GLOBAL |
SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED |
Services/Commerce |
SET50 / SETCLMV / SETTHSI / SETWB |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
17.80 |
23.70 / 17.63 |
24.18 |
4.13 |
4,801.74 |
85,470.91 |
103,965.57 | 1,795.29 |
17.83 |
|
News |
Date/Time |
Subject |
20 Jun 2022 07:09 | Update on Business expansion in Philippines |
09 May 2022 07:44 | New shares of GLOBAL to be traded on May 10, 2022 |
06 May 2022 12:31 | Report on the result of stock dividend allocation (F53-5) |
03 May 2022 07:33 | Appointment of the Sustainability and Corporate Governance Committee |
03 May 2022 07:32 | Financial Performance Quarter 1 (F45) (Reviewed) |
more
|
Company Profile |
Address |
232 Moo 19, Rob Muang, Muang Roi Et 45000 |
Telephone |
0-4361-9850-99 |
Fax |
0-4351-9777 |
URL |
http://www.globalhouse.co.th |
|
Annual Report 2021 |
Establish Date |
20/12/1995 |
Listed Date |
19/08/2009 |
IPO Price (Baht) |
2.55 |
@Par1.00 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer. |
Free Float |
28 Feb 2022 |
25 Feb 2021 |
% /Shareholders |
31.95% |
11,489 |
32.11% |
8,276 |
|
Foreign Shareholders |
4.62% (As of 01/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
3.77% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-3.78 |
-4.48 |
-4.02 |
20 Days |
-14.83 |
-6.59 |
-10.10 |
60 Days |
-21.93 |
-10.80 |
-15.54 |
120 Days |
-7.13 |
-1.15 |
-2.11 |
YTD |
-7.13 |
-1.15 |
-2.11 |
P/E (X) |
24.18 |
33.13 |
18.51 |
P/BV (X) |
4.13 |
2.38 |
1.65 |
Turnover Ratio (%) |
0.31 |
0.23 |
0.69 |
|
Top 10 Major Shareholders(@28 Feb 2022) |
Share |
% |
1. |
บริษัท SCG DISTRIBUTION CO.,LTD |
1,489,507,580 |
32.37 |
2. |
น.ส. KUNNATEE SURIYAVANAKUL |
521,234,637 |
11.33 |
3. |
นาย KRIANGKAI SURIYAWANAKUL |
512,666,699 |
11.14 |
4. |
MASTER Korkrit Suriyawanakul |
178,294,921 |
3.87 |
5. |
นาย KONGPHOP SURIYAWANAKUL |
170,270,784 |
3.70 |
6. |
น.ส. ชามา สุริยวนากุล |
169,161,079 |
3.68 |
7. |
บริษัท Thai NVDR Company Limited |
162,098,904 |
3.52 |
8. |
สำนักงานประกันสังคม |
109,266,522 |
2.37 |
9. |
MORGAN STANLEY & CO. INTERNATIONAL PLC |
96,082,249 |
2.09 |
10. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
50,161,112 |
1.09 |
Management |
Position |
1. |
Mr. APISIT RUJIKEATKAMJORN |
CHAIRMAN |
2. |
Mr. WITOON SURIYAWANAKUL |
CHAIRMAN OF MANAGEMENT COMMITTEE / DIRECTOR |
3. |
Mr. NITHI PATARACHOKE |
DIRECTOR |
4. |
Mr. PARAMATE NISAGORNSEN |
DIRECTOR |
5. |
Mr. BUNN KASEMSUP |
DIRECTOR |
6. |
Mr. KRIANGKAI SURIYAWANAKUL |
DIRECTOR |
7. |
Mr. VONGSAK SWASDIPANICH |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. PAIROJ JUARPRATHOOM |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
9. |
Mr. BOONCHAI PITUGDAMRONGKIJA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
POL. GEN. KAWEE SUPANUN |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
4,801.74 |
4,601.67 |
4,401.61 |
Market Cap (MB.) |
85,470.91 |
92,033.42 |
74,827.37 |
Price (B./share) |
17.80 |
19.17 |
15.58 |
BVPS (B./Share) |
4.31 |
4.09 |
3.78 |
P/BV (X) |
4.13 |
4.89 |
4.50 |
P/E (X) |
24.18 |
30.94 |
34.45 |
Turnover Ratio (%) |
35.04 |
69.80 |
59.60 |
Value Trade/Day (MB.) |
284.63 |
277.23 |
172.77 |
Beta |
0.79 |
0.66 |
1.03 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-7.13 |
23.00 |
9.94 |
Dividend Yield (%) |
1.37 |
0.89 |
1.15 |
Payout Ratio |
0.33 |
0.27 |
0.40 |
Dividend Policy |
Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
23.00 : 1.00 |
Share |
06 May 2022 |
Stock |
01 Jan 2021 - 31 Dec 2021 |
0.25483 |
Baht |
06 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
22.00 : 1.00 |
Share |
07 May 2021 |
Stock |
01 Jan 2020 - 31 Dec 2020 |
0.18505 |
Baht |
07 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
21.00 : 1.00 |
Share |
22 May 2020 |
Stock |
01 Jan 2019 - 31 Dec 2019 |
0.20529 |
Baht |
22 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD. |
MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD. |
MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD. |
MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
1,377.27 |
1,886.63 |
1,694.12 |
1,224.29 |
1,299.27 |
