Company Summary
DHOUSE DHOUSE PATTANA PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.83 1.55 / 0.76 N/A 1.56 420.00 697.20 953.52 -0.78 -188.20
News
Date/Time Subject
12 May 2022 17:02   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:02   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:02   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
26 Apr 2022 17:10   Shareholders meeting's resolution
29 Mar 2022 17:49   Disclosure of the Invitation Letter to the Annual Ordinary Shareholders' Meeting and Annual Report 2021 (Form 56-1 One Report) for the year 2022 on the Company's website
more

Company Profile
Address 99 Mahasarakham-Wapipathum road, Talad, Muang Mahasarakam 44000
Telephone 0-4372-2000
Fax 0-4372-2272
URL http://www.dhousepattana.com
  Annual Report 2021
Establish Date 27/04/2010 Listed Date 26/10/2020
IPO Price (Baht) 0.60 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    Real estate development business for sale

    Free Float 23 Mar 2022 24 Mar 2021
    % /Shareholders
    22.38% 1,028 24.84% 949
    Foreign Shareholders 0.01% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.25% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.47 -9.36 -3.74
    20 Days -29.66 -26.39 -22.93
    60 Days -32.52 -28.03 -29.86
    120 Days -33.06 -53.13 -39.87
    YTD -32.52 -53.85 -37.22
    P/E (X) N/A N/A 53.79
    P/BV (X) 1.56 4.23 3.43
    Turnover Ratio (%) 0.10 0.72 0.60

    Top 10 Major Shareholders(@23 Mar 2022) Share %
    1. นาย พงศ์พจน์ เลิศรุ้งพร 149,020,000 17.74
    2. นาย อรรถ เลิศรุ้งพร 147,050,000 17.51
    3. นาย พงศ์นรินทร์ เลิศรุ้งพร 145,320,000 17.30
    4. นาย ชาญวิทย์ แก้ววิศิษฎ์ 82,599,500 9.83
    5. นาย ชายชาญ แก้ววิศิษฎ์ 63,145,000 7.52
    6. นาย ชาญณรงค์ แก้ววิศิษฎ์ 58,820,000 7.00
    7. MISS RAPHEEPHAN KAEWWISIT 33,300,000 3.96
    8. นาย จรัญ ลีไตรรงค์ 25,200,000 3.00
    9. MR. KRIT KIATSURANON 23,300,000 2.77
    10. MRS. NAPAPORN KIATSURANON 13,900,000 1.65

