FMT |
FINE METAL TECHNOLOGIES PUBLIC COMPANY LIMITED |
Industrials/Industrial Materials & Machinery |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
30.50 |
37.75 / 26.00 |
8.67 |
0.84 |
480.00 |
1,464.00 |
3,367.66 | 63.69 |
11.28 |
|
News |
Date/Time |
Subject |
01 Jul 2022 19:05 | Extra Board of Directors' Resolution Notified Independent Director Resignation. |
19 May 2022 17:07 | Publication of the Amendment of the Company's Articles of Association on the Compan's Website. |
10 May 2022 12:50 | Publication Minutes of the Annual General Meeting of Shareholders in 2022 on Company's Website. |
29 Apr 2022 21:05 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
29 Apr 2022 21:04 | Financial Statement Quarter 1/2022 (Reviewed) |
more
|
Company Profile |
Address |
183 Regent House Building, 14th Floor, Rajdamri Road, Lumpini, Pathumwan Bangkok 10330 |
Telephone |
0-2256-0641-50 |
Fax |
0-2256-0651-2 |
URL |
http://www.fmt.co.th |
|
Annual Report 2021 |
Establish Date |
15/6/1988 |
Listed Date |
06/02/1997 |
IPO Price (Baht) |
45.00 |
@Par10.00 Baht |
IPO Financial Advisory |
CAPITAL NOMURA SECURITIES PCL.
THANA-ONE FINANCE AND SECURITIES CO.,LTD.
|
Par |
10.00 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
03/07/2006 |
Previous Market/Industry/Sector |
SET / Technology / Electrical Products and Computer |
Current Market/Industry/Sector |
SET / Industrials / Industrial Materials & Machinery |
Business |
To produce seamless copper tube and inner grooved tube for air-conditioning and refrigerator manufacture. |
Free Float |
11 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
44.90% (As of 01/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.10% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
1.67 |
2.38 |
1.41 |
20 Days |
-2.40 |
9.71 |
3.02 |
60 Days |
-5.43 |
2.53 |
2.31 |
120 Days |
-4.69 |
4.83 |
0.46 |
YTD |
-4.69 |
4.83 |
0.46 |
P/E (X) |
8.67 |
24.44 |
18.51 |
P/BV (X) |
0.84 |
2.45 |
1.65 |
Turnover Ratio (%) |
N/A |
0.07 |
0.69 |
|
Top 10 Major Shareholders(@11 Mar 2022) |
Share |
% |
1. |
CTJ Holdings2, Ltd. |
20,280,280 |
42.25 |
2. |
บริษัท กรุงเทพประกันภัย จำกัด (มหาชน) |
4,737,500 |
9.87 |
3. |
นาย ชัย โสภณพนิช |
2,265,200 |
4.72 |
4. |
MR. SUTHIN ASDATHORN |
1,726,610 |
3.60 |
5. |
นาย วีระเดช กิติกรอรรถ |
1,674,710 |
3.49 |
6. |
นาย ชาติชาย ลีสหะปัญญา |
1,674,710 |
3.49 |
7. |
นาย สุรินทร์ อัษฎาธร |
1,564,910 |
3.26 |
8. |
นาง ชนิดา อัษฎาธร |
1,225,810 |
2.55 |
9. |
น.ส. RUTTIYA PATARASINMANO |
994,300 |
2.07 |
10. |
ห้างหุ้นส่วนจำกัดทู-เจ ก่อสร้าง |
800,000 |
1.67 |
Management |
Position |
1. |
Mr. CHAI SOPHONPANICH |
CHAIRMAN |
2. |
Mr. JUNICHI ISHIHARA |
MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. HIDEKI SHIRAISHI |
DIRECTOR |
4. |
Mrs. CHANIDA ASDATHORN |
DIRECTOR |
5. |
Mr. TINNAKORN ASDATHORN |
DIRECTOR |
6. |
Mr. NOBUTAKA TANIGUCHI |
DIRECTOR |
7. |
Mr. YOSHIHIKO MEZAKI |
DIRECTOR |
8. |
Mr. SHINGO NISHIJIMA |
DIRECTOR |
9. |
Mr. HIDEKI TAKAYASU |
DIRECTOR |
10. |
Mr. VIBUL AUNSNUNTA |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
11. |
Mr. CHOR.NUN PETPAISIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
12. |
Mr. AKIRA FUJITA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
13. |
Mr. DEJA TULANANDA |
INDEPENDENT DIRECTOR |
14. |
Mr. IRURU HIDAKA |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
48.00 |
48.00 |
48.00 |
Market Cap (MB.) |
1,464.00 |
1,536.00 |
931.20 |
Price (B./share) |
30.50 |
32.00 |
19.40 |
BVPS (B./Share) |
36.47 |
34.91 |
31.96 |
P/BV (X) |
0.84 |
0.92 |
0.61 |
P/E (X) |
8.67 |
7.22 |
25.11 |
Turnover Ratio (%) |
2.40 |
5.36 |
1.72 |
Value Trade/Day (MB.) |
0.32 |
0.30 |
0.07 |
Beta |
0.31 |
0.30 |
0.44 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-4.69 |
64.95 |
-17.45 |
Dividend Yield (%) |
8.61 |
5.08 |
8.38 |
Payout Ratio |
0.75 |
0.37 |
2.10 |
Dividend Policy |
Minimum of 50% of net profit after tax annually |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
2.625 |
