Company Summary
EVER EVERLAND PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 25 Nov 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.26 0.67 / 0.24 N/A 0.48 4,854.78 1,262.24 5,840.29 -131.76 -32.53
News
Date/Time Subject
11 Nov 2022 18:51   Report of information on connected transaction in the short-term lease of real estate
11 Nov 2022 18:51   Procedure for Proposing Agenda Items for 2023 Annual General Meeting of Shareholders and Nomination of Directors in advance
11 Nov 2022 18:50   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 18:50   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 18:49   Financial Statement Quarter 3/2022 (Reviewed)
more

Company Profile
Address 223/96 Country Tower 21th Fl., Sanphawut Road, Bangna Bangkok 10260
Telephone 0-2361-6156-60
Fax 0-2720-7598-9
URL http://www.everland.co.th
Establish Date 23/05/1988 Listed Date 23/02/1994
IPO Price (Baht) 47.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/11/2005

    Market/Industry/Sector Change
    Effective Date 19/01/2006
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Property & Construction / Property Development

    Business
    Real estate and hospital business

    Free Float 15 Mar 2022 11 Mar 2021
    % /Shareholders
    57.93% 11,018 62.74% 6,615
    Foreign Shareholders 0.28% (As of 25/11/2022) Foreign Limit 30.00%
    NVDR Shareholders  3.59% (As of 25/11/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -1.60 -0.21
    20 Days -3.70 -7.29 -4.90
    60 Days -3.70 -7.93 -2.36
    120 Days -18.75 -25.63 -18.53
    YTD -36.59 -41.81 -35.15
    P/E (X) N/A 17.98 17.57
    P/BV (X) 0.48 1.41 1.60
    Turnover Ratio (%) 0.11 0.19 0.50

    Top 10 Shareholders(@15 Mar 2022) Share %
    1. นาง ดาราณี อัตตะนันทน์ 978,518,759 20.16
    2. นาย จอมทรัพย์ โลจายะ 582,599,042 12.00
    3. นาย สวิจักร์ โลจายะ 480,768,700 9.90
    4. บริษัท Thai NVDR Company Limited 314,844,474 6.49
    5. นาย สงคราม ชีวประวัติดำรงค์ 106,332,120 2.19
    6. น.ส. THONGPHIAN SAENSOI 85,317,100 1.76
    7. MR. PRASONG MANAYING 45,000,000 0.93
    8. MR. SOMCHAI HONGRATTANAVICHIT 39,000,000 0.80
    9. น.ส. SOMSRI TANGTINWAT 37,200,000 0.77
    10. นาย KNOWN PETCHPRAPA 37,121,200 0.76

    Management Position
    1. Mr. SWECHAK LOCHAYA CHAIRMAN OF THE BOARD
    2. Mr. KAMTORN UDOMRITTHIRUJ VICE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    3. Mr. APICHAI POCHAKAPARIPAN MANAGING DIRECTOR (ACTING) / DIRECTOR
    4. Miss JANYA KONGMUN DIRECTOR
    5. Miss VANIDA MAJJIMANONDA INDEPENDENT DIRECTOR / VICE CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. SUPATDRA CHUARROT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Nov 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 4,854.78  3,884.78  3,884.78 
    Market Cap (MB.) 1,262.24  1,592.76  854.65 
    Price (B./share) 0.26  0.41  0.22 
    BVPS (B./Share) 0.54  0.67  0.66 
    P/BV (X) 0.48  0.61  0.33 
    P/E (X) N/A  30.80  N/A 
    Turnover Ratio (%) 236.10  360.87  53.83 
    Value Trade/Day (MB.) 24.59  23.04  1.86 
    Beta 1.24  1.14  1.09 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -36.59  86.36  -15.38 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Not more than 50 percent of net profit of separate financial statements for each accounting period after deducting legal reserves and accumulated losses and may not be necessary in others

