Property & Construction/ |
mai |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.75 |
1.55 / 0.72 |
N/A |
1.41 |
420.00 |
630.00 |
886.32 | -0.78 |
-174.94 |
|
News |
Date/Time |
Subject |
29 Jun 2022 17:07 | Resignation of Director |
20 Jun 2022 09:00 | Changing of Chief Accountant |
12 May 2022 17:02 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 17:02 | Financial Statement Quarter 1/2022 (Reviewed) |
12 May 2022 17:02 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
more
|
Company Profile |
Address |
99 Mahasarakham-Wapipathum road, Talad, Muang Mahasarakam 44000 |
Telephone |
0-4372-2000 |
Fax |
0-4372-2272 |
URL |
http://www.dhousepattana.com |
|
Annual Report 2021 |
Establish Date |
27/04/2010 |
Listed Date |
26/10/2020 |
IPO Price (Baht) |
0.60 |
@Par0.50 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
Real estate development business for sale |
Free Float |
23 Mar 2022 |
24 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
0.01% (As of 30/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.26% (As of 30/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
4.17 |
5.74 |
4.94 |
20 Days |
-12.79 |
-8.04 |
-5.67 |
60 Days |
-38.02 |
-33.26 |
-31.68 |
120 Days |
-39.02 |
-57.35 |
-40.61 |
YTD |
-39.02 |
-57.35 |
-40.61 |
P/E (X) |
N/A |
N/A |
50.98 |
P/BV (X) |
1.41 |
4.09 |
3.11 |
Turnover Ratio (%) |
0.02 |
0.38 |
0.50 |
|
Top 10 Major Shareholders(@23 Mar 2022) |
Share |
% |
1. |
นาย พงศ์พจน์ เลิศรุ้งพร |
149,020,000 |
17.74 |
2. |
นาย อรรถ เลิศรุ้งพร |
147,050,000 |
17.51 |
3. |
นาย พงศ์นรินทร์ เลิศรุ้งพร |
145,320,000 |
17.30 |
4. |
นาย ชาญวิทย์ แก้ววิศิษฎ์ |
82,599,500 |
9.83 |
5. |
นาย ชายชาญ แก้ววิศิษฎ์ |
63,145,000 |
7.52 |
6. |
นาย ชาญณรงค์ แก้ววิศิษฎ์ |
58,820,000 |
7.00 |
7. |
MISS RAPHEEPHAN KAEWWISIT |
33,300,000 |
3.96 |
8. |
นาย จรัญ ลีไตรรงค์ |
25,200,000 |
3.00 |
9. |
MR. KRIT KIATSURANON |
23,300,000 |
2.77 |
10. |
MRS. NAPAPORN KIATSURANON |
13,900,000 |
1.65 |
Management |
Position |
1. |
Miss TEERAPAN UNGPHAKORN |
CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. CHAIYUT LERDRUNGPORN |
VICE CHAIRMAN OF THE BOARD OF DIRECTORS |
3. |
Mr. PONGPOT LERDRUNGPORN |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
4. |
Mr. PONGNARIN LERDRUNGPORN |
DIRECTOR |
5. |
Mr. ATT LERDRUNGPORN |
DIRECTOR |
6. |
Mr. CHAICHAN KAEWWISIT |
DIRECTOR |
7. |
Mr. CHANNARONG KAEWWISIT |
DIRECTOR |
8. |
Mrs. PRANEE LERDRUNGPORN |
DIRECTOR |
9. |
Mr. ONG-ART CHANPRASITCHAI |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. APISHAR NITHIANANTPORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. UTIS BHONGCHIRAWATTANA |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 30 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
840.00 |
840.00 |
840.00 |
Market Cap (MB.) |
630.00 |
1,033.20 |
462.00 |
Price (B./share) |
0.75 |
1.23 |
0.55 |
BVPS (B./Share) |
0.53 |
0.54 |
N/A |
P/BV (X) |
1.41 |
2.28 |
- |
P/E (X) |
N/A |
N/A |
25.49 |
Turnover Ratio (%) |
28.76 |
173.64 |
166.70 |
Value Trade/Day (MB.) |
2.39 |
6.52 |
19.55 |
Beta |
0.70 |
0.58 |
- |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-39.02 |
123.64 |
-8.33 |
Dividend Yield (%) |
N/A |
2.44 |
N/A |
Payout Ratio |
N/A |
N/A |
- |
Dividend Policy |
Not less than 40% of net profit after corporate income tax and legal reserve, including other reserves under the Article of association and laws (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2020 - 31 Dec 2020 |
0.03 |
Baht |
05 May 2021 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. BUNJONG PICHAYAPRASAT/SIAM TRUTH AUDIT COMPANY LIMITED |
