Company Summary
EMC EMC PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   
 
  Data as of 18 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.21 0.35 / 0.18 N/A 0.92 8,433.78 1,771.09 2,603.39 -32.61 -19.37
News
Date/Time Subject
11 Aug 2022 17:42   Schedule of meetings to provide information to investors and related parties (Public Presentation) via electronic media.
11 Aug 2022 17:41   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
11 Aug 2022 17:41   Progress report of lawsuit and repayment tracking for Q2/2022.
11 Aug 2022 17:40   Financial Statement Quarter 2/2022 (Reviewed)
11 Aug 2022 17:40   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address ITF TOWER, 28/30 FLOOR, 140/66-67 SILN ROAD SURIYAWONG, BANG RAK Bangkok 10500
Telephone 0-2615-6100
Fax 0-2615-6128-30
URL http://www.emc.co.th
  Annual Report 2021
Establish Date 4/04/1979 Listed Date 15/05/1996
IPO Price (Baht) 84.00 @Par10.00 Baht
IPO Financial Advisory
  • PACIFIC FINANCE & SECURITIES PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 0.10 : New 1.00 @ 29/05/2009

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company operates the business on civil engineering and layouts electrical, mechanical systems in full scale which divided into 2 major lines, namely: civil engineering, electrical and mechanical engineering systems and real estate.

    Free Float 29 Mar 2022 26 Mar 2021
    % /Shareholders
    43.23% 12,404 30.99% 5,471
    Foreign Shareholders 2.82% (As of 18/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.06% (As of 18/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.55 -3.38 -5.65
    20 Days -4.55 -3.34 -9.87
    60 Days 16.67 24.03 15.54
    120 Days -22.22 -11.05 -18.56
    YTD -22.22 -6.15 -21.20
    P/E (X) N/A 265.97 18.02
    P/BV (X) 0.92 1.11 1.63
    Turnover Ratio (%) 0.04 0.12 0.76

    Top 10 Major Shareholders(@29 Mar 2022) Share %
    1. MR. CHINCHAI LEENABUNJONG 1,686,237,515 19.99
    2. บริษัท แคปปิทอล เอ็นจิเนียริ่ง เน็ตเวิร์ค จำกัด (มหาชน) 1,131,410,184 13.42
    3. บริษัท ระยองไวร์ อินดัสตรีส์ จำกัด(มหาชน) 976,475,700 11.58
    4. นาย วรวิทย์ ลีนะบรรจง 661,810,100 7.85
    5. นาย CHANACHAI LEENABANCHONG 331,346,447 3.93
    6. น.ส. น้ำทิพย์ ชลสายพันธ์ 108,000,000 1.28
    7. บริษัท Thai NVDR Company Limited 81,572,707 0.97
    8. นาย กฤษณ์ ออศิริวิกรณ์ 55,000,000 0.65
    9. นาย น้ำ ชลสายพันธ์ 53,293,000 0.63
    10. นาย สุรชัย ศรีสันติสุข 45,395,000 0.54

