Company Summary
GC GLOBAL CONNECTIONS PUBLIC COMPANY LIMITED
Industrials/Petrochemicals & Chemicals
SET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.65 7.45 / 4.32 13.55 4.06 220.00 2,486.00 3,964.04 82.98 15.85
News
Date/Time Subject
11 May 2022 12:57   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
11 May 2022 12:56   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 12:55   Financial Statement Quarter 1/2022 (Reviewed)
09 May 2022 07:13   New shares of GC to be traded on May 10, 2022
03 May 2022 08:36   Report on the result of stock dividend allocation (F53-5)
more

Company Profile
Address 13/1 MOO 2 KINGKAEW ROAD, TAMBOL RACHATEVA, AMPHOE BANG PHLI Samut Prakarn 10540
Telephone 0-2763-7921, 0-2763-7999, 0-2763-7923-42
Fax 0-2763-7950, 0-2312-4880-1
URL http://www.gc.co.th
  Annual Report 2021
Establish Date 12/09/1994 Listed Date 06/12/2005
IPO Price (Baht) 2.34 @Par1.00 Baht
IPO Financial Advisory
  • MAYBANK SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 11/04/2022

    Business
    The company is the distributing agent of plastic, petrochemical and additive, which are used in petrochemical and plastic transformation process. The company is not only a distributor for various products in petrochemical and plastic industry, but it is also a provider for knowledge and technology to customers and end users in order to form long term strategic partnership with the customers as well as the suppliers.

    Free Float 01 Mar 2022 05 Mar 2021
    % /Shareholders
    34.42% 2,519 33.21% 1,844
    Foreign Shareholders 2.09% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.46% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.80 3.04 1.55
    20 Days -2.59 2.33 2.82
    60 Days -6.54 -3.21 1.10
    120 Days 14.04 23.49 20.20
    YTD 14.04 23.49 20.20
    P/E (X) 13.55 6.55 18.51
    P/BV (X) 4.06 0.97 1.65
    Turnover Ratio (%) 0.02 0.40 0.69

    Top 10 Major Shareholders(@18 Apr 2022) Share %
    1. MR. SOMCHAI KULIMAKIN 81,999,600 20.50
    2. นาย สำรวย ทิชาชล 54,250,000 13.56
    3. MR. BHIYA JRIYASETAPONG 52,250,000 13.06
    4. นาง นิศาพร ศิริจันทนันท์ 51,560,860 12.89
    5. MISS VARUNYA CHATPHIRIYAPHAN 20,000,000 5.00
    6. นาย สมเกียรติ เทิดทูลทวีเดช 12,901,400 3.23
    7. MR. ITSARA KULIMAKIN 6,953,374 1.74
    8. MR. CHRISTOPHER LIMANTARA 4,800,000 1.20
    9. น.ส. PICHAMOL SIRIJUNTANAN 4,312,308 1.08
    10. นาย ปรเมษฐ พิมานวรกุล 3,942,800 0.99

