.58 N/A
    Total Expense Growth N/A 20.19 N/A
    Net Profit Growth N/A 121.73 N/A

    Annualized
    Cash Cycle 6M/2022  2021  2020 
    A/R Turnover (Times) 6.76 8.76 7.66
    Avg. Collection Period (Days) 54.01 41.66 47.63
    Inventory Turnover (Times) 17.37 30.09 38.63
    Avg. Inventory Period (Days) 21.02 12.13 9.45
    A/P Turnover (Times) 3.12 3.64 3.48
    Avg. Payment Period (Days) 117.07 100.17 105.02
    Cash Cycle (Days) -42.04 -46.37 -47.94


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.