Company Summary
GIFT GRATITUDE INFINITE PUBLIC COMPANY LIMITED
Industrials/Petrochemicals & Chemicals
SET
CG Report:   
 
  Data as of 05 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.96 7.80 / 2.16 N/A 3.27 330.81 1,640.83 1,530.74 -4.89 -76.55
News
Date/Time Subject
11 May 2022 17:42   Financial Statement Quarter 1/2022 (Reviewed)
11 May 2022 17:42   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 17:42   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
08 Apr 2022 17:12   Shareholders meeting's resolution
03 Mar 2022 17:07   Financial Statement Yearly 2021 (Audited)-(Attach a new file)
more

Company Profile
Address 9/8 Moo 5, Baromratchonnani Road, Salathammasop, Taweewattana Bangkok 10170
Telephone 0-2888-6800
Fax 0-2888-7200
URL http://www.gratitudeinfinite.co.th
  Annual Report 2020
Establish Date 1999 Listed Date 03/06/2011
IPO Price (Baht) 1.92 @Par1.00 Baht
IPO Financial Advisory
  • FINNEX ADVISORY COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/08/2016
    Previous Market/Industry/Sector mai  / Industrial / Industrial
    Current Market/Industry/Sector SET  / Industrials / Petrochemicals & Chemicals

    Business
    GIFT engaged in manufacturing, sourcing, developing, and distributing chemical ingredients for1. HPC business (Home Care, Personal Care, Cosmetics) 2. FBS business (Foods, Beverage, Supplement)3. TC Business (Traditional Medicine, Conventional Medicine4. PC Business (Plastics, Coating)

    Free Float 02 Mar 2022 17 Mar 2021
    % /Shareholders
    31.77% 1,397 25.15% 1,769
    Foreign Shareholders 0.66% (As of 05/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.53% (As of 05/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -7.29 -2.43 -4.09
    20 Days -8.15 -0.49 -1.81
    60 Days -24.27 -18.32 -16.42
    120 Days 21.57 39.90 32.26
    YTD 16.43 29.08 25.22
    P/E (X) N/A 6.40 18.13
    P/BV (X) 3.27 0.95 1.62
    Turnover Ratio (%) 0.07 0.34 1.01

    Top 10 Major Shareholders(@02 Mar 2022) Share %
    1. บมจ. ยูเนี่ยน ปิโตรเคมีคอล 110,798,233 33.49
    2. บริษัท UNION PETROCHEMICAL PUBLIC COMPANY LIMITED 110,798,233 33.49
    3. MISS WANANTHORN KITVANITSATIEN 11,889,000 3.59
    4. นาย PHACHARA PHACHARA LAOHAPIENGSAK 10,939,800 3.31
    5. นาง กนกอร บดินทร์รัตน 8,842,100 2.67
    6. น.ส. JURAIRAT PONGSORN 7,885,500 2.38
    7. บริษัท Thai NVDR Company Limited 7,371,083 2.23
    8. นาย พีรเจต สุวรรณนภาศรี 4,100,001 1.24
    9. MR. KHANPHOL SUEPARK 3,663,600 1.11
    10. MR. RATCHAWIT CHUMWARA 2,057,000 0.62

    Management Position
    1. Mr. JESADAVAT PRIEBJRIVAT CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Miss SUTHIDA SUWANNAPASRI CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. VISSANU MEEYOO DIRECTOR
    4. Mr. VIRAT SUWANNAPASRI DIRECTOR
    5. Mrs. KANJANA SUWANNAPASRI DIRECTOR
    6. Mr. PERAPOL SUWANNAPASRI DIRECTOR
    7. Mr. KHAN AKAWORAWIT INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Miss DHOLLAKHANIS THENGAUMMNUAY INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss SIRUSWADI SUTHIWORAPUNCHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 330.81  330.81  412.81 
    Market Cap (MB.) 1,640.83  1,409.26  866.90 
    Price (B./share) 4.96  4.26  2.10 
    BVPS (B./Share) 1.52  1.77  1.85 
    P/BV (X) 3.27  2.40  1.13 
    P/E (X) N/A  N/A  13.78 
    Turnover Ratio (%) 63.59  229.73  63.42 
    Value Trade/Day (MB.) 9.93  10.35  2.68 
    Beta 1.33  0.55  0.56 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 16.43  102.86  -8.70 
    Dividend Yield (%) 3.66  1.17  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Not less than 40% of net profit after corporate income tax and legal reserve