    Management Position
    1. Mr. VIRAH MAVICHAK CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. SOMCHAI KULIMAKIN CHAIRMAN OF EXECUTIVE COMMITTEE / VICE CHAIRMAN
    3. Miss PORNPIMOL TORPAIBOON CEO
    4. Mr. SUMRUAY TICHACHOL DIRECTOR
    5. Mr. BHIYA JRIYASETAPONG DIRECTOR
    6. Mrs. NISAPORN SIRIJUNTANAN DIRECTOR
    7. Mr. SUCHART SUPHAYAK INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHANITR CHARNCHAINARONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 440.00  200.00  200.00 
    Market Cap (MB.) 2,486.00  2,180.00  1,150.00 
    Price (B./share) 5.65  4.95  2.61 
    BVPS (B./Share) 1.39  2.55  2.39 
    P/BV (X) 4.06  4.27  2.41 
    P/E (X) 13.55  11.27  9.60 
    Turnover Ratio (%) 23.41  47.78  28.52 
    Value Trade/Day (MB.) 4.58  3.90  1.31 
    Beta 1.09  0.56  0.41 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 14.04  89.57  -4.96 
    Dividend Yield (%) 5.23  5.32  8.70 
    Payout Ratio 0.71  0.83  0.77 
    Dividend Policy Minimum of 40% of net profit after tax, legal reserve, and other reserves (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 10.00 : 1.00 Share 29 Apr 2022 Stock
    01 Jul 2021 - 31 Dec 2021 0.125 Baht 29 Apr 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.40 Baht 10 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.40 Baht 30 Apr 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.18 Baht 28 Aug 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.28 Baht 30 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.22 Baht 09 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MRS. CHONLAROS SUNTIASVARAPORN/EY OFFICE LIMITED
    Mr. CHATCHAI KASEMSRITHANAWAT/EY OFFICE LIMITED
    Ms. SUMESA TANGYOOSUK/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 42.58 36.41 34.23 27.46 53.11
    A/R Net 1,112.28 873.27 866.39 704.84 591.74
    Inventories 715.21 517.25 651.49 457.39 408.80
    Current Assets 1,885.81 1,437.04 1,558.13 1,192.41 1,053.88
    PP&E Net 240.47 250.95 243.00 254.13 122.68
    Non-Current Assets 246.87 257.52 249.82 261.02 130.82
    Total Assets 2,132.67 1,694.56 1,807.95 1,453.43 1,184.70
    OD 1,022.25 680.02 872.07 603.22 520.91
    A/P Net 449.26 372.84 350.65 292.37 156.62
    Current portion of LT - - - - -
    Current Liabilities 1,508.77 1,092.06 1,244.03 918.05 698.01
    Non-Current Liabilities 11.86 12.96 14.04 13.62 8.97
    Total Liabilities 1,520.62 1,105.01 1,258.07 931.67 706.99
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 56.03 56.03 56.03 56.03 56.03
    Retained Earnings (Deficit) 356.01 333.51 293.84 265.73 221.68
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 612.05 589.54 549.88 521.76 477.72
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 1,554.96 1,272.40 4,988.80 3,597.49 3,610.47
    Other Income 2.57 1.94 11.13 5.70 4.03
    Total Revenues 1,557.53 1,274.34 4,999.93 3,603.20 3,614.50
    Costs 1,441.71 1,153.93 4,610.99 3,291.63 3,336.49
    Selling And Administrative Expenses 35.96 35.09 146.42 144.53 135.05
    Total Cost And Expenses 1,477.67 1,188.02 4,756.41 3,437.16 3,469.54
    EBITDA 82.98 89.69 256.84 191.34 163.38
    Depre. & Amor. 3.12 3.37 13.32 15.46 9.42
    EBIT 79.86 86.32 243.52 175.87 153.96
    Net Profit : Owners Of The Parent 62.17 67.78 189.13 136.04 114.79
    EPS (B.) 0.14 0.34 0.95 0.68 0.57
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow -141.04 -67.77 -99.49 124.70 231.57
    Investing Cash Flow -0.56 0.24 -1.59 -135.69 -25.79
    Financing Cash Flow 149.95 76.48 107.85 -14.66 -174.80
    Net Cash Flow 8.36 8.96 6.77 -25.65 30.99
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.25 1.32 1.25 1.30
    ROE (%) 30.55 30.67 35.30 27.22
    ROA (%) 12.39 13.81 14.93 13.33
    D/E (X) 2.48 1.87 2.29 1.79
    Total Asset Turnover (X) 2.76 2.50 3.07 2.73
    Gross Profit Margin (%) 7.28 9.31 7.57 8.50
    EBIT Margin (%) 5.13 6.77 4.87 4.88
    Net Profit Margin (%) 3.99 5.32 3.78 3.78

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    03 May 2022 XD 39,999,864 439,999,864 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 22.21 34.57 38.67 -0.36
    COGs Growth 24.94 33.20 40.08 -1.34
    Total Revenue Growth 22.22 34.54 38.76 -0.31
    Total Expense Growth 24.38 31.53 38.38 -0.93
    Net Profit Growth -8.28 94.72 39.02 18.52

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.31 5.12 6.35 5.55
    Avg. Collection Period (Days) 68.74 71.27 57.48 65.78
    Inventory Turnover (Times) 7.95 7.44 8.32 7.60
    Avg. Inventory Period (Days) 45.91 49.05 43.89 48.03
    A/P Turnover (Times) 11.92 11.04 14.34 14.66
    Avg. Payment Period (Days) 30.63 33.06 25.45 24.89
    Cash Cycle (Days) 84.03 87.26 75.92 88.91


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.