Company Summary
COM7 COM7 PUBLIC COMPANY LIMITED
Services/Commerce
SET50 / SETTHSI / SETWB
CG Report:   
 
  Data as of 30 Jan 2023  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
31.00 43.75 / 26.25 24.36 11.65 600.00 74,399.95 86,425.31 3,318.14 18.56
News
Date/Time Subject
11 Nov 2022 22:22   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 22:22   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 22:21   Financial Statement Quarter 3/2022 (Reviewed)
10 Oct 2022 17:01   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes.
03 Oct 2022 17:27   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes.
more

Company Profile
Address 549/1 Sanphawut rd, Bangna, Bangna Bangkok 10260
Telephone 0-2017-7777
Fax -
URL http://www.comseven.com
  Annual Report 2021
Establish Date 27/2/2004 Listed Date 10/08/2015
IPO Price (Baht) 3.35 @Par0.25 Baht
IPO Financial Advisory
  • ASIA PLUS ADVISORY COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change N/A

    Business
    COM7 distributes IT products such as laptops, desktop computers, mobile phones, tablets, related accessories and product repair services. COM7 is the largest IT chain store in term of branches. COM7 distributes IT products via its own branches which are retail stores in leading department stores, shopping malls, and hypermarkets covering Bangkok and upcountry provinces.

    Free Float 14 Mar 2022 09 Mar 2021
    % /Shareholders
    50.03% 13,942 45.71% 11,799
    Foreign Shareholders 5.49% (As of 30/01/2023) Foreign Limit 30.00%
    NVDR Shareholders  5.58% (As of 30/01/2023)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.88 -3.75 -3.71
    20 Days -8.82 -8.74 -9.50
    60 Days 4.20 -5.06 -0.46
    120 Days 1.64 -9.31 -4.70
    YTD -8.82 -8.74 -9.50
    P/E (X) 24.36 31.20 18.29
    P/BV (X) 11.65 2.68 1.66
    Turnover Ratio (%) 0.27 0.19 0.75

    Top 10 Shareholders(@14 Mar 2022) Share %
    1. นาย สุระ คณิตทวีกุล 300,655,200 25.05
    2. นาย พงศ์ศักดิ์ ธรรมธัชอารี 239,723,500 19.98
    3. บริษัท Thai NVDR Company Limited 79,723,991 6.64
    4. MR. BUNCHA PHANTUMKOMOL 50,796,800 4.23
    5. น.ส. อารี ปรีชานุกูล 40,600,000 3.38
    6. STATE STREET EUROPE LIMITED 25,669,825 2.14
    7. MR. AMNUEY PICHITPONGCHAI 21,052,000 1.75
    8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 19,459,100 1.62
    9. บริษัทหลักทรัพย์ เมย์แบงก์ (ประเทศไทย) จำกัด (มหาชน) 15,873,000 1.32
    10. น.ส. ORAWAN VICHIANGAVEE 15,137,900 1.26

    Management Position
    1. Mr. SIRIPONG SOMBUTSIRI CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. SURA KHANITTAWEEKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss AREE PREECHANUKUL DIRECTOR
    4. Mr. KRITCHAWAT VORAVANICH DIRECTOR
    5. Mr. KONGSAK BANNASATHITGUL DIRECTOR
    6. Mr. KASHPOL CHULAJATA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SOMBOON AUEATCHASAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jan 2023
    2022
    30 Dec 2022
    2021
    30 Dec 2021
    Listed share (M.) 2,400.00  2,400.00  1,200.00 
    Market Cap (MB.) 74,399.95  81,599.94  98,100.00 
    Price (B./share) 31.00  34.00  40.88 
    BVPS (B./Share) 2.66  2.66  3.65 
    P/BV (X) 11.65  12.78  22.42 
    P/E (X) 24.36  26.72  43.04 
    Turnover Ratio (%) 13.11  162.50  202.45 
    Value Trade/Day (MB.) 521.64  522.68  648.08 
    Beta 1.49  1.42  0.94 
     
