GGC |
GLOBAL GREEN CHEMICALS PUBLIC COMPANY LIMITED |
Industrials/Petrochemicals & Chemicals |
SET |
CG Report:     * |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
14.90 |
15.60 / 9.90 |
21.10 |
1.46 |
9,724.83 |
15,252.63 |
17,573.66 | 740.52 |
10.65 |
|
News |
Date/Time |
Subject |
29 Jun 2022 20:16 | Appointment of Chairman of Independent Directors |
24 Jun 2022 13:01 | Notification of Court's judgements on two civil cases |
15 Jun 2022 18:33 | Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1) |
15 Jun 2022 17:45 | Appointment of Director and Sub-Committee member in replacement of resigning Director |
10 May 2022 17:09 | Financial Performance Quarter 1 (F45) (Reviewed) |
more
|
Company Profile |
Address |
555/1 Energy Complex Building A, Vibhavadi-Rangsit Road, Chatuchak Bangkok 10900 |
Telephone |
0-2558-7300 |
Fax |
0-2558-7301 |
URL |
http://www.ggcplc.com |
|
Annual Report 2021 |
Establish Date |
07/2005 |
Listed Date |
02/05/2017 |
IPO Price (Baht) |
11.20 |
@Par10.00 Baht |
IPO Financial Advisory |
FINANSA SECURITIES LIMITED
KIATNAKIN PHATRA SECURITIES PUBLIC COMPANY LIMITED
|
Par |
9.50 Baht |
Last Par Change |
Old 10.00 : New 9.50 @ 04/07/2019 |
Business |
The Company operates green chemicals business and produces the products such as methyl ester, fatty alcohols, refined glycerine and other byproducts. |
Free Float |
25 Feb 2022 |
01 Mar 2021 |
% /Shareholders |
16.50% |
3,990 |
27.70% |
5,442 |
|
Foreign Shareholders |
0.58% (As of 01/07/2022) |
Foreign Limit |
37.00% |
NVDR Shareholders |
0.51% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.68 |
1.90 |
0.43 |
20 Days |
-0.67 |
4.35 |
4.85 |
60 Days |
12.03 |
16.02 |
21.19 |
120 Days |
31.86 |
42.79 |
38.98 |
YTD |
31.86 |
42.79 |
38.98 |
P/E (X) |
21.10 |
6.55 |
18.51 |
P/BV (X) |
1.46 |
0.97 |
1.65 |
Turnover Ratio (%) |
0.03 |
0.40 |
0.69 |
|
Top 10 Major Shareholders(@25 Feb 2022) |
Share |
% |
1. |
บริษัท พีทีที โกลบอล เคมิคอล จำกัด (มหาชน) |
739,999,990 |
72.29 |
2. |
นาย สำเริง มนูญผล |
114,731,200 |
11.21 |
3. |
นาง เพ็ญศรี รัตนสุนทรากุล |
14,399,400 |
1.41 |
4. |
นาย ทรงชัย อัจฉริยหิรัญชัย |
8,067,300 |
0.79 |
5. |
น.ส. พรรัตน์ อัจฉริยหิรัญชัย |
5,000,000 |
0.49 |
6. |
MR. SANCHAI VIRIYATHAVEECHAI |
4,180,500 |
0.41 |
7. |
นาง ขันทอง อุดมมหันติสุข |
4,000,000 |
0.39 |
8. |
บริษัท เมืองไทยประกันชีวิต จำกัด (มหาชน) |
3,800,000 |
0.37 |
9. |
บริษัท Thai NVDR Company Limited |
3,543,900 |
0.35 |
10. |
น.ส. RATTIPORN KORASUTISOPON |
3,100,000 |
0.30 |
Management |
Position |
1. |
Mr. KONGKRAPAN INTARAJANG |
CHAIRMAN |
2. |
Mr. PIROJ SAMUTTHANANONT |
MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. VARIT NAMWONG |
DIRECTOR |
4. |