Baht |
20 May 2022 |
Cash |
- |
1.625 |
Baht |
25 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
1.625 |
Baht |
26 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS SIRINUCH VIMOLSATHIT/KPMG PHOOMCHAI AUDIT LIMITED |
MR. SUMATE JANGSAMSEE/KPMG PHOOMCHAI AUDIT LIMITED |
Mr. SONGCHAI WONGPIRIYAPORN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Cash And Cash Equivalents |
74.58 |
98.68 |
104.01 |
92.01 |
14.69 |
A/R Net |
1,703.63 |
1,982.47 |
1,667.41 |
1,587.96 |
1,623.71 |
Inventories |
1,489.95 |
967.06 |
1,128.29 |
899.26 |
684.65 |
Current Assets |
3,303.43 |
3,111.25 |
2,916.40 |
2,666.71 |
2,323.05 |
PP&E Net |
376.88 |
347.01 |
374.03 |
363.80 |
385.68 |
Non-Current Assets |
425.36 |
397.65 |
422.32 |
411.64 |
423.20 |
Total Assets |
3,728.79 |
3,508.90 |
3,338.72 |
3,078.35 |
2,746.25 |
OD |
780.00 |
965.00 |
888.00 |
825.00 |
- |
A/P Net |
960.28 |
614.50 |
524.24 |
369.67 |
469.73 |
Current portion of LT |
- |
- |
- |
- |
100.00 |
Current Liabilities |
1,842.18 |
1,703.92 |
1,482.10 |
1,363.72 |
1,002.90 |
Non-Current Liabilities |
136.07 |
141.05 |
138.68 |
142.53 |
137.61 |
Total Liabilities |
1,978.25 |
1,844.97 |
1,620.78 |
1,506.25 |
1,140.51 |
Authorized Capital |
480.00 |
480.00 |
480.00 |
480.00 |
480.00 |
Paid-Up Capital |
480.00 |
480.00 |
480.00 |
480.00 |
480.00 |
Premium (Discount) on Share Capital |
507.50 |
507.50 |
507.50 |
507.50 |
507.50 |
Retained Earnings (Deficit) |
762.62 |
675.23 |
728.82 |
590.68 |
618.24 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
0.43 |
1.19 |
1.62 |
-6.09 |
- |
- Surplus (Deficits) |
0.43 |
1.19 |
1.62 |
-6.09 |
- |
Shareholders' Equity |
1,750.55 |
1,663.92 |
1,717.94 |
1,572.10 |
1,605.74 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Revenue From Operations |
2,064.03 |
1,740.30 |
7,185.29 |
4,802.01 |
6,066.62 |
Other Income |
0.73 |
0.21 |
20.05 |
6.75 |
5.24 |
Total Revenues |
2,064.76 |
1,740.51 |
7,205.35 |
4,808.76 |
6,071.86 |
Costs |
1,962.39 |
1,665.91 |
6,905.49 |
4,467.34 |
5,601.83 |
Selling And Administrative Expenses |
60.14 |
62.14 |
227.89 |
240.49 |
298.10 |
Total Cost And Expenses |
2,022.53 |
1,728.05 |
7,133.38 |
4,707.84 |
5,899.93 |
EBITDA |
63.69 |
125.74 |
360.51 |
138.59 |
233.69 |
Depre. & Amor. |
17.26 |
17.78 |
71.80 |
71.53 |
67.70 |
EBIT |
46.43 |
107.96 |
288.71 |
67.06 |
165.99 |
Net Profit : Owners Of The Parent |
33.80 |
84.55 |
219.51 |
47.07 |
124.21 |
EPS (B.) |
0.70 |
1.76 |
4.57 |
0.98 |
2.59 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Operating Cash Flow |
115.53 |
-121.51 |
120.44 |
-115.72 |
181.00 |
Investing Cash Flow |
-31.36 |
-8.93 |
-74.69 |
-38.09 |
-28.77 |
Financing Cash Flow |
-113.60 |
137.11 |
-33.76 |
231.14 |
-145.37 |
Net Cash Flow |
-29.43 |
6.67 |
12.00 |
77.32 |
6.87 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.79 |
1.83 |
1.97 |
1.96 |
ROE (%) |
9.89 |
5.70 |
13.34 |
2.96 |
ROA (%) |
6.28 |
3.81 |
9.00 |
2.30 |
D/E (X) |
1.13 |
1.11 |
0.94 |
0.96 |
Total Asset Turnover (X) |
2.08 |
1.50 |
2.25 |
1.65 |
Gross Profit Margin (%) |
4.92 |
4.27 |
3.89 |
6.97 |
EBIT Margin (%) |
2.25 |
6.20 |
4.01 |
1.39 |
Net Profit Margin (%) |
1.64 |
4.86 |
3.05 |
0.98 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
18.60 |
13.27 |
49.63 |
-20.85 |
COGs Growth |
17.80 |
18.41 |
54.58 |
-20.25 |
Total Revenue Growth |
18.63 |
11.87 |
49.84 |
-20.80 |
Total Expense Growth |
17.04 |
15.85 |
51.52 |
-20.21 |
Net Profit Growth |
-60.03 |
129.38 |
366.37 |
-62.11 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.22 |
2.61 |
4.50 |
2.99 |
Avg. Collection Period (Days) |
86.39 |
139.87 |
81.14 |
122.06 |
Inventory Turnover (Times) |
5.86 |
5.46 |
6.81 |
5.64 |
Avg. Inventory Period (Days) |
62.26 |
66.88 |
53.58 |
64.71 |
A/P Turnover (Times) |
9.87 |
8.20 |
16.32 |
10.64 |
Avg. Payment Period (Days) |
36.98 |
44.52 |
22.36 |
34.29 |
Cash Cycle (Days) |
111.67 |
162.24 |
112.36 |
152.47 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|