Company Summary
GLORY GLORY FOREVER PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   -
 
  Data as of 18 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.40 8.30 / 2.74 58.90 3.06 135.00 918.00 902.05 9.16 26.54
News
Date/Time Subject
11 May 2022 13:18   Acquisition of assets and new business investments (interpolate)
09 May 2022 07:30   Financial Statement Quarter 1/2022 (Reviewed)
09 May 2022 07:29   Financial Performance Quarter 1 (F45) (Reviewed)
09 May 2022 06:53   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
09 May 2022 06:53   Acquisition of assets and new business investments
more

Company Profile
Address 20 Moo 6, Tambon Phanthai Norasing, Amphoe Mueang Samut Sakhon Samut Sakhon 74000
Telephone 0-9876-5430-0
Fax -
URL http://www.kawebook.com
Establish Date 28/02/2017 Listed Date 25/10/2021
IPO Price (Baht) 2.80 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP ADVISORY CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    Selling literature online including fiction, comics and books

    Free Float 08 Mar 2022 18 Oct 2021
    % /Shareholders
    27.02% 3,929 25.00% 3,752
    Foreign Shareholders
     -
    		 Foreign Limit 49.00%
    NVDR Shareholders  0.81% (As of 18/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.49 -5.68 -5.33
    20 Days -10.99 -9.70 -4.22
    60 Days -17.07 -16.68 -13.26
    120 Days -20.19 -26.54 -27.60
    YTD -16.67 -21.08 -21.98
    P/E (X) 58.90 37.92 53.36
    P/BV (X) 3.06 4.33 3.46
    Turnover Ratio (%) 0.12 1.15 0.88

    Top 10 Major Shareholders(@03 May 2022) Share %
    1. นาย จรัญพัฒณ์ บุญยัง 109,300,000 40.48
    2. บริษัท กานดา พร็อพเพอร์ตี้ จำกัด 83,000,000 30.74
    3. นาย นฤทธิ์ เนาวรัตน์วัฒนา 8,293,900 3.07
    4. บริษัท Thai NVDR Company Limited 2,579,889 0.96
    5. MISS ARUNEE POONMASIN 2,300,000 0.85
    6. MR. UDOMSAK NAOWARATWATTHANA 2,172,800 0.80
    7. MISS JENJIRA WALEETORNCHEEPSAWAT 2,111,500 0.78
    8. นาย เสริมวิทย์ โอสถศิลป์ 1,110,000 0.41
    9. MR. NATTAWAT SRIMUNGKHUN 1,000,000 0.37
    10. น.ส. อรุณวตี เนาวรัตน์วัฒนา 1,000,000 0.37

    Management Position
    1. Mr. TAWATCHAI SUDTIKITPISAN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. JARUNPAT BOONYANG CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss NICHA POONMASIN DIRECTOR
    4. Mr. ISSARA BOONYANG DIRECTOR
    5. Miss ARUNEE POONMASIN DIRECTOR
    6. Miss TACHANUN KANGWANTRAKOOL DIRECTOR
    7. Mr. KITTI TUNGSRIWONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. JIRAPORN LAOCHAREON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 May 2022    		 2021
    30 Dec 2021
    Listed share (M.) 270.00  270.00 
    Market Cap (MB.) 918.00  1,101.60 
    Price (B./share) 3.40  4.08 
    BVPS (B./Share) 1.11  N/A 
    P/BV (X) 3.06  - 
    P/E (X) 58.90  89.72 
    Turnover Ratio (%) 109.55  716.44 
    Value Trade/Day (MB.) 14.32  236.95 
    Beta 1.14  - 
     
    Rate of Return YTD  2021 
    Price Change (%) -16.67  45.71 
    Dividend Yield (%) 0.59  N/A 
    Payout Ratio 0.35  - 
    Dividend Policy Not less than 40.00% of the net profit under the separate financial statement after deduction of all specified reserves under the law and as specified by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.02 Baht 20 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mrs. WILAI SUNTHORNWANEE/EY OFFICE LIMITED
    Ms. SUMESA TANGYOOSUK/EY OFFICE LIMITED
    Mr. PORNANAN KITJANAWANCHAI/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company Equity Method
    Cash And Cash Equivalents 36.87 64.65 48.10
    A/R Net 4.05 3.85 4.20
    Inventories 0.16 0.16 0.10
    Current Assets 201.34 214.86 52.40
    PP&E Net 46.09 46.36 47.38
    Non-Current Assets 119.77 100.95 84.16
    Total Assets 321.11 315.81 136.56
    OD - - -
    A/P Net 13.51 17.61 20.54
    Current portion of LT - - -
    Current Liabilities 20.69 18.93 21.92
    Non-Current Liabilities 0.23 0.21 0.11
    Total Liabilities 20.92 19.14 22.03
    Authorized Capital 135.00 135.00 100.00
    Paid-Up Capital 135.00 135.00 100.00
    Premium (Discount) on Share Capital 151.06 151.06 -
    Retained Earnings (Deficit) 14.13 10.60 14.52
    Treasury Stock - - -
    Shares Of The Company Held By Subsidiaries - - -
    Other Components Of Equity - - -
     - Surplus (Deficits) - - -
    Shareholders' Equity 300.19 296.66 114.52
    Minority Interest - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company Equity Method
    Revenue From Operations 21.61 91.14 78.42
    Other Income 0.86 2.29 1.37
    Total Revenues 22.48 93.43 79.80
    Costs 10.30 40.25 34.95
    Selling And Administrative Expenses 7.76 34.55 27.24
    Total Cost And Expenses 18.06 74.80 62.19
    EBITDA 9.16 32.96 24.63
    Depre. & Amor. 4.75 14.34 7.04
    EBIT 4.41 18.62 17.59
    Net Profit : Owners Of The Parent 3.52 15.08 13.99
    EPS (B.) 0.01 0.07 3.46
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company Equity Method
    Operating Cash Flow 8.58 16.90 23.11
    Investing Cash Flow -36.36 -177.36 -66.23
    Financing Cash Flow - 177.00 86.00
    Net Cash Flow -27.78 16.55 42.88
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  2021  2020 
    Current Ratio (X) 9.73 11.35 2.39
    ROE (%) 4.96 7.33 12.21
    ROA (%) 5.74 8.23 12.88
    D/E (X) 0.07 0.06 0.19
    Total Asset Turnover (X) 0.29 0.41 0.58
    Gross Profit Margin (%) 52.34 55.84 55.44
    EBIT Margin (%) 19.63 19.93 22.05
    Net Profit Margin (%) 15.68 16.14 17.53

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  2021  2020 
    Sales Growth N/A 16.21 N/A
    COGs Growth N/A 15.17 N/A
    Total Revenue Growth N/A 17.08 N/A
    Total Expense Growth N/A 20.28 N/A
    Net Profit Growth N/A 7.82 N/A

    Annualized
    Cash Cycle 3M/2022  2021  2020 
    A/R Turnover (Times) 22.26 22.66 18.67
    Avg. Collection Period (Days) 16.39 16.11 19.55
    Inventory Turnover (Times) 253.91 307.96 360.11
    Avg. Inventory Period (Days) 1.44 1.19 1.01
    A/P Turnover (Times) 3.01 2.11 1.70
    Avg. Payment Period (Days) 121.33 173.01 214.55
    Cash Cycle (Days) -103.50 -155.71 -193.99


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 17 Jan 2022 - 25 Feb 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.