Mr. THANAKORN MANOONPOL |
DIRECTOR |
5. |
Mr. KUMCHAI JONGJAKAPUN |
CHAIRMAN OF INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
6. |
Mrs. KANNIKA NGAMSOPEE |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
ACM SONGTAM CHOKKANAPITAG |
INDEPENDENT DIRECTOR |
8. |
POL. GEN. SUCHART THEERASAWAT |
INDEPENDENT DIRECTOR |
9. |
Mr. JARUN WIWATJESADAWUT |
INDEPENDENT DIRECTOR |
10. |
Mr. THANWA LAOHASIRIWONG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Maj.Gen. TITAWAT SATIANTIP |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,023.67 |
1,023.67 |
1,023.67 |
Market Cap (MB.) |
15,252.63 |
11,567.43 |
9,622.47 |
Price (B./share) |
14.90 |
11.30 |
9.40 |
BVPS (B./Share) |
10.22 |
9.82 |
9.22 |
P/BV (X) |
1.46 |
1.15 |
1.02 |
P/E (X) |
21.10 |
11.76 |
51.78 |
Turnover Ratio (%) |
8.96 |
32.05 |
68.40 |
Value Trade/Day (MB.) |
10.70 |
14.87 |
27.37 |
Beta |
0.88 |
0.85 |
1.53 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
31.86 |
20.21 |
-25.40 |
Dividend Yield (%) |
2.35 |
3.10 |
3.72 |
Payout Ratio |
0.50 |
0.36 |
1.10 |
Dividend Policy |
At least 30.0% of net profit after tax and allocation of all reserve funds, subject to the Company?s future investment plans, the approval of the Company?s shareholders and other relevant factors |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.35 |
Baht |
20 Apr 2022 |
Cash |
- |
0.35 |
Baht |
21 Apr 2021 |
Cash |
- |
0.20 |
Baht |
23 Apr 2020 |
Cash |
- |
0.15 |
Baht |
09 Oct 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. VAIROJ JINDAMANEEPITAK/KPMG PHOOMCHAI AUDIT LIMITED |
MISS THANYALUX KEADKAEW/KPMG PHOOMCHAI AUDIT LIMITED |
MS. SOPHIT PROMPOL/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
1,219.97 |
2,306.24 |
1,511.05 |
1,742.49 |
2,310.82 |
A/R Net |
3,029.27 |
1,716.32 |
2,687.70 |
1,921.68 |
1,712.49 |
Inventories |
2,258.18 |
1,786.57 |
2,024.07 |
2,002.72 |
1,596.17 |
Current Assets |
7,277.37 |
6,178.97 |
6,646.72 |
6,127.15 |
6,711.88 |
PP&E Net |
4,170.43 |
4,475.39 |
4,258.81 |
5,165.62 |
4,763.98 |
Non-Current Assets |
6,720.98 |
7,076.22 |
6,869.78 |
7,112.02 |
6,219.46 |
Total Assets |
13,998.35 |
13,255.19 |
13,516.50 |
13,239.17 |
12,931.33 |
OD |
- |
- |
- |
- |
- |
A/P Net |
1,616.13 |
1,123.43 |
1,685.87 |
1,187.09 |
1,403.19 |
Current portion of LT |
764.26 |
565.84 |
763.97 |
565.84 |
441.00 |
Current Liabilities |
2,998.17 |
1,822.91 |
3,043.62 |
1,886.38 |
1,849.87 |
Non-Current Liabilities |
542.83 |
1,344.91 |
502.51 |
1,359.67 |
1,433.32 |
Total Liabilities |
3,541.00 |
3,167.82 |
3,546.13 |
3,246.05 |
3,283.19 |
Authorized Capital |
9,724.83 |
9,724.83 |
9,724.83 |
9,724.83 |
10,236.67 |
Paid-Up Capital |
9,724.83 |
9,724.83 |
