Company Summary
FANCY FANCY WOOD INDUSTRIES PUBLIC COMPANY LIMITED
Consumer Products/Home & Office Products
SET
CG Report:   -
 
  Data as of 30 Sep 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.79 1.59 / 0.70 N/A 0.57 615.00 485.85 429.23 -9.82 -23.50
News
Date/Time Subject
09 Aug 2022 17:23   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
09 Aug 2022 17:21   Financial Performance Quarter 2 (F45) (Reviewed)
09 Aug 2022 17:20   Financial Statement Quarter 2/2022 (Reviewed)
12 May 2022 17:07   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:07   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address Fancy Wood Industries PCL., Branch 2, No. 22 Soi Praditmanutham 23, Praditmanutham Road, Latphrao Sub-district, Latphrao District Bangkok 10230
Telephone 0-2578-2823 , 0-2578-2824
Fax 0-2578-2522
URL http://www.fancywood.th.com
Establish Date 8/11/1973 Listed Date 22/08/1994
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • THE INDUSTRIAL FINANCE CORPORATION OF THAILAND
  • IFCT FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 11/04/2003

    Business
    The Company is engaged in manufacturing of funitures and the modified rubber wood.

    Free Float 07 Apr 2022 01 Apr 2021
    % /Shareholders
    52.49% 4,045 51.66% 1,779
    Foreign Shareholders 0.04% (As of 30/09/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.07% (As of 30/09/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -7.06 -2.97 -4.59
    20 Days -9.20 0.21 -6.34
    60 Days -4.82 2.80 -6.09
    120 Days -24.76 -14.06 -19.61
    YTD -28.83 -17.55 -25.78
    P/E (X) N/A N/A 17.52
    P/BV (X) 0.57 0.83 1.59
    Turnover Ratio (%) 0.06 0.15 0.83

    Top 10 Shareholders(@07 Apr 2022) Share %
    1. บริษัท P P LAND PROPERTY COMPANY CO.,LTD. 145,000,000 23.58
    2. MR. METHA RANGSIYAWARANON 95,739,000 15.57
    3. MR. THAWEESUB CHITSOPHON 50,284,700 8.18
    4. MISS KANJANA ITTHIWITTHAYATHORN 30,504,800 4.96
    5. MISS VIYADA ITTHIWITTHAYATHORN 28,216,900 4.59
    6. MR. KITTIPONG SIANGJAEW 15,754,400 2.56
    7. MR. PORNPETCH THITASAJJA 14,542,700 2.36
    8. บริษัท Thai NVDR Company Limited 7,457,701 1.21
    9. น.ส. จงกล งามเลิศชัย 7,420,000 1.21
    10. MR. KITTIPONG VONGPATARAKUL 5,140,000 0.84

    Management Position
    1. GEN. DARRAN YUTTHAWONSUK CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. VIBOON KOSONTANAWONG CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. MR. VICHAI TANPATANARAT VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    4. Mr. THAWEESUB CHITSOPHON MANAGING DIRECTOR / DIRECTOR
    5. Pol.Lt.Gen. SOMDET KHAOKHAM DIRECTOR
    6. General UTHAI SHINAWATRA DIRECTOR
    7. Mr. THARMMASAK PONGPIDJAYAMAAD INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PAICHIT BOONYANUGRAHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. AVIN SONY INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Sep 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 615.00  615.00  615.00 
    Market Cap (MB.) 485.85  682.65  387.45 
    Price (B./share) 0.79  1.11  0.63 
    BVPS (B./Share) 1.40  1.47  1.56 
    P/BV (X) 0.57  0.75  0.40 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 90.99  577.74  29.34 
    Value Trade/Day (MB.) 3.27  18.21  0.37 
    Beta 1.67  1.11  1.33 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -28.83  76.19  8.62 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 50 percent of the net profit of each fiscal year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED
    MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED
    Mr. APICHAT BOONKERD/SP AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 122.89 8.60 133.56 10.58 13.01
    A/R Net 13.85 9.27 10.53 6.51 14.87
    Inventories 376.55 411.67 389.35 536.91 577.05
    Current Assets 513.28 544.44 533.45 557.03 604.93
    PP&E Net 264.92 289.08 276.59 312.14 383.44
    Non-Current Assets 412.70 436.39 421.38 455.81 506.17
    Total Assets 925.98 980.83 954.83 1,012.84 1,111.10
    OD 28.31 23.63 26.78 25.66 27.47
    A/P Net 21.11 22.34 21.47 25.20 52.62
    Current portion of LT - - - - -
    Current Liabilities 49.74 48.31 49.86 55.20 107.14
    Non-Current Liabilities 16.52 17.45 17.29 9.85 9.84
    Total Liabilities 66.26 65.77 67.15 65.05 116.98
    Authorized Capital 615.00 615.00 615.00 615.00 615.00
    Paid-Up Capital 615.00 615.00 615.00 615.00 615.00
    Premium (Discount) on Share Capital 709.15 709.15 709.15 709.15 709.15
    Retained Earnings (Deficit) -464.43 -409.08 -436.48 -376.37 -330.03
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 859.72 915.07 887.67 947.79 994.12
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 133.36 101.12 209.77 255.25 257.73
    Other Income 4.04 4.92 10.97 11.90 11.03
    Total Revenues 137.40 106.12 220.91 267.34 268.97
    Costs 125.99 93.01 192.94 229.24 252.08
    Selling And Administrative Expenses 38.69 45.11 87.94 83.20 105.25
    Total Cost And Expenses 165.36 138.12 280.88 312.44 357.33
    EBITDA -9.82 -11.55 -20.00 -1.02 -41.91
    Depre. & Amor. 18.14 20.45 39.98 44.08 46.26
    EBIT -27.96 -31.99 -59.98 -45.10 -88.17
    Net Profit : Owners Of The Parent -27.96 -32.72 -61.31 -47.04 -92.18
    EPS (B.) -0.05 -0.05 -0.10 -0.08 -0.15
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -0.03 2.93 16.92 24.79 39.10
    Investing Cash Flow -10.00 0.20 108.64 1.18 -17.22
    Financing Cash Flow -0.65 -5.13 -2.62 -28.40 -14.22
    Net Cash Flow -10.68 -1.99 122.94 -2.43 7.66
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 10.32 11.27 10.70 10.09
    ROE (%) -6.37 -5.86 -6.68 -4.84
    ROA (%) -5.87 -5.25 -6.10 -4.25
    D/E (X) 0.08 0.07 0.08 0.07
    Total Asset Turnover (X) 0.26 0.24 0.22 0.25
    Gross Profit Margin (%) 5.53 8.02 8.02 10.19
    EBIT Margin (%) -20.35 -30.15 -27.15 -16.87
    Net Profit Margin (%) -20.35 -30.83 -27.75 -17.59

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 31.89 -20.02 -17.82 -0.96
    COGs Growth 35.46 -19.17 -15.83 -9.06
    Total Revenue Growth 29.47 -18.94 -17.37 -0.61
    Total Expense Growth 19.72 -10.36 -10.10 -12.56
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 20.94 26.71 24.61 23.88
    Avg. Collection Period (Days) 17.43 13.66 14.83 15.29
    Inventory Turnover (Times) 0.57 0.43 0.42 0.41
    Avg. Inventory Period (Days) 636.73 856.57 876.15 886.84
    A/P Turnover (Times) 10.40 6.79 8.27 5.89
    Avg. Payment Period (Days) 35.10 53.76 44.15 61.96
    Cash Cycle (Days) 619.06 816.48 846.83 840.17


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.