Company Summary
DV8 DV8 PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.55 1.08 / 0.41 N/A 1.80 1,430.42 786.73 818.29 -2.05 -29.87
News
Date/Time Subject
25 May 2022 17:17   Plan and Progress Report in solving the Caution (C) Sign on the security of DV8 Public Company Limited
17 May 2022 12:52   Notification convening date of the Public Presentation
12 May 2022 17:58   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:58   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:56   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address Room no. 191/43, 21st Floor, CTI Tower, 191, Ratchadaphisek Road, Klong Toey Sub-District, Klong Toey District Bangkok 10110
Telephone 0-2204-2601-11
Fax 0-2204-2615
URL http://www.dv8.co.th
  Annual Report 2021
Establish Date 29/06/1978 Listed Date 09/07/1979
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 05/09/2012

Market/Industry/Sector Change
Effective Date 05/01/2015
Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
Current Market/Industry/Sector mai  / Services / Services

Business
To supply, Produce and/or Co-Produce media and Advertising at the point of sale / Organize event / Online media production

Free Float 11 Mar 2022 26 Mar 2021
% /Shareholders
41.63% 3,101 42.61% 2,377
Foreign Shareholders 0.02% (As of 01/07/2022) Foreign Limit 25.00%
NVDR Shareholders  0.53% (As of 01/07/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -3.51 -1.65 -2.05
20 Days -3.51 3.06 2.65
60 Days -25.68 -21.46 -16.38
120 Days -8.33 -8.28 -10.69
YTD -8.33 -8.28 -10.69
P/E (X) N/A 36.15 50.96
P/BV (X) 1.80 3.69 3.11
Turnover Ratio (%) 0.02 0.12 0.37

Top 10 Major Shareholders(@11 Mar 2022) Share %
1. MR. BOONCHAI KASAMVILAS 240,738,453 16.83
2. น.ส. สุนันท์ งามอัครกุล 140,668,431 9.83
3. MR. UTHAIPUN JIRAKULPONGTHORN 127,046,100 8.88
4. น.ส. ศรีวรรณ รักตพงศ์ไพศาล 98,799,800 6.91
5. MR. NATHAPHOL KASAMVILAS 87,986,424 6.15
6. MR. THANARATH THANAVUTWATTHANA 63,230,000 4.42
7. MR. TAWAT THANAVUTWATTHANA 60,238,100 4.21
8. นาย ชัยพร จารุจันทนากุล 60,000,000 4.19
9. MISS ORANUJ THANAVUTVATTHANA 50,159,100 3.51
10. น.ส. นลินภัสร์ กิตติสุรีย์ธร 46,604,400 3.26

Management Position
1. Mr. NUMCHAI LOWATTANATAKUL CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR
2. POL. MAJ. GEN. PRAYONT LASUA VICE CHAIRMAN OF THE BOARD OF DIRECTORS
3. Mr. CHOTIPHUN TIAVIWAT CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
4. Mr. NATHAPHOL KASAMVILAS CHIEF EXECUTIVE OFFICER / DIRECTOR
5. Mr. PRACHUAB UJJIN DIRECTOR
6. Mr. THANARATH THANAVUTWATTHANA DIRECTOR
7. Mr. PAKORN LEESAKUL DIRECTOR
8. Mr. SORASAK SAENSOMBAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. POONSUK TOCHANAKARN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
10. Mr. SUCHART DEJITTIRUT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11. POL. GEN. PRAWUT THAVORNSIRI INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
01 Jul 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 1,430.42  1,430.42  1,430.42 
Market Cap (MB.) 786.73  858.25  429.12 
Price (B./share) 0.55  0.60  0.30 
BVPS (B./Share) 0.31  0.32  0.33 
P/BV (X) 1.80  1.90  0.90 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 35.45  51.17  15.21 
Value Trade/Day (MB.) 3.51  1.80  0.34 
Beta 0.83  0.94  1.00 
 