    Rate of Return YTD  2022  2021 
    Price Change (%) -8.82  -16.82  109.62 
    Dividend Yield (%) 1.62  1.48  1.22 
    Payout Ratio 0.40  0.40  0.53 
    Dividend Policy Not exceeding 40 percent of the net profits after deduction of the corporate tax and legal reserve by considering from the Company's separate financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 1.00 : 1.00 Share 06 May 2022 Stock
    01 Jan 2021 - 31 Dec 2021 1.00 Baht 06 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 1.00 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.80 Baht 26 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PONGTHAVEE RATANAKOSES/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,233.63 1,325.29 1,656.88 872.15 1,304.05
    A/R Net 3,211.20 1,538.43 2,707.27 901.95 937.73
    Inventories 8,234.37 4,463.66 6,207.90 3,664.40 4,819.46
    Current Assets 13,745.20 8,125.31 11,886.16 5,860.67 7,216.78
    PP&E Net 786.42 582.99 614.92 505.71 644.99
    Non-Current Assets 5,858.34 3,740.61 4,079.58 3,346.05 1,942.89
    Total Assets 19,603.54 11,865.93 15,965.74 9,206.72 9,159.67
    OD 7,260.63 3,335.77 3,800.99 1,282.51 2,138.50
    A/P Net 4,093.24 2,788.31 5,105.79 2,464.34 3,348.58
    Current portion of LT - - - - -
    Current Liabilities 12,444.51 6,674.65 9,751.04 4,429.89 5,629.24
    Non-Current Liabilities 737.88 785.71 913.95 906.00 154.28
    Total Liabilities 13,182.40 7,460.36 10,664.99 5,335.89 5,783.52
    Authorized Capital 600.00 300.00 300.00 300.00 300.00
    Paid-Up Capital 600.00 300.00 300.00 300.00 300.00
    Premium (Discount) on Share Capital 898.76 898.76 898.76 898.76 898.76
    Retained Earnings (Deficit) 4,686.21 3,191.50 4,099.68 2,668.33 2,175.03
    Treasury Stock 452.32 - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 611.89 -14.72 -13.58 -14.80 -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 6,344.54 4,375.54 5,284.86 3,852.29 3,373.79
    Minority Interest 76.60 30.03 15.89 18.53 2.37
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 43,954.38 33,567.97 51,126.44 37,306.11 33,362.46
    Other Income 227.79 12.98 28.22 46.79 27.73
    Total Revenues 44,182.17 33,580.95 51,154.66 37,352.90 33,390.19
    Costs 37,973.15 28,954.06 44,280.50 32,595.90 28,946.22
    Selling And Administrative Expenses 3,487.60 2,612.46 3,761.48 2,986.06 2,924.86
    Total Cost And Expenses 41,458.94 31,566.52 48,041.98 35,581.96 31,871.08
    EBITDA 3,318.14 2,680.42 4,018.56 2,506.27 1,756.89
    Depre. & Amor. 594.92 583.13 787.48 630.03 199.91
    EBIT 2,723.22 2,097.29 3,231.08 1,876.24 1,556.98
    Net Profit : Owners Of The Parent 2,127.95 1,723.17 2,630.39 1,490.68 1,216.32
    EPS (B.) 0.89 1.44 2.19 1.24 1.01
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -1,169.11 389.23 559.81 2,308.37 726.24
    Investing Cash Flow -2,022.70 -532.06 -715.18 -515.94 -338.77
    Financing Cash Flow 2,768.55 595.97 940.10 -2,224.33 -142.38
    Net Cash Flow -423.26 453.14 784.74 -431.90 245.09
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 1.10 1.22 1.22 1.32
    ROE (%) 56.63 59.36 57.58 41.26
    ROA (%) 24.51 25.72 25.67 20.43
    D/E (X) 2.05 1.69 2.01 1.38
    Total Asset Turnover (X) 3.92 4.24 4.06 4.07
    Gross Profit Margin (%) 13.61 13.74 13.39 12.63
    EBIT Margin (%) 6.16 6.25 6.32 5.02
    Net Profit Margin (%) 4.83 5.13 5.14 4.00

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    06 May 2022 XD 1,199,998,265 2,399,998,265 0.25

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 30.94 35.02 37.05 11.82
    COGs Growth 31.15 33.72 35.85 12.61
    Total Revenue Growth 31.57 34.88 36.95 11.87
    Total Expense Growth 31.34 32.66 35.02 11.64
    Net Profit Growth 23.49 84.36 76.46 22.56

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 25.90 34.65 28.33 40.56
    Avg. Collection Period (Days) 14.09 10.53 12.88 9.00
    Inventory Turnover (Times) 8.39 8.94 8.97 7.68
    Avg. Inventory Period (Days) 43.48 40.81 40.69 47.50
    A/P Turnover (Times) 15.49 14.64 11.70 11.21
    Avg. Payment Period (Days) 23.56 24.93 31.20 32.55
    Cash Cycle (Days) 34.01 26.42 22.37 23.95


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.