Company Summary
CRD CHIANGMAI RIMDOI PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   
 
  Data as of 05 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.80 1.75 / 0.66 N/A 1.14 250.00 400.00 1,173.23 5.57 25.00
News
Date/Time Subject
17 May 2022 06:32   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 06:32   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 06:31   Financial Statement Quarter 1/2022 (Reviewed)
27 Apr 2022 13:24   Publication of Minutes of the 2022 Annual General Meeting of Shareholders
22 Apr 2022 17:03   Shareholders meeting's resolution
more

Company Profile
Address 164 / 34-36 Changklan Road, Changklan, Muang Chiang Mai Chiang Mai 50100
Telephone 0-5327-1420, 0-5327-2429
Fax 0-5381-8465
URL http://www.cmrd.co.th
Establish Date 1990 Listed Date 05/10/2017
IPO Price (Baht) 1.44 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    CRD is the contractor of construction of buildings and common infrastructure, and also the construction of utility systems.

    Free Float 14 Mar 2022 10 Mar 2021
    % /Shareholders
    30.97% 2,671 25.89% 1,410
    Foreign Shareholders 0.00% (As of 05/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.35% (As of 05/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -12.09 -6.76 -5.05
    20 Days -29.20 -27.28 -21.31
    60 Days -35.48 -30.23 -25.07
    120 Days -32.20 -38.42 -26.26
    YTD -30.43 -49.71 -28.72
    P/E (X) N/A N/A 50.78
    P/BV (X) 1.14 3.96 2.94
    Turnover Ratio (%) 0.34 0.30 0.37

    Top 10 Major Shareholders(@14 Mar 2022) Share %
    1. นาย ธีรพัฒน์ จิรพิพัฒน์ 120,850,000 24.17
    2. นาย กนก ศรีกนก 74,900,000 14.98
    3. MR. CHALERMSAK NIMAPAN 50,000,000 10.00
    4. นาง สาวิตรี จิรพิพัฒน์ 47,450,000 9.49
    5. นาย วิเชียร ศรีมุนินทร์นิมิต 20,000,000 4.00
    6. น.ส. PATTIDA CHIRAPIPAT 20,000,000 4.00
    7. นาย KAVIN SUPHANICH 17,150,000 3.43
    8. MR. SURAPOL SRIWERASKUL 12,500,000 2.50
    9. MR. PATTANA SUWANSAYA 10,926,526 2.19
    10. นาย ธนณัฐ สาลิวรรธนะ 4,000,000 0.80

