Company Summary
GLOBAL SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED
Services/Commerce
SET50 / SETCLMV / SETTHSI / SETWB
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
17.80 23.70 / 17.63 24.18 4.13 4,801.74 85,470.91 103,965.57 1,795.29 17.83
News
Date/Time Subject
20 Jun 2022 07:09   Update on Business expansion in Philippines
09 May 2022 07:44   New shares of GLOBAL to be traded on May 10, 2022
06 May 2022 12:31   Report on the result of stock dividend allocation (F53-5)
03 May 2022 07:33   Appointment of the Sustainability and Corporate Governance Committee
03 May 2022 07:32   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address 232 Moo 19, Rob Muang, Muang Roi Et 45000
Telephone 0-4361-9850-99
Fax 0-4351-9777
URL http://www.globalhouse.co.th
  Annual Report 2021
Establish Date 20/12/1995 Listed Date 19/08/2009
IPO Price (Baht) 2.55 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates its businesses under concept of modern trade from construction material to home improvement supplies. It is a one-stop shopping home center, which offers construction material, home decorative products, tools and equipment used in construction, home improvement, and household and gardening decoration in modern trade warehouse style. Additionally, the Company implemented a drive-through system to increase ease of access and convenience for customer.

    Free Float 28 Feb 2022 25 Feb 2021
    % /Shareholders
    31.95% 11,489 32.11% 8,276
    Foreign Shareholders 4.62% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.77% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.78 -4.48 -4.02
    20 Days -14.83 -6.59 -10.10
    60 Days -21.93 -10.80 -15.54
    120 Days -7.13 -1.15 -2.11
    YTD -7.13 -1.15 -2.11
    P/E (X) 24.18 33.13 18.51
    P/BV (X) 4.13 2.38 1.65
    Turnover Ratio (%) 0.31 0.23 0.69

    Top 10 Major Shareholders(@28 Feb 2022) Share %
    1. บริษัท SCG DISTRIBUTION CO.,LTD 1,489,507,580 32.37
    2. น.ส. KUNNATEE SURIYAVANAKUL 521,234,637 11.33
    3. นาย KRIANGKAI SURIYAWANAKUL 512,666,699 11.14
    4. MASTER Korkrit Suriyawanakul 178,294,921 3.87
    5. นาย KONGPHOP SURIYAWANAKUL 170,270,784 3.70
    6. น.ส. ชามา สุริยวนากุล 169,161,079 3.68
    7. บริษัท Thai NVDR Company Limited 162,098,904 3.52
    8. สำนักงานประกันสังคม 109,266,522 2.37
    9. MORGAN STANLEY & CO. INTERNATIONAL PLC 96,082,249 2.09
    10. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 50,161,112 1.09

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Mr. WITOON SURIYAWANAKUL CHAIRMAN OF MANAGEMENT COMMITTEE / DIRECTOR
    3. Mr. NITHI PATARACHOKE DIRECTOR
    4. Mr. PARAMATE NISAGORNSEN DIRECTOR
    5. Mr. BUNN KASEMSUP DIRECTOR
    6. Mr. KRIANGKAI SURIYAWANAKUL DIRECTOR
    7. Mr. VONGSAK SWASDIPANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PAIROJ JUARPRATHOOM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. BOONCHAI PITUGDAMRONGKIJA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. POL. GEN. KAWEE SUPANUN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 4,801.74  4,601.67  4,401.61 
    Market Cap (MB.) 85,470.91  92,033.42  74,827.37 
    Price (B./share) 17.80  19.17  15.58 
    BVPS (B./Share) 4.31  4.09  3.78 
    P/BV (X) 4.13  4.89  4.50 
    P/E (X) 24.18  30.94  34.45 
    Turnover Ratio (%) 35.04  69.80  59.60 
    Value Trade/Day (MB.) 284.63  277.23  172.77 
    Beta 0.79  0.66  1.03 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -7.13  23.00  9.94 
    Dividend Yield (%) 1.37  0.89  1.15 
    Payout Ratio 0.33  0.27  0.40 
    Dividend Policy Not less than 30 percent of the net profit after allocated of the legal reserve and other reserves each year, if there is no compelling reason otherwise and no impact on its operations significantly, the dividends are paid

