Company Summary
CSP CSP STEEL CENTER PUBLIC COMPANY LIMITED
Industrials/Steel and Metal Products
SET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.95 3.40 / 1.94 3.07 0.97 496.17 967.53 2,173.32 56.81 4.81
News
Date/Time Subject
13 May 2022 17:02   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 17:01   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 17:01   Financial Statement Quarter 1/2022 (Reviewed)
22 Apr 2022 08:42   Disclosure the minute of the Annual General Shareholders' Meeting 2022 (AGM) on the Company's website
08 Apr 2022 17:01   Resolutions of the 2022 Annual General Meeting of Shareholders (AGM)
more

Company Profile
Address 475 RAMA 3 ROAD, BANGKLO, BANG KHO LAEM Bangkok 10120
Telephone 0-2291-6314-21
Fax 0-2291-3828
URL http://www.cspsteel.com
  Annual Report 2021
Establish Date 17/02/1992 Listed Date 22/12/2005
IPO Price (Baht) 3.00 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Industrials / Industrial Materials & Machinery
    Current Market/Industry/Sector SET  / Industrials / Steel and Metal Products

    Business
    1. Steel Service Center by providing and cutting cold rolled steel, hot rolled steel and coated steel in both plate and coil types as per requested. 2. Producing cold / hot rolled steel pipes for many various industries.

    Free Float 14 Mar 2022 31 May 2021
    % /Shareholders
    19.38% 1,593 19.70% 1,434
    Foreign Shareholders 0.01% (As of 01/07/2022) Foreign Limit 40.00%
    NVDR Shareholders  0.93% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.01 -0.83 -2.25
    20 Days -13.72 -5.05 -8.92
    60 Days -33.22 -16.96 -27.76
    120 Days -25.57 -14.86 -21.55
    YTD -25.57 -14.86 -21.55
    P/E (X) 3.07 4.91 18.51
    P/BV (X) 0.97 0.82 1.65
    Turnover Ratio (%) 0.01 0.09 0.69

    Top 10 Major Shareholders(@22 Apr 2022) Share %
    1. บริษัท ชัยสุพัฒน์ จำกัด 175,000,000 35.27
    2. นาย สุภชัย ชัยสุพัฒน์ 42,000,000 8.46
    3. นาง อรสา ชัยสุพัฒน์ 42,000,000 8.46
    4. น.ส. จุฑามาศ ชัยสุพัฒน์ 39,186,400 7.90
    5. นาย พงษ์สวัสดิ์ ชัยสุพัฒน์ 34,108,500 6.87
    6. นาย วีรศักดิ์ ชัยสุพัฒน์ 30,300,000 6.11
    7. MR. KRITSADA CHAISUPAT 30,000,000 6.05
    8. นาย ปลวัชร สัตยธรรม 7,619,500 1.54
    9. นาย วิเชียร ศรีมุนินทร์นิมิต 7,200,500 1.45
    10. MR. PHONGSAWAD CHAISUPAT BY BUALUANG SECURITIES COMPANY LIMITED. 7,009,900 1.41