Rate of Return YTD  2021  2020 
Price Change (%) -8.33  100.00  -34.78 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy The Company gains the net profits after deductions of corporate income tax and legal reserves (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2022)
MR. AMPOL CHAMNONGWAT/SAMNAK-NGAN A.M.C. CO., LTD.
MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD.
MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 68.42 176.92 66.99 271.95 7.86
A/R Net 124.50 192.75 127.79 155.28 94.38
Inventories 19.02 7.18 17.91 49.90 12.23
Current Assets 414.19 469.09 415.46 480.90 509.26
PP&E Net 22.00 12.89 18.40 15.58 14.76
Non-Current Assets 123.07 135.47 121.07 132.70 23.72
Total Assets 537.26 604.57 536.53 613.60 532.98
OD - - - - -
A/P Net 33.84 84.45 28.69 85.78 10.15
Current portion of LT - 1.20 - 1.18 0.26
Current Liabilities 60.88 86.97 55.71 86.97 41.61
Non-Current Liabilities 23.89 23.84 23.66 24.11 4.35
Total Liabilities 84.77 110.81 79.37 111.08 45.96
Authorized Capital 1,430.42 1,430.42 1,430.42 1,430.42 1,762.22
Paid-Up Capital 1,430.42 1,430.42 1,430.42 1,430.42 1,430.42
Premium (Discount) on Share Capital 1,019.71 1,019.71 1,019.71 1,026.31 1,026.31
Retained Earnings (Deficit) -2,012.85 -1,971.62 -2,007.99 -1,961.87 -1,963.10
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity - - - -6.60 -6.60
 - Surplus (Deficits) - - - -6.60 -6.60
Shareholders' Equity 437.28 478.50 442.13 488.25 487.02
Minority Interest 15.21 15.25 15.03 14.27 -
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 24.83 100.22 195.61 176.51 40.92
Other Income 1.53 2.42 8.81 20.03 14.13
Total Revenues 26.36 102.63 204.42 196.53 55.05
Costs 19.04 89.58 171.03 132.16 42.76
Selling And Administrative Expenses 9.16 12.11 47.57 56.73 40.45
Total Cost And Expenses 33.22 108.81 245.75 206.59 220.71
EBITDA -2.05 -2.56 -27.90 24.75 -266.41
Depre. & Amor. 2.33 4.14 15.41 21.31 6.42
EBIT -4.38 -6.69 -43.31 3.44 -272.83
Net Profit : Owners Of The Parent -4.86 -9.75 -47.38 1.16 -272.97
EPS (B.) -0.00 -0.01 -0.03 0.00 -0.26
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -0.61 -0.28 -43.47 -52.11 -176.37
Investing Cash Flow 2.61 -94.17 -159.19 318.62 -249.08
Financing Cash Flow -0.58 -0.58 -2.31 -2.41 420.35
Net Cash Flow 1.43 -95.03 -204.96 264.10 -5.10
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 6.80 5.39 7.46 5.53
ROE (%) -9.28 -3.32 -10.19 0.24
ROA (%) -7.18 -1.89 -7.53 0.60
D/E (X) 0.19 0.22 0.17 0.22
Total Asset Turnover (X) 0.22 0.46 0.36 0.34
Gross Profit Margin (%) 23.32 10.61 12.57 25.13
EBIT Margin (%) -16.61 -6.52 -21.19 1.75
Net Profit Margin (%) -17.72 -8.55 -22.81 0.73

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
31 May 2019 XR 843,008,420 1,430,416,192 1.00

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth -75.23 317.28 10.82 331.33
COGs Growth -78.75 432.77 29.41 209.09
Total Revenue Growth -74.31 274.98 4.01 257.00
Total Expense Growth -69.47 224.96 18.95 -6.40
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 0.76 1.78 1.38 1.41
Avg. Collection Period (Days) 481.60 204.69 264.10 258.14
Inventory Turnover (Times) 7.67 57.11 5.04 4.25
Avg. Inventory Period (Days) 47.57 6.39 72.36 85.80
A/P Turnover (Times) 1.70 3.76 2.99 2.76
Avg. Payment Period (Days) 214.84 97.07 122.15 132.48
Cash Cycle (Days) 314.33 114.00 214.31 211.47


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
C 17 May 2021 -

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.