ECF |
EAST COAST FURNITECH PUBLIC COMPANY LIMITED |
Consumer Products/ |
mai |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.73 |
2.46 / 1.53 |
32.64 |
1.27 |
239.87 |
1,659.91 |
4,090.48 | 231.94 |
17.64 |
|
News |
Date/Time |
Subject |
13 May 2022 19:29 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 19:29 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
13 May 2022 19:28 | Financial Statement Quarter 1/2022 (Reviewed) |
28 Apr 2022 12:35 | Dissemination of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website |
21 Apr 2022 17:06 | Notification of the Resolutions of the 2022 Annual General Meeting of Shareholders |
more
|
Company Profile |
Address |
37/9 Moo 10 Banbueng - Klaeng Road, Tambon Tang-Kwiang, Klaeng District Rayong 21110 |
Telephone |
0-3867-1361, 0-3888-6372-4 |
Fax |
0-3888-6375 |
URL |
http://www.eastcoast.co.th |
|
Annual Report 2021 |
Establish Date |
1992 |
Listed Date |
26/03/2013 |
IPO Price (Baht) |
1.20 |
@Par0.25 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Consumer Products / Consumer Products |
Business |
East Coast Furnitech Public Company Limited is a manufacturer and distributor of furniture made of particle board and rubber wood, foil paper, dried rubber wood for using as raw materials for manufacturing furnitures, distributor of rubber wood furniture manufactured by ECF or from other domestic and oversea manufacturers and cutting the edge of wood (PVC) for purpose of manufacturing particle board furnitures. Moreover the Company has established one of subsidiary in order to operate the renewable energy business. |
Free Float |
14 Mar 2022 |
19 Mar 2021 |
% /Shareholders |
49.74% |
6,851 |
49.74% |
4,668 |
|
Foreign Shareholders |
0.01% (As of 13/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.37% (As of 13/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-3.35 |
9.41 |
0.80 |
20 Days |
-8.47 |
7.80 |
-0.29 |
60 Days |
-8.95 |
18.83 |
-3.23 |
120 Days |
-5.46 |
31.22 |
-12.35 |
YTD |
-8.95 |
19.35 |
-11.94 |
P/E (X) |
32.64 |
16.04 |
56.54 |
P/BV (X) |
1.27 |
2.86 |
3.38 |
Turnover Ratio (%) |
0.60 |
0.92 |
0.63 |
|
Top 10 Major Shareholders(@14 Mar 2022) |
Share |
% |
1. |
นาย อารักษ์ สุขสวัสดิ์ |
151,637,750 |
15.80 |
2. |
นาย ชาลี สุขสวัสดิ์ |
149,982,750 |
15.63 |
3. |
น.ส. ทิพวรรณ สุขสวัสดิ์ |
149,560,550 |
15.59 |
4. |
บริษัท Thai NVDR Company Limited |
30,838,638 |
3.21 |
5. |
MRS. PIKUL PANICH |
25,000,000 |
2.61 |
6. |
นาย WALLOP SUKSAWAT |
23,538,800 |
2.45 |
7. |
MR. CHAKRAPHON THONGCHAROEN |
9,406,900 |
0.98 |
8. |
นาง WASSANA VIRIYATORNPHAN |
9,384,500 |
0.98 |
9. |
น.ส. ทัศนีย์ วงษ์จิราษฎร์ |
7,204,000 |
0.75 |
10. |
MR. SAKCHI TEPPHUSAWATTANA |
6,759,000 |
0.70 |
Management |
Position |
1. |
GEN. TERDSAK MARROME |
CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. WALLOP SUKSAWAD |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. CHALEE SUKSAWAD |
VICE PRESIDENT OF THE BOARD COMMITTEE |
4. |
Mr. ARAK SUKSAWAD |
MANAGING DIRECTOR / DIRECTOR |
5. |
Mr. MONTREE SOCATIYANURAK |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
6. |
Mr. SONGKLOD JARUSOMBUTI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. EKARIN VASANASONG |
INDEPENDENT DIRECTOR |
8. |
Mr. PAIBOON AROONPRASOBSUK |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 13 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
959.49 |
959.49 |
959.49 |
Market Cap (MB.) |
1,659.91 |
1,823.03 |
1,276.12 |
Price (B./share) |
1.73 |
1.90 |
1.33 |
BVPS (B./Share) |
1.36 |
1.35 |
1.30 |
P/BV (X) |
1.27 |
1.41 |
1.02 |
P/E (X) |
32.64 |
46.15 |
22.70 |
Turnover Ratio (%) |
257.35 |
365.30 |
271.52 |
Value Trade/Day (MB.) |
56.35 |
26.15 |
13.65 |
Beta |
0.73 |
1.09 |
0.97 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-8.95 |
42.86 |
9.02 |
Dividend Yield (%) |
0.91 |
0.66 |
1.26 |
Payout Ratio |
0.30 |
0.30 |
0.28 |
Dividend Policy |
