Company Summary
GFPT-R GFPT PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
sSET / SETTHSI
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
16.30 16.70 / 10.50 33.81 1.36 1,253.82 20,437.28 25,966.53 835.37 13.30
News
Date/Time Subject
12 May 2022 13:00   Disclosure of IR Presentation on the Company's Website
12 May 2022 12:58   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 12:58   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 12:57   Financial Statement Quarter 1/2022 (Reviewed)
19 Apr 2022 17:10   Disclosure of the Minutes of the 2022 Electronic Annual General Shareholders' Meeting
more

Company Profile
Address 312 Rama 2 Road, Bangmod, Jomthong Bangkok 10150
Telephone 0-2473-8000
Fax 0-2473-8392, 0-2473-8384
URL http://www.gfpt.co.th
  Annual Report 2021
Establish Date 25/11/1981 Listed Date 27/03/1992
IPO Price (Baht) 45.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/05/2010

    Business
    The Group operates integrated poultry business including feed mill, breeder farm, hatchery farm, broiler farm, chicken evisceration and processed food. Main products of the group are cooked chicken products, fresh and frozen chicken meat, processed food, land animal feed, and aquatic animal feed.

    Free Float 08 Mar 2022 09 Mar 2021
    % /Shareholders
    57.91% 6,113 57.88% 7,391
    Foreign Shareholders 8.70% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  8.04% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 10.14 5.53 7.53
    20 Days 22.56 23.47 26.89
    60 Days 29.37 36.78 36.56
    120 Days 30.40 38.22 32.18
    YTD 27.34 35.37 30.06
    P/E (X) 33.81 6.12 18.52
    P/BV (X) 1.36 1.13 1.71
    Turnover Ratio (%) 0.43 0.53 0.99

    Top 10 Major Shareholders(@08 Mar 2022) Share %
    1. นาย วงศกร ศิริมงคลเกษม 60,000,000 4.79
    2. นาย สุจิน ศิริมงคลเกษม 59,901,080 4.78
    3. นาย พิษณุ ศิริมงคลเกษม 57,000,000 4.55
    4. NICHIREI FOODS INC. 56,716,050 4.52
    5. บริษัท Thai NVDR Company Limited 55,293,621 4.41
    6. นาง ชลลดา ศิริมงคลเกษม 45,200,000 3.60
    7. นาย อนุชา กิจธนามงคลชัย 40,520,000 3.23
    8. MISS WONNGARM KITTANAMONGKOLCHAI 40,000,000 3.19
    9. นาย เจษฎา ศิริมงคลเกษม 37,401,000 2.98
    10. น.ส. นิสา ศิริมงคลเกษม 37,400,000 2.98

    Management Position
    1. Mr. PRASIT SIRIMONGKOLKASEM CHAIRMAN
    2. Mr. ANAN SIRIMONGKOLKASEM EXECUTIVE DIRECTOR / DIRECTOR
    3. Mr. VIRACH SIRIMONGKOLKASEM VICE CHAIRMAN / MANAGING DIRECTOR
    4. Mrs. SOMSIRI INGPOCHAI DIRECTOR
    5. Miss WANNEE SIRIMONGKOLKASEM DIRECTOR
    6. Mr. SUJIN SIRIMONGKOLKASEM DIRECTOR
    7. Mr. SATHIT KARANES INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PARAMET HETRAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THANATHIP PICHEDVANICHOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 1,253.82  1,253.82  1,253.82 
    Market Cap (MB.) 20,437.28  16,048.91  17,804.26 
    Price (B./share) 16.30  12.80  14.20 
    BVPS (B./Share) 11.98  11.56  11.26 
    P/BV (X) 1.36  1.11  1.26 
    P/E (X) 33.81  26.00  15.62 
    Turnover Ratio (%) 56.97  94.57  79.99 
    Value Trade/Day (MB.) 107.16  60.43  50.84 
    Beta 0.42  0.60  0.87 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 27.34  -9.86  15.45 
    Dividend Yield (%) 0.61  1.56  1.41 
    Payout Ratio 0.21  0.41  0.22 
    Dividend Policy Not more than 50% of net profit of Company's separated financial statement after deductions of any reserved portion required by law or the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.10 Baht 28 Apr 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.20 Baht 29 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.20 Baht 23 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD.
    MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,378.35 1,335.03 962.73 1,187.46 1,087.26
    A/R Net 834.53 726.99 780.06 715.06 889.86
    Inventories 3,454.51 3,729.34 3,498.59 3,798.30 3,716.83
    Current Assets 6,214.06 5,842.95 5,753.03 5,737.82 5,713.54
    PP&E Net 10,889.73 10,393.51 10,830.20 10,424.75 9,038.06
    Non-Current Assets 15,709.69 14,965.82 15,471.07 14,671.94 13,106.56
    Total Assets 21,923.75 20,808.76 21,224.09 20,409.77 18,820.10
    OD 1,320.00 700.00 1,310.00 700.00 830.00
    A/P Net 1,185.46 1,371.25 1,102.48 1,080.43 982.01
    Current portion of LT 960.00 560.00 1,360.00 553.00 -
    Current Liabilities 3,553.85 2,788.88 4,032.02 2,515.73 1,937.02
    Non-Current Liabilities 3,228.47 3,248.42 2,506.91 3,184.61 3,268.03
    Total Liabilities 6,782.32 6,037.30 6,538.94 5,700.34 5,205.05
    Authorized Capital 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00
    Paid-Up Capital 1,253.82 1,253.82 1,253.82 1,253.82 1,253.82
    Premium (Discount) on Share Capital 525.00 525.00 525.00 525.00 525.00
    Retained Earnings (Deficit) 13,226.62 12,854.64 12,770.88 12,794.02 11,695.60
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 10.71 10.59 10.71 10.59 10.50
     - Surplus (Deficits) - - - 10.59 -
    Shareholders' Equity 15,016.15 14,644.04 14,560.42 14,583.43 13,484.92
    Minority Interest 125.27 127.42 124.74 126.00 130.13
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 4,008.51 3,298.39 13,780.57 14,471.02 16,863.74
    Other Income 109.61 79.30 310.25 511.05 275.98
    Total Revenues 4,118.12 3,377.68 14,090.82 14,982.08 17,139.72
    Costs 3,439.76 2,983.45 12,707.92 12,361.50 14,443.47
    Selling And Administrative Expenses 385.13 344.81 1,337.65 1,323.46 1,406.57
    Total Cost And Expenses 3,824.90 3,328.26 14,045.57 13,684.95 15,850.04
    EBITDA 835.37 420.27 1,536.60 2,978.59 2,859.83
    Depre. & Amor. 321.24 318.58 1,233.76 1,326.55 1,319.58
    EBIT 514.13 101.69 302.84 1,652.04 1,540.24
    Net Profit : Owners Of The Parent 455.74 60.62 209.34 1,351.73 1,195.45
    EPS (B.) 0.36 0.05 0.17 1.08 0.95
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 532.62 600.03 805.43 2,549.54 2,013.86
    Investing Cash Flow -259.35 -495.08 -1,607.31 -2,067.80 -1,758.53
    Financing Cash Flow 142.34 42.62 577.16 -381.52 -408.17
    Net Cash Flow 415.61 147.57 -224.73 100.21 -152.84
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.75 2.10 1.43 2.28
    ROE (%) 4.08 7.65 1.44 9.63
    ROA (%) 3.35 6.58 1.45 8.42
    D/E (X) 0.45 0.41 0.45 0.39
    Total Asset Turnover (X) 0.69 0.72 0.68 0.76
    Gross Profit Margin (%) 14.19 9.55 7.78 14.58
    EBIT Margin (%) 12.48 3.01 2.15 11.03
    Net Profit Margin (%) 11.08 1.84 1.50 9.06

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 21.53 -10.42 -4.77 -14.19
    COGs Growth 15.29 -5.06 2.80 -14.41
    Total Revenue Growth 21.92 -11.07 -5.95 -12.59
    Total Expense Growth 14.92 -4.18 2.64 -13.66
    Net Profit Growth 651.83 -81.33 -84.51 13.07

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 18.56 19.37 18.43 18.03
    Avg. Collection Period (Days) 19.67 18.84 19.80 20.24
    Inventory Turnover (Times) 3.66 3.48 3.48 3.29
    Avg. Inventory Period (Days) 99.59 104.81 104.79 110.95
    A/P Turnover (Times) 10.30 10.57 11.64 11.99
    Avg. Payment Period (Days) 35.44 34.54 31.35 30.45
    Cash Cycle (Days) 83.81 89.11 93.24 100.74


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.