DIMET |
DIMET (SIAM) PUBLIC COMPANY LIMITED |
Property & Construction/ |
mai |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.53 |
0.88 / 0.37 |
N/A |
2.85 |
1,007.56 |
1,068.02 |
947.60 | 8.43 |
-16.74 |
|
News |
Date/Time |
Subject |
30 Jun 2022 12:49 | No Right Adjustment of DIMET-W4 |
30 Jun 2022 12:47 | Shareholders meeting's resolution |
17 Jun 2022 12:38 | Notification the exercise of DIMET-W4 |
15 Jun 2022 17:11 | Notification the exercise of DIMET-W4 |
14 Jun 2022 17:14 | The Resolutions of Board of Directors Meeting No. 4/2022 regarding the investment in SGMP Co.,Ltd., increasing registered capital, the allocation of newly issued shares by PP, and schedule for the EGM of Shareholders No.1/2022 (Revised No.3) |
more
|
Company Profile |
Address |
602 Moo 2, Bangpoo Industrial Estate Soi 1, Muang, Samutprakran Samut Prakarn 10280 |
Telephone |
0-2323-2800-6 |
Fax |
0-2323-2807 |
URL |
http://www.dimetsiam.com |
|
Annual Report 2020 |
Establish Date |
9/2/1982 |
Listed Date |
21/01/2008 |
IPO Price (Baht) |
1.00 |
@Par0.50 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Property & Construction / Property & Construction |
Business |
The company produce and sell high performance protective coating for industrial and steel structure for various construction projects, such as petrochemical plant, refinery, power plant, oil and gas platform in the Gulf of Thailand, as well as timber finishes, industrial coating and architectural coating etc., including being a future sustainable alternative electricity provider. |
Free Float |
01 Apr 2022 |
01 Apr 2021 |
% /Shareholders |
78.79% |
7,987 |
50.26% |
3,439 |
|
Foreign Shareholders |
0.00% (As of 01/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.16% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
6.00 |
8.47 |
7.60 |
20 Days |
- |
-0.57 |
6.38 |
60 Days |
-11.67 |
-4.37 |
-0.62 |
120 Days |
-17.19 |
-42.48 |
-19.32 |
YTD |
-17.19 |
-42.48 |
-19.32 |
P/E (X) |
N/A |
N/A |
50.96 |
P/BV (X) |
2.85 |
4.12 |
3.11 |
Turnover Ratio (%) |
0.20 |
0.38 |
0.37 |
|
Top 10 Major Shareholders(@06 Jun 2022) |
Share |
% |
1. |
MR. WICHAI WANAVIT |
179,425,000 |
8.90 |
2. |
นาง จู ปิง เซียว |
150,000,000 |
7.44 |
3. |
บริษัท T.H.S RUBBER INDUSTRY CO.,LTD. |
88,738,253 |
4.40 |
4. |
MR. TIPP DALAL |
86,000,000 |
4.27 |
5. |
MRS. JU PING HSIAO |
77,800,000 |
3.86 |
6. |
MR. THANAT THATTHONGTHAE |
57,500,000 |
2.85 |
7. |
MR. PULRIT PRANEEPRACHACHON |
51,190,000 |
2.54 |
8. |
ร.ท. วโรดม สุจริตกุล |
50,747,800 |
2.52 |
9. |
บริษัท Thai NVDR Company Limited |
44,382,409 |
2.20 |
10. |
น.ส. ณัฐฐาพญา วิสิฐธนบดีกร |
35,500,000 |
1.76 |
Management |
Position |
1. |
POL. GEN. ADIS NGAMCHITSUKSRI |
CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. VORADIT THANAPATRA |
EXECUTIVE CHAIRMAN / DIRECTOR |
3. |
Mr. WICHAI WANAVIT |
VICE CHAIRMAN |
4. |
Mr. HO-CHIN HUANG |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
5. |
Mr. NOPPADOL KANJANATAWEWAT |
DIRECTOR |
6. |
Mrs. ANYA THAWORANUN |
DIRECTOR |
7. |
Mr. PISUT RAKWONG |
INDEPENDENT DIRECTOR |
8. |
Mr. BOONCHOKE KHANABKEO |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. WATCHARA ACHAKORNLAK |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
2,015.12 |
1,615.12 |
1,615.12 |
Market Cap (MB.) |
1,068.02 |
1,033.68 |
177.66 |
Price (B./share) |
0.53 |
0.64 |
0.11 |
BVPS (B./Share) |
0.19 |
0.09 |
0.20 |
P/BV (X) |
2.85 |
7.45 |
1.63 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
135.24 |
983.13 |
283.57 |
Value Trade/Day (MB.) |
12.98 |
33.64 |
2.14 |
Beta |
1.33 |
2.13 |
0.65 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-17.19 |
481.82 |
-45.75 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
At the rate of 40 percent of net profit after deducting all kinds of reserves as prescribed in the Articles of Association and by law if there is no other necessity (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED |
MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED |
MR. POJANA ASAWASONTICHAI/KARIN AUDIT COMPANY LIMITED |
MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED |
Mr. KRAISAENG THIRANULAK/KARIN AUDIT COMPANY LIMITED |
Mr. WICHIAN PROONGPANISH/KARIN AUDIT COMPANY LIMITED |
MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED |
MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED |
Mr. WORAPOL WIRIYAKULAPONG/KARIN AUDIT COMPANY LIMITED |
Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Qualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/07/20 -31/12/20) |
2019 (01/07/18 -30/06/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
239.81 |
37.81 |
178.11 |
72.01 |
18.02 |
A/R Net |
63.03 |
90.41 |
33.48 |
85.31 |
112.47 |
Inventories |
29.12 |
29.91 |
22.22 |
31.13 |
42.08 |
Current Assets |
335.10 |
185.65 |
236.55 |
216.79 |
175.35 |
PP&E Net |
91.05 |
36.58 |
87.91 |
37.31 |
30.18 |
Non-Current Assets |
158.68 |
110.04 |
156.77 |
117.09 |
158.47 |
Total Assets |
493.78 |
295.69 |
393.32 |
333.88 |
333.82 |
OD |
- |
- |
- |
- |
- |
A/P Net |
46.17 |
53.36 |
43.88 |
57.35 |
75.03 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
99.02 |
124.63 |
95.74 |
144.49 |
91.26 |
Non-Current Liabilities |
20.37 |
10.86 |
18.02 |
10.35 |
4.18 |
Total Liabilities |
119.39 |
135.50 |
113.76 |
154.84 |
95.44 |
Authorized Capital |
2,015.64 |
1,211.34 |
2,015.64 |
1,211.34 |
403.43 |
Paid-Up Capital |
1,007.56 |
807.56 |
932.56 |
807.56 |
268.95 |
Premium (Discount) on Share Capital |
-242.61 |
-275.84 |
-256.11 |
-275.84 |
154.86 |
Retained Earnings (Deficit) |
-435.72 |
-372.08 |
-442.04 |
-353.23 |
-185.98 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
45.16 |
0.55 |
45.16 |
0.55 |
0.55 |
- Surplus (Deficits) |
45.16 |
0.55 |
45.16 |
0.55 |
0.55 |
Shareholders' Equity |
374.39 |
160.19 |
279.57 |
179.05 |
238.39 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/07/20 -31/12/20) |
2019 (01/07/18 -30/06/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
48.92 |
42.81 |
141.90 |
63.88 |
333.25 |
Other Income |
0.44 |
0.93 |
3.66 |
1.08 |
1.32 |
Total Revenues |
49.37 |
43.75 |
145.56 |
64.95 |
334.57 |
Costs |
18.61 |
33.67 |
113.56 |
52.78 |
259.93 |
Selling And Administrative Expenses |
23.17 |
27.64 |
64.15 |
58.15 |
177.72 |
Total Cost And Expenses |
41.78 |
61.31 |
230.65 |
110.93 |
437.65 |
EBITDA |
8.43 |
-16.47 |
-81.52 |
-43.88 |
-98.55 |
Depre. & Amor. |
0.85 |
1.09 |
4.38 |
2.10 |
4.53 |
EBIT |
7.58 |
-17.56 |
-85.90 |
-45.98 |
-103.08 |
Net Profit : Owners Of The Parent |
6.32 |
-18.85 |
-89.25 |
-52.52 |
-112.61 |
EPS (B.) |
0.00 |
-0.01 |
-0.05 |
-0.06 |
-0.22 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/07/20 -31/12/20) |
2019 (01/07/18 -30/06/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-22.62 |
-32.39 |
-35.93 |
-36.30 |
-63.43 |
Investing Cash Flow |
-3.91 |
- |
7.58 |
9.58 |
-199.46 |
Financing Cash Flow |
88.24 |
-1.81 |
134.44 |
89.26 |
268.37 |
Net Cash Flow |
61.71 |
-34.20 |
106.09 |
62.54 |
5.48 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
3.38 |
1.49 |
2.47 |
1.50 |
ROE (%) |
-23.97 |
-60.77 |
-38.92 |
-52.67 |
ROA (%) |
-15.39 |
-29.18 |
-23.62 |
-25.30 |
D/E (X) |
0.32 |
0.85 |
0.41 |
0.86 |
Total Asset Turnover (X) |
0.38 |
0.48 |
0.40 |
0.75 |
Gross Profit Margin (%) |
61.96 |
21.35 |
19.97 |
20.28 |
EBIT Margin (%) |
15.36 |
-40.14 |
-59.01 |
-33.73 |
Net Profit Margin (%) |
12.81 |
-43.10 |
-61.32 |
-37.66 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
01 Mar 2022 |
PP |
150,000,000 |
2,015,123,566 |
0.50 |
28 Dec 2021 |
PP |
250,000,000 |
1,865,123,566 |
0.50 |
29 Oct 2020 |
XR |
1,076,749,044 |
1,615,123,566 |
0.50 |
29 Jan 2020 |
XR |
466,923 |
538,374,522 |
0.50 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
14.27 |
-40.03 |
-42.22 |
-26.30 |
COGs Growth |
-44.74 |
-31.90 |
-42.00 |
-24.68 |
Total Revenue Growth |
12.84 |
-39.19 |
-41.87 |
-25.15 |
Total Expense Growth |
-31.85 |
-16.04 |
-31.12 |
-23.48 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
1.93 |
1.53 |
2.39 |
2.88 |
Avg. Collection Period (Days) |
189.19 |
238.64 |
152.78 |
126.79 |
Inventory Turnover (Times) |
3.34 |
3.76 |
4.26 |
6.29 |
Avg. Inventory Period (Days) |
109.37 |
96.98 |
85.74 |
58.04 |
A/P Turnover (Times) |
1.98 |
2.11 |
2.24 |
3.41 |
Avg. Payment Period (Days) |
184.42 |
173.03 |
162.69 |
106.92 |
Cash Cycle (Days) |
114.15 |
162.59 |
75.83 |
77.91 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
18 Nov 2020 |
02 Mar 2022 |
|
Other Securities |
Securities Name |
DIMET-W4, DIMET-W4-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|