DV8 |
DV8 PUBLIC COMPANY LIMITED |
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.52 |
1.08 / 0.41 |
N/A |
1.68 |
1,430.42 |
743.82 |
771.23 | -2.05 |
-27.64 |
|
News |
Date/Time |
Subject |
17 May 2022 12:52 | Notification convening date of the Public Presentation |
12 May 2022 17:58 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 17:58 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 17:56 | Financial Statement Quarter 1/2022 (Reviewed) |
05 May 2022 21:05 | Publication on the minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website |
more
|
Company Profile |
Address |
Room no. 191/43, 21st Floor, CTI Tower, 191, Ratchadaphisek Road, Klong Toey Sub-District, Klong Toey District Bangkok 10110 |
Telephone |
0-2204-2601-11 |
Fax |
0-2204-2615 |
URL |
http://www.dv8.co.th |
|
Annual Report 2021 |
Establish Date |
29/06/1978 |
Listed Date |
09/07/1979 |
IPO Price (Baht) |
N/A |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 05/09/2012 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Services / Services |
Business |
To supply, Produce and/or Co-Produce media and Advertising at the point of sale / Organize event / Online media production |
Free Float |
11 Mar 2022 |
26 Mar 2021 |
% /Shareholders |
41.63% |
3,101 |
42.61% |
2,377 |
|
Foreign Shareholders |
0.02% (As of 19/05/2022) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.52% (As of 19/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-7.14 |
-8.38 |
-7.99 |
20 Days |
-24.64 |
-22.26 |
-17.38 |
60 Days |
-33.33 |
-32.23 |
-29.63 |
120 Days |
-20.00 |
-25.65 |
-27.02 |
YTD |
-13.33 |
-16.96 |
-18.12 |
P/E (X) |
N/A |
37.25 |
52.79 |
P/BV (X) |
1.68 |
4.26 |
3.39 |
Turnover Ratio (%) |
0.02 |
0.67 |
0.56 |
|
Top 10 Major Shareholders(@11 Mar 2022) |
Share |
% |
1. |
MR. BOONCHAI KASAMVILAS |
240,738,453 |
16.83 |
2. |
น.ส. สุนันท์ งามอัครกุล |
140,668,431 |
9.83 |
3. |
MR. UTHAIPUN JIRAKULPONGTHORN |
127,046,100 |
8.88 |
4. |
น.ส. ศรีวรรณ รักตพงศ์ไพศาล |
98,799,800 |
6.91 |
5. |
MR. NATHAPHOL KASAMVILAS |
87,986,424 |
6.15 |
6. |
MR. THANARATH THANAVUTWATTHANA |
63,230,000 |
4.42 |
7. |
MR. TAWAT THANAVUTWATTHANA |
60,238,100 |
4.21 |
8. |
นาย ชัยพร จารุจันทนากุล |
60,000,000 |
4.19 |
9. |
MISS ORANUJ THANAVUTVATTHANA |
50,159,100 |
3.51 |
10. |
น.ส. นลินภัสร์ กิตติสุรีย์ธร |
46,604,400 |
3.26 |
Management |
Position |
1. |
Mr. NUMCHAI LOWATTANATAKUL |
CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR |
2. |
POL. MAJ. GEN. PRAYONT LASUA |
VICE CHAIRMAN OF THE BOARD OF DIRECTORS |
3. |
Mr. CHOTIPHUN TIAVIWAT |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
4. |
Mr. NATHAPHOL KASAMVILAS |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
5. |
Mr. PRACHUAB UJJIN |
DIRECTOR |
6. |
Mr. THANARATH THANAVUTWATTHANA |
DIRECTOR |
7. |
Mr. PAKORN LEESAKUL |
DIRECTOR |
8. |
Mr. SORASAK SAENSOMBAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. POONSUK TOCHANAKARN |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. SUCHART DEJITTIRUT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
POL. GEN. PRAWUT THAVORNSIRI |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 19 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,430.42 |
1,430.42 |
1,430.42 |
Market Cap (MB.) |
743.82 |
858.25 |
429.12 |
Price (B./share) |
0.52 |
0.60 |
0.30 |
BVPS (B./Share) |
0.31 |
0.32 |
0.33 |
P/BV (X) |
1.68 |
1.90 |
0.90 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
33.10 |
51.17 |
15.21 |
Value Trade/Day (MB.) |
4.45 |
1.80 |
0.34 |
Beta |
0.93 |
0.94 |
1.00 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-13.33 |
100.00 |
-34.78 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
The Company gains the net profits after deductions of corporate income tax and legal reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. AMPOL CHAMNONGWAT/SAMNAK-NGAN A.M.C. CO., LTD. |
MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD. |
MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
68.42 |
176.92 |
66.99 |
271.95 |
7.86 |
A/R Net |
124.50 |
192.75 |
127.79 |
155.28 |
94.38 |
Inventories |
19.02 |
7.18 |
17.91 |
49.90 |
12.23 |
Current Assets |
414.19 |
469.09 |
415.46 |
480.90 |
509.26 |
PP&E Net |
22.00 |
12.89 |
18.40 |
15.58 |
14.76 |
Non-Current Assets |
123.07 |
135.47 |
121.07 |
132.70 |
23.72 |
Total Assets |
537.26 |
604.57 |
536.53 |
613.60 |
532.98 |
OD |
- |
- |
- |
- |
- |
A/P Net |
33.84 |
84.45 |
28.69 |
85.78 |
10.15 |
Current portion of LT |
- |
1.20 |
- |
1.18 |
0.26 |
Current Liabilities |
60.88 |
86.97 |
55.71 |
86.97 |
41.61 |
Non-Current Liabilities |
23.89 |
23.84 |
23.66 |
24.11 |
4.35 |
Total Liabilities |
84.77 |
110.81 |
79.37 |
111.08 |
45.96 |
Authorized Capital |
1,430.42 |
1,430.42 |
1,430.42 |
1,430.42 |
1,762.22 |
Paid-Up Capital |
1,430.42 |
1,430.42 |
1,430.42 |
1,430.42 |
1,430.42 |
Premium (Discount) on Share Capital |
1,019.71 |
1,019.71 |
1,019.71 |
1,026.31 |
1,026.31 |
Retained Earnings (Deficit) |
-2,012.85 |
-1,971.62 |
-2,007.99 |
-1,961.87 |
-1,963.10 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
-6.60 |
-6.60 |
- Surplus (Deficits) |
- |
- |
- |
-6.60 |
-6.60 |
Shareholders' Equity |
437.28 |
478.50 |
442.13 |
488.25 |
487.02 |
Minority Interest |
15.21 |
15.25 |
15.03 |
14.27 |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
24.83 |
100.22 |
195.61 |
176.51 |
40.92 |
Other Income |
1.53 |
2.42 |
8.81 |
20.03 |
14.13 |
Total Revenues |
26.36 |
102.63 |
204.42 |
196.53 |
55.05 |
Costs |
19.04 |
89.58 |
171.03 |
132.16 |
42.76 |
Selling And Administrative Expenses |
9.16 |
12.11 |
47.57 |
56.73 |
40.45 |
Total Cost And Expenses |
33.22 |
108.81 |
245.75 |
206.59 |
220.71 |
EBITDA |
-2.05 |
-2.56 |
-27.90 |
24.75 |
-266.41 |
Depre. & Amor. |
2.33 |
4.14 |
15.41 |
21.31 |
6.42 |
EBIT |
-4.38 |
-6.69 |
-43.31 |
3.44 |
-272.83 |
Net Profit : Owners Of The Parent |
-4.86 |
-9.75 |
-47.38 |
1.16 |
-272.97 |
EPS (B.) |
-0.00 |
-0.01 |
-0.03 |
0.00 |
-0.26 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-0.61 |
-0.28 |
-43.47 |
-52.11 |
-176.37 |
Investing Cash Flow |
2.61 |
-94.17 |
-159.19 |
318.62 |
-249.08 |
Financing Cash Flow |
-0.58 |
-0.58 |
-2.31 |
-2.41 |
420.35 |
Net Cash Flow |
1.43 |
-95.03 |
-204.96 |
264.10 |
-5.10 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
6.80 |
5.39 |
7.46 |
5.53 |
ROE (%) |
-9.28 |
-3.32 |
-10.19 |
0.24 |
ROA (%) |
-7.18 |
-1.89 |
-7.53 |
0.60 |
D/E (X) |
0.19 |
0.22 |
0.17 |
0.22 |
Total Asset Turnover (X) |
0.22 |
0.46 |
0.36 |
0.34 |
Gross Profit Margin (%) |
23.32 |
10.61 |
12.57 |
25.13 |
EBIT Margin (%) |
-16.61 |
-6.52 |
-21.19 |
1.75 |
Net Profit Margin (%) |
-17.72 |
-8.55 |
-22.81 |
0.73 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
31 May 2019 |
XR |
843,008,420 |
1,430,416,192 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-75.23 |
317.28 |
10.82 |
331.33 |
COGs Growth |
-78.75 |
432.77 |
29.41 |
209.09 |
Total Revenue Growth |
-74.31 |
274.98 |
4.01 |
257.00 |
Total Expense Growth |
-69.47 |
224.96 |
18.95 |
-6.40 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
0.76 |
1.78 |
1.38 |
1.41 |
Avg. Collection Period (Days) |
481.60 |
204.69 |
264.10 |
258.14 |
Inventory Turnover (Times) |
7.67 |
57.11 |
5.04 |
4.25 |
Avg. Inventory Period (Days) |
47.57 |
6.39 |
72.36 |
85.80 |
A/P Turnover (Times) |
1.70 |
3.76 |
2.99 |
2.76 |
Avg. Payment Period (Days) |
214.84 |
97.07 |
122.15 |
132.48 |
Cash Cycle (Days) |
314.33 |
114.00 |
214.31 |
211.47 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
17 May 2021 |
- |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|