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.1813 Baht 23 Dec 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.05 Baht 17 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 140.78 287.65 231.57 254.49 386.83
    A/R Net 83.80 71.99 90.04 71.61 177.20
    Inventories 12.88 14.17 7.28 27.02 114.64
    Current Assets 238.50 376.17 329.42 355.63 682.58
    PP&E Net 85.15 93.45 87.68 173.97 184.74
    Non-Current Assets 294.14 253.67 217.36 294.91 328.62
    Total Assets 532.64 629.84 546.78 650.54 1,011.20
    OD 3.68 2.18 - 23.04 148.14
    A/P Net 25.81 12.37 31.84 14.66 41.59
    Current portion of LT - - - - -
    Current Liabilities 29.75 17.63 34.18 40.92 206.90
    Non-Current Liabilities 0.94 2.80 0.84 2.98 10.45
    Total Liabilities 30.69 20.43 35.02 43.90 217.36
    Authorized Capital 372.03 372.03 372.03 454.03 454.03
    Paid-Up Capital 330.81 330.81 330.81 412.81 412.81
    Premium (Discount) on Share Capital 151.78 151.78 151.78 151.78 151.78
    Retained Earnings (Deficit) 32.81 134.36 39.22 333.50 312.62
    Treasury Stock - - - 266.76 54.18
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -13.45 -7.54 -10.05 -24.67 -29.19
     - Surplus (Deficits) -1.17 -1.17 -1.16 -1.16 -1.16
    Shareholders' Equity 501.95 609.41 511.76 606.65 793.84
    Minority Interest 0.00 0.00 -0.00 -0.01 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 35.38 35.37 167.95 415.26 732.91
    Other Income 0.12 0.12 3.84 6.96 7.50
    Total Revenues 35.49 35.49 171.79 422.22 740.41
    Costs 34.05 34.00 165.15 351.20 524.19
    Selling And Administrative Expenses 7.87 11.20 36.44 47.83 77.12
    Total Cost And Expenses 41.92 45.20 202.47 404.63 601.31
    EBITDA -4.89 -7.38 -22.48 30.67 150.68
    Depre. & Amor. 1.53 2.23 8.04 12.61 9.54
    EBIT -6.42 -9.61 -30.52 18.06 141.13
    Net Profit : Owners Of The Parent -6.41 -9.60 -31.13 11.71 110.09
    EPS (B.) -0.02 -0.02 -0.09 0.03 0.27
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -9.05 8.07 14.19 179.07 167.48
    Investing Cash Flow -85.06 46.79 64.68 32.13 -56.58
    Financing Cash Flow 3.32 -21.70 -101.79 -343.54 -117.40
    Net Cash Flow -90.79 33.16 -22.92 -132.34 -6.51
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 8.02 21.34 9.64 8.69
    ROE (%) -5.03 -2.28 -5.57 1.67
    ROA (%) -4.70 -1.81 -5.10 2.17
    D/E (X) 0.06 0.03 0.07 0.07
    Total Asset Turnover (X) 0.30 0.32 0.29 0.51
    Gross Profit Margin (%) 3.74 3.88 1.67 15.43
    EBIT Margin (%) -18.10 -27.07 -17.77 4.28
    Net Profit Margin (%) -18.06 -27.02 -18.11 2.77

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 0.01 -81.69 -59.55 -43.34
    COGs Growth 0.16 -77.63 -52.98 -33.00
    Total Revenue Growth 0.01 -81.65 -59.31 -42.97
    Total Expense Growth -7.25 -73.46 -49.96 -32.71
    Net Profit Growth N/A N/A N/A -89.36

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.16 1.96 2.08 3.34
    Avg. Collection Period (Days) 169.28 186.18 175.64 109.35
    Inventory Turnover (Times) 12.22 3.90 9.63 4.96
    Avg. Inventory Period (Days) 29.88 93.52 37.90 73.61
    A/P Turnover (Times) 8.65 5.91 7.10 12.49
    Avg. Payment Period (Days) 42.18 61.71 51.38 29.23
    Cash Cycle (Days) 156.98 217.99 162.16 153.73


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.