    Management Position
    1. Mr. SUPACHAI CHAISUPAT CHAIRMAN OF THE BOARD / CHIEF EXECUTIVE OFFICER
    2. Mr. WEERASAK CHAISUPAT MANAGING DIRECTOR / DIRECTOR
    3. Mr. KRITSADA CHAISUPAT DIRECTOR
    4. Mr. BUNJERD SOMSEM DIRECTOR
    5. POL. MAJ. GEN. VICHIEN SAMARNPONG DIRECTOR
    6. Mr. JANRAM ATTHAKRISNA CHAIRMAN OF THE INDEPENDENT COMMITTEE / CHAIRMAN OF AUDIT COMMITTEE
    7. Mr. CHALERMPONG MAHAVANIDVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. POL. MAJ. GEN. WITTAWAT BURANASOMPOP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 496.17  496.17  496.17 
    Market Cap (MB.) 967.53  1,299.96  302.66 
    Price (B./share) 1.95  2.62  0.61 
    BVPS (B./Share) 2.01  1.78  1.00 
    P/BV (X) 0.97  1.47  0.61 
    P/E (X) 3.07  2.97  N/A 
    Turnover Ratio (%) 42.51  153.13  8.64 
    Value Trade/Day (MB.) 5.07  8.46  0.11 
    Beta 1.35  1.29  0.42 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -25.57  329.51  -21.79 
    Dividend Yield (%) 15.38  N/A  N/A 
    Payout Ratio 0.47  0.11  N/A 
    Dividend Policy Minimum of 50% of net profit after tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.20 Baht 06 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.10 Baht 10 Sep 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED
    MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED
    MISS CHUENTA CHOMMERN/SP AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 10.69 20.41 26.30 98.96 14.06
    A/R Net 682.58 657.31 583.77 502.24 489.39
    Inventories 888.15 661.23 985.36 749.69 1,140.29
    Current Assets 1,581.42 1,338.95 1,595.83 1,350.89 1,644.05
    PP&E Net 599.00 621.62 604.02 638.42 646.43
    Non-Current Assets 630.70 646.71 631.43 653.62 662.33
    Total Assets 2,212.13 1,985.66 2,227.26 2,004.52 2,306.39
    OD 1,021.37 1,091.62 1,152.31 1,290.81 1,680.64
    A/P Net 106.80 78.14 35.35 59.48 111.54
    Current portion of LT - - - - -
    Current Liabilities 1,187.26 1,231.69 1,240.08 1,406.67 1,793.16
    Non-Current Liabilities 29.22 34.92 24.65 34.60 34.28
    Total Liabilities 1,216.48 1,266.61 1,264.73 1,441.27 1,827.44
    Authorized Capital 621.17 621.17 621.17 621.17 621.17
    Paid-Up Capital 496.17 496.17 496.17 496.17 496.17
    Premium (Discount) on Share Capital - - - - 100.09
    Retained Earnings (Deficit) 499.48 222.89 466.36 67.08 -117.31
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 995.65 719.06 962.53 563.25 478.94
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 877.89 853.20 3,021.76 2,491.91 2,759.99
    Other Income 0.05 0.02 1.33 0.18 2.73
    Total Revenues 877.94 853.22 3,023.09 2,492.09 2,762.72
    Costs 805.60 654.62 2,364.20 2,258.61 2,728.62
    Selling And Administrative Expenses 25.99 24.18 109.18 103.86 132.23
    Total Cost And Expenses 831.71 679.47 2,474.99 2,363.54 2,861.79
    EBITDA 56.81 177.82 572.67 161.93 -47.14
    Depre. & Amor. 9.20 9.07 36.25 35.54 29.48
    EBIT 47.62 168.75 536.42 126.39 -76.62
    Net Profit : Owners Of The Parent 33.11 155.81 438.27 84.30 -127.45
    EPS (B.) 0.07 0.31 0.88 0.17 -0.25
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 127.72 130.38 210.94 484.76 -174.00
    Investing Cash Flow -3.73 -2.09 -9.47 -15.78 -30.58
    Financing Cash Flow -139.59 -206.84 -274.13 -384.09 217.93
    Net Cash Flow -15.60 -78.55 -72.66 84.89 13.35
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.33 1.09 1.29 0.96
    ROE (%) 36.81 41.99 57.45 16.18
    ROA (%) 19.79 14.10 25.35 5.86
    D/E (X) 1.22 1.76 1.31 2.56
    Total Asset Turnover (X) 1.45 1.29 1.43 1.16
    Gross Profit Margin (%) 8.23 23.27 21.76 9.36
    EBIT Margin (%) 5.42 19.78 17.74 5.07
    Net Profit Margin (%) 3.77 18.26 14.50 3.38

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 2.89 24.21 21.26 -9.71
    COGs Growth 23.06 1.45 4.68 -17.23
    Total Revenue Growth 2.90 24.21 21.31 -9.80
    Total Expense Growth 22.41 1.81 4.72 -17.41
    Net Profit Growth -78.75 N/A 419.87 N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 4.55 4.54 5.56 5.03
    Avg. Collection Period (Days) 80.27 80.31 65.59 72.62
    Inventory Turnover (Times) 3.25 2.84 2.73 2.39
    Avg. Inventory Period (Days) 112.42 128.49 133.93 152.71
    A/P Turnover (Times) 27.20 24.40 49.87 26.41
    Avg. Payment Period (Days) 13.42 14.96 7.32 13.82
    Cash Cycle (Days) 179.27 193.84 192.20 211.52


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.