MISS KHAYMANUNDT CHAICHUEN/SIAM TRUTH AUDIT COMPANY LIMITED |
MR. KRAISIT SILAPAMONGKONKUL/SIAM TRUTH AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Company |
Company |
Cash And Cash Equivalents |
13.55 |
72.03 |
37.57 |
133.74 |
31.27 |
A/R Net |
0.09 |
0.03 |
0.08 |
0.05 |
0.01 |
Inventories |
136.65 |
140.97 |
138.37 |
144.88 |
150.66 |
Current Assets |
151.42 |
214.92 |
177.83 |
279.58 |
182.42 |
PP&E Net |
80.32 |
13.22 |
67.31 |
15.49 |
10.72 |
Non-Current Assets |
566.22 |
549.16 |
555.17 |
549.40 |
547.25 |
Total Assets |
717.64 |
764.08 |
733.01 |
828.98 |
729.66 |
OD |
149.63 |
149.41 |
149.60 |
189.52 |
140.39 |
A/P Net |
1.52 |
2.56 |
1.29 |
2.50 |
2.31 |
Current portion of LT |
12.75 |
8.89 |
13.77 |
8.72 |
0.67 |
Current Liabilities |
250.03 |
263.07 |
265.66 |
325.73 |
348.80 |
Non-Current Liabilities |
19.85 |
18.27 |
17.26 |
20.68 |
29.62 |
Total Liabilities |
269.88 |
281.34 |
282.92 |
346.41 |
378.42 |
Authorized Capital |
420.00 |
420.00 |
420.00 |
- |
311.40 |
Paid-Up Capital |
420.00 |
420.00 |
420.00 |
420.00 |
311.40 |
Premium (Discount) on Share Capital |
7.79 |
7.79 |
7.79 |
7.79 |
- |
Retained Earnings (Deficit) |
19.97 |
54.95 |
22.29 |
54.78 |
39.84 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
447.76 |
482.74 |
450.08 |
482.57 |
351.24 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Company |
Company |
Revenue From Operations |
12.96 |
26.29 |
60.75 |
92.12 |
141.82 |
Other Income |
0.31 |
0.13 |
1.25 |
0.58 |
0.39 |
Total Revenues |
13.27 |
26.43 |
62.00 |
92.70 |
142.21 |
Costs |
8.62 |
17.97 |
40.26 |
42.71 |
66.36 |
Selling And Administrative Expenses |
6.04 |
7.25 |
26.31 |
26.66 |
21.45 |
Total Cost And Expenses |
14.66 |
25.22 |
66.57 |
69.37 |
87.81 |
EBITDA |
-0.78 |
1.70 |
-2.59 |
24.91 |
55.42 |
Depre. & Amor. |
0.61 |
0.49 |
1.98 |
1.59 |
1.02 |
EBIT |
-1.39 |
1.21 |
-4.57 |
23.33 |
54.40 |
Net Profit : Owners Of The Parent |
-2.32 |
0.17 |
-6.83 |
14.93 |
40.71 |
EPS (B.) |
-0.00 |
0.00 |
-0.01 |
0.02 |
11.31 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Company |
Company |
Operating Cash Flow |
-0.54 |
-8.52 |
-6.07 |
40.30 |
84.98 |
Investing Cash Flow |
-7.38 |
-1.58 |
-6.06 |
-3.47 |
-5.37 |
Financing Cash Flow |
-16.09 |
-52.62 |
-85.05 |
65.64 |
-48.59 |
Net Cash Flow |
-24.02 |
-62.72 |
-97.17 |
102.48 |
31.02 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.61 |
0.82 |
0.67 |
0.86 |
ROE (%) |
-2.00 |
2.36 |
-1.46 |
3.58 |
ROA (%) |
-0.97 |
2.45 |
-0.58 |
2.99 |
D/E (X) |
0.60 |
0.58 |
0.63 |
0.72 |
Total Asset Turnover (X) |
0.07 |
0.13 |
0.08 |
0.12 |
Gross Profit Margin (%) |
33.47 |
31.65 |
33.74 |
53.63 |
EBIT Margin (%) |
-10.46 |
4.57 |
-7.37 |
25.16 |
Net Profit Margin (%) |
-17.49 |
0.65 |
-11.01 |
16.11 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-50.69 |
N/A |
-34.05 |
-35.05 |
COGs Growth |
-52.01 |
N/A |
-5.75 |
-35.63 |
Total Revenue Growth |
-49.77 |
N/A |
-33.12 |
-34.82 |
Total Expense Growth |
-41.86 |
N/A |
-4.05 |
-20.99 |
Net Profit Growth |
N/A |
N/A |
N/A |
-63.32 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
N/A |
N/A |
2,441.79 |
3,338.80 |
Avg. Collection Period (Days) |
- |
- |
0.15 |
0.11 |
Inventory Turnover (Times) |
0.22 |
0.36 |
0.28 |
0.29 |
Avg. Inventory Period (Days) |
1,639.17 |
1,027.74 |
1,284.13 |
1,262.78 |
A/P Turnover (Times) |
15.12 |
19.53 |
21.26 |
17.74 |
Avg. Payment Period (Days) |
24.14 |
18.69 |
17.17 |
20.57 |
Cash Cycle (Days) |
1,615.04 |
1,009.05 |
1,267.11 |
1,242.32 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |