GFPT-R |
GFPT PUBLIC COMPANY LIMITED |
Agro & Food Industry/Agribusiness |
sSET / SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
16.30 |
16.70 / 10.50 |
33.81 |
1.36 |
1,253.82 |
20,437.28 |
25,966.53 | 835.37 |
13.30 |
|
News |
Date/Time |
Subject |
12 May 2022 13:00 | Disclosure of IR Presentation on the Company's Website |
12 May 2022 12:58 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 12:58 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 12:57 | Financial Statement Quarter 1/2022 (Reviewed) |
19 Apr 2022 17:10 | Disclosure of the Minutes of the 2022 Electronic Annual General Shareholders' Meeting |
more
|
Company Profile |
Address |
312 Rama 2 Road, Bangmod, Jomthong Bangkok 10150 |
Telephone |
0-2473-8000 |
Fax |
0-2473-8392, 0-2473-8384 |
URL |
http://www.gfpt.co.th |
|
Annual Report 2021 |
Establish Date |
25/11/1981 |
Listed Date |
27/03/1992 |
IPO Price (Baht) |
45.00 |
@Par10.00 Baht |
IPO Financial Advisory |
FINANCE ONE PUBLIC COMPANY LIMITED
PHATRA THANAKIT PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 17/05/2010 |
Business |
The Group operates integrated poultry business including feed mill, breeder farm, hatchery farm, broiler farm, chicken evisceration and processed food. Main products of the group are cooked chicken products, fresh and frozen chicken meat, processed food, land animal feed, and aquatic animal feed. |
Free Float |
08 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
57.91% |
6,113 |
57.88% |
7,391 |
|
Foreign Shareholders |
8.70% (As of 20/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
8.04% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
10.14 |
5.53 |
7.53 |
20 Days |
22.56 |
23.47 |
26.89 |
60 Days |
29.37 |
36.78 |
36.56 |
120 Days |
30.40 |
38.22 |
32.18 |
YTD |
27.34 |
35.37 |
30.06 |
P/E (X) |
33.81 |
6.12 |
18.52 |
P/BV (X) |
1.36 |
1.13 |
1.71 |
Turnover Ratio (%) |
0.43 |
0.53 |
0.99 |
|
Top 10 Major Shareholders(@08 Mar 2022) |
Share |
% |
1. |
นาย วงศกร ศิริมงคลเกษม |
60,000,000 |
4.79 |
2. |
นาย สุจิน ศิริมงคลเกษม |
59,901,080 |
4.78 |
3. |
นาย พิษณุ ศิริมงคลเกษม |
57,000,000 |
4.55 |
4. |
NICHIREI FOODS INC. |
56,716,050 |
4.52 |
5. |
บริษัท Thai NVDR Company Limited |
55,293,621 |
4.41 |
6. |
นาง ชลลดา ศิริมงคลเกษม |
45,200,000 |
3.60 |
7. |
นาย อนุชา กิจธนามงคลชัย |
40,520,000 |
3.23 |
8. |
MISS WONNGARM KITTANAMONGKOLCHAI |
40,000,000 |
3.19 |
9. |
นาย เจษฎา ศิริมงคลเกษม |
37,401,000 |
2.98 |
10. |
น.ส. นิสา ศิริมงคลเกษม |
37,400,000 |
2.98 |
Management |
Position |
1. |
Mr. PRASIT SIRIMONGKOLKASEM |
CHAIRMAN |
2. |
Mr. ANAN SIRIMONGKOLKASEM |
EXECUTIVE DIRECTOR / DIRECTOR |
3. |
Mr. VIRACH SIRIMONGKOLKASEM |
VICE CHAIRMAN / MANAGING DIRECTOR |
4. |
Mrs. SOMSIRI INGPOCHAI |
DIRECTOR |
5. |
Miss WANNEE SIRIMONGKOLKASEM |
DIRECTOR |
6. |
Mr. SUJIN SIRIMONGKOLKASEM |
DIRECTOR |
7. |
Mr. SATHIT KARANES |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. PARAMET HETRAKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. THANATHIP PICHEDVANICHOK |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,253.82 |
1,253.82 |
1,253.82 |
Market Cap (MB.) |
20,437.28 |
16,048.91 |
17,804.26 |
Price (B./share) |
16.30 |
12.80 |
14.20 |
BVPS (B./Share) |
11.98 |
11.56 |
11.26 |
P/BV (X) |
1.36 |
1.11 |
1.26 |
P/E (X) |
33.81 |
26.00 |
15.62 |
Turnover Ratio (%) |
56.97 |
94.57 |
79.99 |
Value Trade/Day (MB.) |
107.16 |
60.43 |
50.84 |
Beta |
0.42 |
0.60 |
0.87 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
27.34 |
-9.86 |
15.45 |
Dividend Yield (%) |
0.61 |
1.56 |
1.41 |
Payout Ratio |
0.21 |
0.41 |
0.22 |
Dividend Policy |
Not more than 50% of net profit of Company's separated financial statement after deductions of any reserved portion required by law or the Company (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.10 |
Baht |
28 Apr 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.20 |
Baht |
29 Apr 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.20 |