    Management Position
    1. Mr. CHANACHAI LEENABANCHONG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. RATCHAI PICHAYAPOOM VICE CHAIRMAN
    3. Mr. VORAVIT LEENABANCHONG VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER
    4. Acting SubLt. MATEE ITTIRIVICHAI DIRECTOR
    5. Mr. PINIT KANTIKUL DIRECTOR
    6. Mr. VACHARA PAKDEEMONTHON DIRECTOR
    7. Mr. PUNNATHEE SRIWONGTHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss PRAOMART HANTRA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Miss THAWEESRI WIKAYATHIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. DR. YAOWARIN SRICHAINAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 8,433.78  8,433.75  8,433.75 
    Market Cap (MB.) 1,771.09  2,277.11  1,518.08 
    Price (B./share) 0.21  0.27  0.18 
    BVPS (B./Share) 0.23  0.25  0.24 
    P/BV (X) 0.92  1.08  0.75 
    P/E (X) N/A  35.69  146.52 
    Turnover Ratio (%) 48.78  197.44  12.08 
    Value Trade/Day (MB.) 6.85  19.63  0.61 
    Beta 0.56  0.67  0.48 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -22.22  50.00  38.46 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A 
    Dividend Policy At least 40% of net profit of separate financial statement after tax and all statutory reserves as required by law, provided there is no other necessity to utilise the funds (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 51.29 39.39 18.31 34.57 62.88
    A/R Net 28.77 19.60 37.50 116.28 62.81
    Inventories 640.10 715.14 660.70 718.11 768.32
    Current Assets 1,385.51 1,400.98 1,235.49 1,303.02 1,592.51
    PP&E Net 140.06 144.30 139.57 163.91 170.54
    Non-Current Assets 1,425.60 1,526.63 1,413.29 1,593.52 1,518.57
    Total Assets 2,811.11 2,927.61 2,648.78 2,896.54 3,111.08
    OD 138.04 17.61 16.81 19.56 484.20
    A/P Net 182.70 285.23 201.77 260.53 233.90
    Current portion of LT 264.96 166.28 204.26 135.05 1.29
    Current Liabilities 794.68 612.66 552.35 552.17 1,001.99
    Non-Current Liabilities 218.55 350.67 238.04 408.16 233.57
    Total Liabilities 1,013.22 963.33 790.40 960.33 1,235.56
    Authorized Capital 12,650.63 12,650.63 12,650.63 12,650.63 12,650.63
    Paid-Up Capital 8,433.78 8,433.75 8,433.75 8,433.75 8,433.75
    Premium (Discount) on Share Capital -4,211.30 -4,211.28 -4,211.28 -4,211.28 -4,211.28
    Retained Earnings (Deficit) -2,362.93 -2,200.07 -2,304.34 -2,230.05 -2,291.79
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 67.96 70.61 69.27 71.92 74.57
     - Surplus (Deficits) 5.97 5.97 5.97 5.97 5.97
    Shareholders' Equity 1,927.51 2,093.02 1,987.41 2,064.35 2,005.26
    Minority Interest -129.63 -128.73 -129.03 -128.13 -129.74
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 251.06 768.99 1,065.49 1,409.84 1,198.27
    Other Income 14.75 16.60 31.36 53.15 47.23
    Total Revenues 266.01 785.97 1,097.38 1,464.38 1,247.74
    Costs 260.24 652.19 1,048.10 1,235.50 1,084.30
    Selling And Administrative Expenses 60.18 93.33 139.37 155.92 209.50
    Total Cost And Expenses 320.42 745.52 1,187.48 1,391.42 1,285.79
    EBITDA -32.61 62.59 -39.18 121.05 54.06
    Depre. & Amor. 24.04 24.09 48.15 48.89 43.77
    EBIT -56.65 38.51 -87.33 72.16 10.29
    Net Profit : Owners Of The Parent -61.16 24.68 -85.71 59.09 3.82
    EPS (B.) -0.01 0.00 -0.01 0.01 0.00
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -93.07 -6.73 -65.50 325.00 -108.85
    Investing Cash Flow -26.13 53.98 157.18 -102.45 156.52
    Financing Cash Flow 152.19 -42.43 -107.94 -250.86 -84.90
    Net Cash Flow 32.99 4.82 -16.27 -28.30 -37.23
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 1.74 2.29 2.24 2.36
    ROE (%) -8.53 3.04 -4.23 2.90
    ROA (%) -6.36 2.73 -3.15 2.40
    D/E (X) 0.56 0.49 0.43 0.50
    Total Asset Turnover (X) 0.20 0.49 0.40 0.49
    Gross Profit Margin (%) -3.66 15.19 1.63 12.37
    EBIT Margin (%) -21.30 4.90 -7.96 4.93
    Net Profit Margin (%) -23.22 3.06 -7.89 4.14

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth -67.35 18.18 -24.42 17.66
    COGs Growth -60.10 11.91 -15.17 13.94
    Total Revenue Growth -66.15 14.21 -25.06 17.36
    Total Expense Growth -57.02 12.40 -14.66 8.22
    Net Profit Growth N/A 16.52 N/A 1,447.33

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 22.64 23.26 13.86 15.74
    Avg. Collection Period (Days) 16.12 15.69 26.34 23.18
    Inventory Turnover (Times) 0.97 1.74 1.52 1.66
    Avg. Inventory Period (Days) 376.94 209.97 240.08 219.57
    A/P Turnover (Times) 2.80 3.60 4.53 5.00
    Avg. Payment Period (Days) 130.15 101.51 80.50 73.03
    Cash Cycle (Days) 262.92 124.15 185.93 169.71


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 18 May 2022 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name EMC-W6, EMC-W6-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.