    Management Position
    1. Miss TEERAPAN UNGPHAKORN CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. CHAIYUT LERDRUNGPORN VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. PONGPOT LERDRUNGPORN CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. PONGNARIN LERDRUNGPORN DIRECTOR
    5. Mr. ATT LERDRUNGPORN DIRECTOR
    6. Mr. CHAICHAN KAEWWISIT DIRECTOR
    7. Mr. CHANNARONG KAEWWISIT DIRECTOR
    8. Mrs. PRANEE LERDRUNGPORN DIRECTOR
    9. Mr. ONG-ART CHANPRASITCHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. APISHAR NITHIANANTPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. UTIS BHONGCHIRAWATTANA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 840.00  840.00  840.00 
    Market Cap (MB.) 697.20  1,033.20  462.00 
    Price (B./share) 0.83  1.23  0.55 
    BVPS (B./Share) 0.53  0.54  N/A 
    P/BV (X) 1.56  2.28  - 
    P/E (X) N/A  N/A  25.49 
    Turnover Ratio (%) 26.98  173.64  166.70 
    Value Trade/Day (MB.) 3.00  6.52  19.55 
    Beta 0.71  0.58  - 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -32.52  123.64  -8.33 
    Dividend Yield (%) N/A  2.44  N/A 
    Payout Ratio N/A  N/A  - 
    Dividend Policy Not less than 40% of net profit after corporate income tax and legal reserve, including other reserves under the Article of association and laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.03 Baht 05 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. BUNJONG PICHAYAPRASAT/SIAM TRUTH AUDIT COMPANY LIMITED
    MISS KHAYMANUNDT CHAICHUEN/SIAM TRUTH AUDIT COMPANY LIMITED
    MR. KRAISIT SILAPAMONGKONKUL/SIAM TRUTH AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Cash And Cash Equivalents 13.55 72.03 37.57 133.74 31.27
    A/R Net 0.09 0.03 0.08 0.05 0.01
    Inventories 136.65 140.97 138.37 144.88 150.66
    Current Assets 151.42 214.92 177.83 279.58 182.42
    PP&E Net 80.32 13.22 67.31 15.49 10.72
    Non-Current Assets 566.22 549.16 555.17 549.40 547.25
    Total Assets 717.64 764.08 733.01 828.98 729.66
    OD 149.63 149.41 149.60 189.52 140.39
    A/P Net 1.52 2.56 1.29 2.50 2.31
    Current portion of LT 12.75 8.89 13.77 8.72 0.67
    Current Liabilities 250.03 263.07 265.66 325.73 348.80
    Non-Current Liabilities 19.85 18.27 17.26 20.68 29.62
    Total Liabilities 269.88 281.34 282.92 346.41 378.42
    Authorized Capital 420.00 420.00 420.00 - 311.40
    Paid-Up Capital 420.00 420.00 420.00 420.00 311.40
    Premium (Discount) on Share Capital 7.79 7.79 7.79 7.79 -
    Retained Earnings (Deficit) 19.97 54.95 22.29 54.78 39.84
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 447.76 482.74 450.08 482.57 351.24
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Revenue From Operations 12.96 26.29 60.75 92.12 141.82
    Other Income 0.31 0.13 1.25 0.58 0.39
    Total Revenues 13.27 26.43 62.00 92.70 142.21
    Costs 8.62 17.97 40.26 42.71 66.36
    Selling And Administrative Expenses 6.04 7.25 26.31 26.66 21.45
    Total Cost And Expenses 14.66 25.22 66.57 69.37 87.81
    EBITDA -0.78 1.70 -2.59 24.91 55.42
    Depre. & Amor. 0.61 0.49 1.98 1.59 1.02
    EBIT -1.39 1.21 -4.57 23.33 54.40
    Net Profit : Owners Of The Parent -2.32 0.17 -6.83 14.93 40.71
    EPS (B.) -0.00 0.00 -0.01 0.02 11.31
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Operating Cash Flow -0.54 -8.52 -6.07 40.30 84.98
    Investing Cash Flow -7.38 -1.58 -6.06 -3.47 -5.37
    Financing Cash Flow -16.09 -52.62 -85.05 65.64 -48.59
    Net Cash Flow -24.02 -62.72 -97.17 102.48 31.02
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.61 0.82 0.67 0.86
    ROE (%) -2.00 2.36 -1.46 3.58
    ROA (%) -0.97 2.45 -0.58 2.99
    D/E (X) 0.60 0.58 0.63 0.72
    Total Asset Turnover (X) 0.07 0.13 0.08 0.12
    Gross Profit Margin (%) 33.47 31.65 33.74 53.63
    EBIT Margin (%) -10.46 4.57 -7.37 25.16
    Net Profit Margin (%) -17.49 0.65 -11.01 16.11

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -50.69 N/A -34.05 -35.05
    COGs Growth -52.01 N/A -5.75 -35.63
    Total Revenue Growth -49.77 N/A -33.12 -34.82
    Total Expense Growth -41.86 N/A -4.05 -20.99
    Net Profit Growth N/A N/A N/A -63.32

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) N/A N/A 2,441.79 3,338.80
    Avg. Collection Period (Days) - - 0.15 0.11
    Inventory Turnover (Times) 0.22 0.36 0.28 0.29
    Avg. Inventory Period (Days) 1,639.17 1,027.74 1,284.13 1,262.78
    A/P Turnover (Times) 15.12 19.53 21.26 17.74
    Avg. Payment Period (Days) 24.14 18.69 17.17 20.57
    Cash Cycle (Days) 1,615.04 1,009.05 1,267.11 1,242.32


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.