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 23.00 : 1.00 Share 06 May 2022 Stock
    01 Jan 2021 - 31 Dec 2021 0.25483 Baht 06 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 22.00 : 1.00 Share 07 May 2021 Stock
    01 Jan 2020 - 31 Dec 2020 0.18505 Baht 07 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 21.00 : 1.00 Share 22 May 2020 Stock
    01 Jan 2019 - 31 Dec 2019 0.20529 Baht 22 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,377.27 1,886.63 1,694.12 1,224.29 1,299.27
    A/R Net 700.54 619.66 674.01 665.77 269.33
    Inventories 17,472.82 14,158.59 16,185.62 14,287.20 15,602.53
    Current Assets 19,617.22 16,675.44 18,631.46 16,183.76 18,179.40
    PP&E Net 17,097.51 17,213.96 17,099.01 17,147.93 16,913.29
    Non-Current Assets 20,970.90 20,024.53 20,643.14 19,836.55 17,806.99
    Total Assets 40,588.13 36,699.96 39,274.60 36,020.30 35,986.39
    OD 11,408.69 9,976.36 12,066.05 11,192.93 14,219.59
    A/P Net 3,256.57 3,618.51 2,542.79 2,988.14 2,471.04
    Current portion of LT 1,044.65 1,383.55 1,044.65 883.55 943.33
    Current Liabilities 16,324.75 15,428.33 16,011.10 15,261.43 18,823.88
    Non-Current Liabilities 3,266.12 3,062.79 3,427.45 3,545.03 1,031.59
    Total Liabilities 19,590.87 18,491.12 19,438.55 18,806.46 19,855.47
    Authorized Capital 4,601.68 4,401.61 4,601.68 4,401.61 4,201.54
    Paid-Up Capital 4,601.67 4,401.61 4,601.67 4,401.61 4,201.54
    Premium (Discount) on Share Capital 4,739.30 4,739.30 4,739.30 4,739.30 4,739.30
    Retained Earnings (Deficit) 11,335.77 8,810.97 10,174.21 7,845.19 6,991.91
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 39.47 7.73 45.67 -4.92 -20.61
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 20,716.21 17,959.60 19,560.85 16,981.18 15,912.14
    Minority Interest 281.04 249.24 275.21 232.66 218.78
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 9,667.25 8,711.79 33,615.28 26,905.04 28,259.23
    Other Income 137.88 116.56 500.84 448.84 920.75
    Total Revenues 9,805.13 8,828.35 34,116.11 27,353.89 29,182.28
    Costs 7,117.16 6,468.49 25,067.00 20,401.00 22,298.93
    Selling And Administrative Expenses 1,243.77 1,121.40 4,806.03 4,233.12 3,026.88
    Total Cost And Expenses 8,360.77 7,592.64 29,874.16 24,701.05 26,336.55
    EBITDA 1,795.29 1,550.73 5,586.88 3,839.84 3,805.58
    Depre. & Amor. 311.58 304.91 1,264.18 1,163.65 930.50
    EBIT 1,483.71 1,245.82 4,322.70 2,676.18 2,875.08
    Net Profit : Owners Of The Parent 1,156.56 965.77 3,343.58 1,955.96 2,093.47
    EPS (B.) 0.25 0.22 0.73 0.44 0.50
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 1,112.85 2,463.02 3,204.31 4,829.93 1,530.20
    Investing Cash Flow -565.43 -552.72 -2,602.72 -2,469.85 -2,862.57
    Financing Cash Flow -863.82 -1,261.98 -142.88 -2,431.75 1,981.56
    Net Cash Flow -316.41 648.32 458.71 -71.66 649.20
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.20 1.08 1.16 1.06
    ROE (%) 18.28 13.37 18.30 11.89
    ROA (%) 11.80 8.44 11.48 7.43
    D/E (X) 0.93 1.02 0.98 1.09
    Total Asset Turnover (X) 0.91 0.79 0.91 0.76
    Gross Profit Margin (%) 26.38 25.75 25.43 24.17
    EBIT Margin (%) 15.13 14.11 12.67 9.78
    Net Profit Margin (%) 11.86 11.01 9.85 7.22

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    06 May 2022 XD 200,065,584 4,801,736,733 1.00
    07 May 2021 XD 200,061,182 4,601,671,149 1.00
    22 May 2020 XD 200,069,368 4,401,609,967 1.00
    23 May 2019 XD 200,071,050 4,201,540,599 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 10.97 19.00 24.94 -4.79
    COGs Growth 10.03 14.88 22.87 -8.51
    Total Revenue Growth 11.06 17.03 24.72 -6.27
    Total Expense Growth 10.12 13.47 20.94 -6.21
    Net Profit Growth 19.75 56.80 70.94 -6.57

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 1,654.58 131.46 96.69 57.54
    Avg. Collection Period (Days) 0.22 2.78 3.77 6.34
    Inventory Turnover (Times) 1.63 1.49 1.65 1.37
    Avg. Inventory Period (Days) 224.48 244.61 221.86 267.38
    A/P Turnover (Times) 120.52 16.31 16.28 7.47
    Avg. Payment Period (Days) 3.03 22.38 22.42 48.84
    Cash Cycle (Days) 221.68 225.00 203.21 224.89


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.