    Management Position
    1. Mr. THERDSAK KOSAIYAKANONT CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. PRAWAT SIRIPATRODOM VICE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    3. Mr. THIRAPAT CHIRAPIPAT MANAGING DIRECTOR / DIRECTOR
    4. Mr. SURAPOL SRIWERASKUL DIRECTOR
    5. Mr. CHALERMSAK NIMAPAN DIRECTOR
    6. Mr. PATTANA SUWANSAYA DIRECTOR
    7. Mr. SURASAK SIRIVIROJANAKUL DIRECTOR
    8. Miss THIDA CHUMROENPURK DIRECTOR
    9. Mr. ANANT SIRISAENGTAKSIN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. PONG-IN RAKARIYATHAM INDEPENDENT DIRECTOR
    11. Mrs. NARUMON KIMPAKORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 500.00  500.00  500.00 
    Market Cap (MB.) 400.00  575.00  225.00 
    Price (B./share) 0.80  1.15  0.45 
    BVPS (B./Share) 0.70  0.72  0.75 
    P/BV (X) 1.14  1.60  0.60 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 265.49  317.35  11.19 
    Value Trade/Day (MB.) 15.14  7.62  0.12 
    Beta 0.99  0.92  1.06 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -30.43  155.56  -29.69 
    Dividend Yield (%) N/A  N/A  2.67 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 40% of net profit after legal reserve considering from the Company separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.012 Baht 05 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    Ms. SUNANTA KAMSUK/AST MASTER CO., LTD.
    MS. CHAMAPORN RODLOYTUK/AST MASTER CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Cash And Cash Equivalents 18.22 24.14 30.80 30.26 19.51
    A/R Net 346.64 274.54 333.67 283.64 364.95
    Inventories 37.14 18.87 33.88 29.52 47.40
    Current Assets 616.56 449.95 540.99 472.11 675.32
    PP&E Net 330.46 253.38 327.96 225.07 155.17
    Non-Current Assets 524.62 419.78 510.16 363.10 281.67
    Total Assets 1,141.19 869.74 1,051.15 835.21 956.98
    OD 171.85 129.34 178.45 128.14 173.97
    A/P Net 221.43 120.62 141.42 76.16 175.36
    Current portion of LT 32.80 9.90 31.42 17.01 -
    Current Liabilities 624.74 429.38 538.01 419.19 489.90
    Non-Current Liabilities 154.27 78.05 144.96 68.19 19.06
    Total Liabilities 779.01 507.43 682.96 487.37 508.96
    Authorized Capital 250.00 250.00 250.00 250.00 250.00
    Paid-Up Capital 250.00 250.00 250.00 250.00 250.00
    Premium (Discount) on Share Capital 129.98 129.98 129.98 129.98 129.98
    Retained Earnings (Deficit) -30.25 -29.41 -24.40 -32.14 68.05
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 349.73 350.57 355.58 347.83 448.03
    Minority Interest 12.45 11.73 12.61 - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Revenue From Operations 270.03 192.74 885.84 791.46 1,348.00
    Other Income 1.65 5.03 6.08 6.47 40.70
    Total Revenues 271.69 197.77 891.92 797.92 1,388.71
    Costs 261.56 178.52 824.71 848.74 1,340.69
    Selling And Administrative Expenses 14.42 14.58 50.58 52.65 66.64
    Total Cost And Expenses 275.99 193.10 875.29 901.40 1,407.32
    EBITDA 5.57 9.28 50.65 -86.61 1.10
    Depre. & Amor. 9.70 4.45 29.31 16.69 18.36
    EBIT -4.14 4.84 21.34 -103.31 -17.26
    Net Profit : Owners Of The Parent -5.85 2.74 8.10 -90.98 -22.24
    EPS (B.) -0.01 0.01 0.02 -0.18 -0.04
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Operating Cash Flow -9.71 28.05 13.22 133.02 -148.02
    Investing Cash Flow -17.47 -28.29 -127.65 -72.96 22.25
    Financing Cash Flow 14.60 -5.89 114.97 -49.31 110.78
    Net Cash Flow -12.58 -6.12 0.54 10.74 -14.99
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.99 1.05 1.01 1.13
    ROE (%) -0.14 -9.86 2.30 -22.86
    ROA (%) 1.23 -4.61 2.26 -11.53
    D/E (X) 2.15 1.40 1.85 1.40
    Total Asset Turnover (X) 0.96 0.86 0.95 0.89
    Gross Profit Margin (%) 3.14 7.38 6.90 -7.24
    EBIT Margin (%) -1.52 2.45 2.39 -12.95
    Net Profit Margin (%) -2.21 1.47 1.04 -11.40

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 40.11 -25.12 11.93 -41.29
    COGs Growth 46.52 -40.60 -2.83 -36.69
    Total Revenue Growth 37.38 -23.64 11.78 -42.54
    Total Expense Growth 42.92 -39.38 -2.90 -35.95
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 3.10 2.69 2.87 2.44
    Avg. Collection Period (Days) 117.70 135.48 127.18 149.56
    Inventory Turnover (Times) 32.41 32.56 26.01 22.07
    Avg. Inventory Period (Days) 11.26 11.21 14.03 16.54
    A/P Turnover (Times) 5.31 4.76 7.58 6.75
    Avg. Payment Period (Days) 68.77 76.72 48.15 54.08
    Cash Cycle (Days) 60.20 69.96 93.06 112.01


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 24 Jan 2022 - 04 Mar 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.