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. CHOOPONG SURACHUTIKARN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MRS. WILASINEE KRISHNAMRA/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    Mr. NANTAWAT SUMRAUNHANT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 56.19 43.12 36.07 31.04 56.30
    A/R Net 141.28 104.80 123.02 95.13 112.60
    Inventories 6,052.68 7,182.64 6,803.03 8,369.82 8,634.03
    Current Assets 6,265.04 7,359.51 6,991.93 8,528.49 8,942.20
    PP&E Net 852.78 811.73 808.83 825.39 833.71
    Non-Current Assets 983.98 955.69 942.34 965.92 951.14
    Total Assets 7,249.02 8,315.20 7,934.27 9,494.41 9,893.34
    OD 480.53 1,080.98 1,035.05 1,154.39 1,000.95
    A/P Net 603.77 798.00 826.40 896.53 901.87
    Current portion of LT 194.00 821.70 566.03 767.91 14.88
    Current Liabilities 2,656.10 4,009.57 3,776.94 5,232.68 4,326.87
    Non-Current Liabilities 1,882.34 1,607.33 1,594.94 1,554.04 2,982.22
    Total Liabilities 4,538.44 5,616.90 5,371.88 6,786.72 7,309.09
    Authorized Capital 6,473.05 4,855.98 4,855.98 4,855.98 4,855.98
    Paid-Up Capital 4,854.78 3,884.78 3,884.78 3,884.78 3,884.78
    Premium (Discount) on Share Capital -1,444.32 -813.82 -813.82 -813.82 -813.82
    Retained Earnings (Deficit) -972.75 -465.28 -602.56 -465.02 -600.19
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 177.07 2.47 2.47 2.47 2.47
     - Surplus (Deficits) 2.47 2.47 2.47 2.47 2.47
    Shareholders' Equity 2,614.78 2,608.15 2,470.87 2,608.41 2,473.25
    Minority Interest 95.80 90.15 91.52 99.28 111.01
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,527.60 2,070.62 2,676.95 3,241.25 4,851.15
    Other Income 7.47 55.17 17.76 136.25 39.26
    Total Revenues 1,535.11 2,125.85 2,694.80 3,377.64 4,890.41
    Costs 1,231.90 1,560.88 2,063.58 2,397.00 3,563.03
    Selling And Administrative Expenses 338.77 329.87 458.54 490.73 578.09
    Total Cost And Expenses 1,745.27 1,890.75 2,522.11 2,890.54 4,199.35
    EBITDA -131.76 336.71 288.91 576.38 774.36
    Depre. & Amor. 49.13 45.06 60.69 89.28 83.30
    EBIT -180.89 291.65 228.22 487.10 691.06
    Net Profit : Owners Of The Parent -370.19 -0.26 -137.54 138.24 323.84
    EPS (B.) -0.08 -0.00 -0.04 0.04 0.08
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 538.93 1,115.07 1,395.53 477.93 1,354.18
    Investing Cash Flow -80.00 -27.25 -36.78 -41.35 -49.46
    Financing Cash Flow -438.81 -1,075.74 -1,353.72 -461.84 -1,311.56
    Net Cash Flow 20.12 12.08 5.03 -25.25 -6.85
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 2.36 1.84 1.85 1.63
    ROE (%) -19.43 2.00 -5.42 5.44
    ROA (%) -3.14 5.24 2.62 5.02
    D/E (X) 1.67 2.08 2.10 2.51
    Total Asset Turnover (X) 0.27 0.42 0.31 0.35
    Gross Profit Margin (%) 19.36 24.62 22.91 26.05
    EBIT Margin (%) -11.78 13.72 8.47 14.42
    Net Profit Margin (%) -23.84 -0.44 -5.39 3.74

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 Jan 2022 PP 970,000,000 4,854,784,546 1.00

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth -26.23 51.73 -17.41 -33.19
    COGs Growth -21.08 70.89 -13.91 -32.73
    Total Revenue Growth -27.79 41.80 -20.22 -30.93
    Total Expense Growth -7.69 55.46 -12.75 -31.17
    Net Profit Growth N/A N/A N/A -57.31

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 17.34 39.77 24.54 31.21
    Avg. Collection Period (Days) 21.04 9.18 14.87 11.70
    Inventory Turnover (Times) 0.26 0.37 0.27 0.28
    Avg. Inventory Period (Days) 1,392.51 995.43 1,341.87 1,294.62
    A/P Turnover (Times) 2.47 3.96 2.40 2.67
    Avg. Payment Period (Days) 147.48 92.19 152.37 136.92
    Cash Cycle (Days) 1,266.07 912.42 1,204.36 1,169.39


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name EVER-W4, EVER-W4-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.