A/R Net |
700.54 |
619.66 |
674.01 |
665.77 |
269.33 |
Inventories |
17,472.82 |
14,158.59 |
16,185.62 |
14,287.20 |
15,602.53 |
Current Assets |
19,617.22 |
16,675.44 |
18,631.46 |
16,183.76 |
18,179.40 |
PP&E Net |
17,097.51 |
17,213.96 |
17,099.01 |
17,147.93 |
16,913.29 |
Non-Current Assets |
20,970.90 |
20,024.53 |
20,643.14 |
19,836.55 |
17,806.99 |
Total Assets |
40,588.13 |
36,699.96 |
39,274.60 |
36,020.30 |
35,986.39 |
OD |
11,408.69 |
9,976.36 |
12,066.05 |
11,192.93 |
14,219.59 |
A/P Net |
3,256.57 |
3,618.51 |
2,542.79 |
2,988.14 |
2,471.04 |
Current portion of LT |
1,044.65 |
1,383.55 |
1,044.65 |
883.55 |
943.33 |
Current Liabilities |
16,324.75 |
15,428.33 |
16,011.10 |
15,261.43 |
18,823.88 |
Non-Current Liabilities |
3,266.12 |
3,062.79 |
3,427.45 |
3,545.03 |
1,031.59 |
Total Liabilities |
19,590.87 |
18,491.12 |
19,438.55 |
18,806.46 |
19,855.47 |
Authorized Capital |
4,601.68 |
4,401.61 |
4,601.68 |
4,401.61 |
4,201.54 |
Paid-Up Capital |
4,601.67 |
4,401.61 |
4,601.67 |
4,401.61 |
4,201.54 |
Premium (Discount) on Share Capital |
4,739.30 |
4,739.30 |
4,739.30 |
4,739.30 |
4,739.30 |
Retained Earnings (Deficit) |
11,335.77 |
8,810.97 |
10,174.21 |
7,845.19 |
6,991.91 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
39.47 |
7.73 |
45.67 |
-4.92 |
-20.61 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
20,716.21 |
17,959.60 |
19,560.85 |
16,981.18 |
15,912.14 |
Minority Interest |
281.04 |
249.24 |
275.21 |
232.66 |
218.78 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
9,667.25 |
8,711.79 |
33,615.28 |
26,905.04 |
28,259.23 |
Other Income |
137.88 |
116.56 |
500.84 |
448.84 |
920.75 |
Total Revenues |
9,805.13 |
8,828.35 |
34,116.11 |
27,353.89 |
29,182.28 |
Costs |
7,117.16 |
6,468.49 |
25,067.00 |
20,401.00 |
22,298.93 |
Selling And Administrative Expenses |
1,243.77 |
1,121.40 |
4,806.03 |
4,233.12 |
3,026.88 |
Total Cost And Expenses |
8,360.77 |
7,592.64 |
29,874.16 |
24,701.05 |
26,336.55 |
EBITDA |
1,795.29 |
1,550.73 |
5,586.88 |
3,839.84 |
3,805.58 |
Depre. & Amor. |
311.58 |
304.91 |
1,264.18 |
1,163.65 |
930.50 |
EBIT |
1,483.71 |
1,245.82 |
4,322.70 |
2,676.18 |
2,875.08 |
Net Profit : Owners Of The Parent |
1,156.56 |
965.77 |
3,343.58 |
1,955.96 |
2,093.47 |
EPS (B.) |
0.25 |
0.22 |
0.73 |
0.44 |
0.50 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
1,112.85 |
2,463.02 |
3,204.31 |
4,829.93 |
1,530.20 |
Investing Cash Flow |
-565.43 |
-552.72 |
-2,602.72 |
-2,469.85 |
-2,862.57 |
Financing Cash Flow |
-863.82 |
-1,261.98 |
-142.88 |
-2,431.75 |
1,981.56 |
Net Cash Flow |
-316.41 |
648.32 |
458.71 |
-71.66 |
649.20 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.20 |
1.08 |
1.16 |
1.06 |
ROE (%) |
18.28 |
13.37 |
18.30 |
11.89 |
ROA (%) |
11.80 |
8.44 |
11.48 |
7.43 |
D/E (X) |
0.93 |
1.02 |
0.98 |
1.09 |
Total Asset Turnover (X) |
0.91 |
0.79 |
0.91 |
0.76 |
Gross Profit Margin (%) |
26.38 |
25.75 |
25.43 |
24.17 |
EBIT Margin (%) |
15.13 |
14.11 |
12.67 |
9.78 |
Net Profit Margin (%) |
11.86 |
11.01 |
9.85 |
7.22 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
06 May 2022 |
XD |
200,065,584 |
4,801,736,733 |
1.00 |
07 May 2021 |
XD |
200,061,182 |
4,601,671,149 |
1.00 |
22 May 2020 |
XD |
200,069,368 |
4,401,609,967 |
1.00 |
23 May 2019 |
XD |
200,071,050 |
4,201,540,599 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
10.97 |
19.00 |
24.94 |
-4.79 |
COGs Growth |
10.03 |
14.88 |
22.87 |
-8.51 |
Total Revenue Growth |
11.06 |
17.03 |
24.72 |
-6.27 |
Total Expense Growth |
10.12 |
13.47 |
20.94 |
-6.21 |
Net Profit Growth |
19.75 |
56.80 |
70.94 |
-6.57 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
1,654.58 |
131.46 |
96.69 |
57.54 |
Avg. Collection Period (Days) |
0.22 |
2.78 |
3.77 |
6.34 |
Inventory Turnover (Times) |
1.63 |
1.49 |
1.65 |
1.37 |
Avg. Inventory Period (Days) |
224.48 |
244.61 |
221.86 |
267.38 |
A/P Turnover (Times) |
120.52 |
16.31 |
16.28 |
7.47 |
Avg. Payment Period (Days) |
3.03 |
22.38 |
22.42 |
48.84 |
Cash Cycle (Days) |
221.68 |
225.00 |
203.21 |
224.89 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|