9,724.83 |
9,724.83 |
9,724.83 |
Premium (Discount) on Share Capital |
89.24 |
89.24 |
89.24 |
89.24 |
89.24 |
Retained Earnings (Deficit) |
647.41 |
277.43 |
160.43 |
183.19 |
-161.80 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-4.13 |
-4.13 |
-4.13 |
-4.13 |
-4.13 |
- Surplus (Deficits) |
-4.13 |
-4.13 |
-4.13 |
-4.13 |
-4.13 |
Shareholders' Equity |
10,457.35 |
10,087.37 |
9,970.37 |
9,993.13 |
9,648.14 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
7,315.97 |
4,967.98 |
20,923.38 |
18,202.53 |
13,054.74 |
Other Income |
13.97 |
8.46 |
65.45 |
40.18 |
67.51 |
Total Revenues |
7,331.29 |
4,978.48 |
20,995.23 |
18,261.85 |
13,172.25 |
Costs |
6,585.42 |
4,751.97 |
19,378.74 |
16,860.03 |
12,296.91 |
Selling And Administrative Expenses |
189.76 |
146.47 |
1,237.45 |
775.92 |
832.48 |
Total Cost And Expenses |
6,775.18 |
4,898.44 |
20,616.20 |
17,697.61 |
12,903.22 |
EBITDA |
740.52 |
273.26 |
1,182.80 |
1,327.27 |
808.83 |
Depre. & Amor. |
157.38 |
175.33 |
711.90 |
683.25 |
513.64 |
EBIT |
583.14 |
97.93 |
470.90 |
644.02 |
295.19 |
Net Profit : Owners Of The Parent |
486.98 |
94.24 |
330.22 |
560.14 |
94.02 |
EPS (B.) |
0.48 |
0.09 |
0.32 |
0.55 |
0.09 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-334.22 |
599.49 |
1,115.38 |
391.69 |
624.75 |
Investing Cash Flow |
30.60 |
4.75 |
-267.88 |
-152.27 |
-143.49 |
Financing Cash Flow |
12.35 |
-47.20 |
-1,083.50 |
-806.79 |
-563.06 |
Net Cash Flow |
-291.26 |
557.04 |
-235.99 |
-567.37 |
-81.80 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
2.43 |
3.39 |
2.18 |
3.25 |
ROE (%) |
7.04 |
4.21 |
3.31 |
5.70 |
ROA (%) |
7.02 |
3.53 |
3.52 |
4.92 |
D/E (X) |
0.34 |
0.31 |
0.36 |
0.32 |
Total Asset Turnover (X) |
1.71 |
1.36 |
1.57 |
1.40 |
Gross Profit Margin (%) |
9.99 |
4.35 |
7.38 |
7.38 |
EBIT Margin (%) |
7.95 |
1.97 |
2.24 |
3.53 |
Net Profit Margin (%) |
6.64 |
1.89 |
1.57 |
3.07 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
47.26 |
-4.95 |
14.95 |
39.43 |
COGs Growth |
38.58 |
-1.66 |
14.94 |
37.11 |
Total Revenue Growth |
47.26 |
-5.09 |
14.97 |
38.64 |
Total Expense Growth |
38.31 |
-2.94 |
16.49 |
37.16 |
Net Profit Growth |
416.74 |
-60.51 |
-41.05 |
495.75 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
11.06 |
10.99 |
9.72 |
10.02 |
Avg. Collection Period (Days) |
33.00 |
33.22 |
37.53 |
36.44 |
Inventory Turnover (Times) |
10.49 |
9.03 |
9.62 |
9.37 |
Avg. Inventory Period (Days) |
34.80 |
40.40 |
37.92 |
38.96 |
A/P Turnover (Times) |
19.15 |
18.61 |
15.66 |
13.02 |
Avg. Payment Period (Days) |
19.06 |
19.61 |
23.31 |
28.04 |
Cash Cycle (Days) |
48.74 |
54.01 |
52.15 |
47.35 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|