Baht |
23 Apr 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD. |
MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
1,378.35 |
1,335.03 |
962.73 |
1,187.46 |
1,087.26 |
A/R Net |
834.53 |
726.99 |
780.06 |
715.06 |
889.86 |
Inventories |
3,454.51 |
3,729.34 |
3,498.59 |
3,798.30 |
3,716.83 |
Current Assets |
6,214.06 |
5,842.95 |
5,753.03 |
5,737.82 |
5,713.54 |
PP&E Net |
10,889.73 |
10,393.51 |
10,830.20 |
10,424.75 |
9,038.06 |
Non-Current Assets |
15,709.69 |
14,965.82 |
15,471.07 |
14,671.94 |
13,106.56 |
Total Assets |
21,923.75 |
20,808.76 |
21,224.09 |
20,409.77 |
18,820.10 |
OD |
1,320.00 |
700.00 |
1,310.00 |
700.00 |
830.00 |
A/P Net |
1,185.46 |
1,371.25 |
1,102.48 |
1,080.43 |
982.01 |
Current portion of LT |
960.00 |
560.00 |
1,360.00 |
553.00 |
- |
Current Liabilities |
3,553.85 |
2,788.88 |
4,032.02 |
2,515.73 |
1,937.02 |
Non-Current Liabilities |
3,228.47 |
3,248.42 |
2,506.91 |
3,184.61 |
3,268.03 |
Total Liabilities |
6,782.32 |
6,037.30 |
6,538.94 |
5,700.34 |
5,205.05 |
Authorized Capital |
1,400.00 |
1,400.00 |
1,400.00 |
1,400.00 |
1,400.00 |
Paid-Up Capital |
1,253.82 |
1,253.82 |
1,253.82 |
1,253.82 |
1,253.82 |
Premium (Discount) on Share Capital |
525.00 |
525.00 |
525.00 |
525.00 |
525.00 |
Retained Earnings (Deficit) |
13,226.62 |
12,854.64 |
12,770.88 |
12,794.02 |
11,695.60 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
10.71 |
10.59 |
10.71 |
10.59 |
10.50 |
- Surplus (Deficits) |
- |
- |
- |
10.59 |
- |
Shareholders' Equity |
15,016.15 |
14,644.04 |
14,560.42 |
14,583.43 |
13,484.92 |
Minority Interest |
125.27 |
127.42 |
124.74 |
126.00 |
130.13 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
4,008.51 |
3,298.39 |
13,780.57 |
14,471.02 |
16,863.74 |
Other Income |
109.61 |
79.30 |
310.25 |
511.05 |
275.98 |
Total Revenues |
4,118.12 |
3,377.68 |
14,090.82 |
14,982.08 |
17,139.72 |
Costs |
3,439.76 |
2,983.45 |
12,707.92 |
12,361.50 |
14,443.47 |
Selling And Administrative Expenses |
385.13 |
344.81 |
1,337.65 |
1,323.46 |
1,406.57 |
Total Cost And Expenses |
3,824.90 |
3,328.26 |
14,045.57 |
13,684.95 |
15,850.04 |
EBITDA |
835.37 |
420.27 |
1,536.60 |
2,978.59 |
2,859.83 |
Depre. & Amor. |
321.24 |
318.58 |
1,233.76 |
1,326.55 |
1,319.58 |
EBIT |
514.13 |
101.69 |
302.84 |
1,652.04 |
1,540.24 |
Net Profit : Owners Of The Parent |
455.74 |
60.62 |
209.34 |
1,351.73 |
1,195.45 |
EPS (B.) |
0.36 |
0.05 |
0.17 |
1.08 |
0.95 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
532.62 |
600.03 |
805.43 |
2,549.54 |
2,013.86 |
Investing Cash Flow |
-259.35 |
-495.08 |
-1,607.31 |
-2,067.80 |
-1,758.53 |
Financing Cash Flow |
142.34 |
42.62 |
577.16 |
-381.52 |
-408.17 |
Net Cash Flow |
415.61 |
147.57 |
-224.73 |
100.21 |
-152.84 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.75 |
2.10 |
1.43 |
2.28 |
ROE (%) |
4.08 |
7.65 |
1.44 |
9.63 |
ROA (%) |
3.35 |
6.58 |
1.45 |
8.42 |
D/E (X) |
0.45 |
0.41 |
0.45 |
0.39 |
Total Asset Turnover (X) |
0.69 |
0.72 |
0.68 |
0.76 |
Gross Profit Margin (%) |
14.19 |
9.55 |
7.78 |
14.58 |
EBIT Margin (%) |
12.48 |
3.01 |
2.15 |
11.03 |
Net Profit Margin (%) |
11.08 |
1.84 |
1.50 |
9.06 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
21.53 |
-10.42 |
-4.77 |
-14.19 |
COGs Growth |
15.29 |
-5.06 |
2.80 |
-14.41 |
Total Revenue Growth |
21.92 |
-11.07 |
-5.95 |
-12.59 |
Total Expense Growth |
14.92 |
-4.18 |
2.64 |
-13.66 |
Net Profit Growth |
651.83 |
-81.33 |
-84.51 |
13.07 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
18.56 |
19.37 |
18.43 |
18.03 |
Avg. Collection Period (Days) |
19.67 |
18.84 |
19.80 |
20.24 |
Inventory Turnover (Times) |
3.66 |
3.48 |
3.48 |
3.29 |
Avg. Inventory Period (Days) |
99.59 |
104.81 |
104.79 |
110.95 |
A/P Turnover (Times) |
10.30 |
10.57 |
11.64 |
11.99 |
Avg. Payment Period (Days) |
35.44 |
34.54 |
31.35 |
30.45 |
Cash Cycle (Days) |
83.81 |
89.11 |
93.24 |
100.74 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|