Not less than 40 percent of its net profit after corporation tax, financial statement and legal reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.0157 |
Baht |
20 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.0125 |
Baht |
- |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.0167 |
Baht |
22 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD. |
MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD. |
MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
22.41 |
187.14 |
84.06 |
132.36 |
A/R Net |
509.29 |
342.39 |
324.06 |
352.00 |
Inventories |
1,314.47 |
1,370.21 |
1,379.37 |
1,172.21 |
Current Assets |
2,020.63 |
2,035.77 |
1,837.49 |
1,872.72 |
PP&E Net |
613.96 |
521.51 |
481.89 |
459.40 |
Non-Current Assets |
1,735.57 |
1,508.96 |
1,753.49 |
1,522.81 |
Total Assets |
3,756.20 |
3,544.72 |
3,590.97 |
3,395.53 |
OD |
704.97 |
601.83 |
522.48 |
490.84 |
A/P Net |
216.72 |
302.61 |
261.28 |
304.64 |
Current portion of LT |
364.43 |
419.40 |
633.32 |
18.34 |
Current Liabilities |
1,693.65 |
1,673.05 |
1,676.02 |
1,181.25 |
Non-Current Liabilities |
735.94 |
631.89 |
460.54 |
766.96 |
Total Liabilities |
2,429.59 |
2,304.94 |
2,136.56 |
1,948.21 |
Authorized Capital |
287.85 |
299.16 |
312.46 |
354.14 |
Paid-Up Capital |
239.87 |
239.87 |
239.87 |
239.85 |
Premium (Discount) on Share Capital |
768.34 |
768.34 |
768.34 |
768.12 |
Retained Earnings (Deficit) |
497.28 |
459.79 |
434.65 |
395.05 |
Treasury Stock |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
Other Components Of Equity |
-202.27 |
-235.50 |
-8.83 |
22.92 |
- Surplus (Deficits) |
- |
- |
- |
- |
Shareholders' Equity |
1,303.23 |
1,232.50 |
1,434.04 |
1,425.94 |
Minority Interest |
23.38 |
7.28 |
20.37 |
21.38 |
more |
|
Statement of Comprehensive Income (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,549.41 |
1,384.49 |
1,254.18 |
1,454.57 |
Other Income |
35.22 |
16.75 |
36.37 |
48.96 |
Total Revenues |
1,592.19 |
1,408.90 |
1,290.56 |
1,503.53 |
Costs |
1,237.05 |
1,077.23 |
884.73 |
1,014.99 |
Selling And Administrative Expenses |
196.18 |
195.84 |
259.64 |
345.43 |
Total Cost And Expenses |
1,445.71 |
1,291.20 |
1,144.37 |
1,360.42 |
EBITDA |
231.94 |
222.41 |
231.76 |
220.80 |
Depre. & Amor. |
44.43 |
44.05 |
74.47 |
77.30 |
EBIT |
187.51 |
178.37 |
157.28 |
143.50 |
Net Profit : Owners Of The Parent |
50.85 |
41.16 |
40.29 |
33.76 |
EPS (B.) |
0.05 |
0.04 |
0.04 |
0.04 |
more |
|
Statement of Cash Flow (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
128.22 |
153.58 |
-58.89 |
-110.52 |
Investing Cash Flow |
-285.49 |
-4.49 |
-95.84 |
-355.64 |
Financing Cash Flow |
-7.46 |
-46.01 |
106.43 |
491.75 |
Net Cash Flow |
-164.73 |
103.08 |
-48.30 |
25.59 |
more |
|
Ratios |
2021 |
2020 |
2019 |
Current Ratio (X) |
1.19 |
1.22 |
1.10 |
ROE (%) |
4.01 |
3.09 |
2.82 |
ROA (%) |
5.14 |
5.00 |
4.50 |
D/E (X) |
1.83 |
1.86 |
1.47 |
Total Asset Turnover (X) |
0.44 |
0.39 |
0.37 |
Gross Profit Margin (%) |
20.16 |
22.19 |
29.46 |
EBIT Margin (%) |
11.78 |
12.66 |
12.19 |
Net Profit Margin (%) |
3.20 |
2.25 |
3.04 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2021 |
2020 |
2019 |
Sales Growth |
11.91 |
10.39 |
-13.78 |
COGs Growth |
14.84 |
21.76 |
-12.83 |
Total Revenue Growth |
13.01 |
9.17 |
-14.16 |
Total Expense Growth |
11.97 |
12.83 |
-15.88 |
Net Profit Growth |
23.54 |
2.17 |
19.33 |
Cash Cycle |
2021 |
2020 |
2019 |
A/R Turnover (Times) |
3.80 |
4.15 |
3.71 |
Avg. Collection Period (Days) |
95.96 |
87.85 |
98.38 |
Inventory Turnover (Times) |
0.92 |
0.78 |
0.69 |
Avg. Inventory Period (Days) |
396.07 |
465.82 |
526.33 |
A/P Turnover (Times) |
4.76 |
3.82 |
3.13 |
Avg. Payment Period (Days) |
76.62 |
95.53 |
116.74 |
Cash Cycle (Days) |
415.41 |
458.14 |
507.98 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
ECF-W4, ECF-W4-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|