Company Summary
GREEN GREEN RESOURCES PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 26 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.32 2.38 / 1.22 120.93 1.34 818.02 1,079.79 1,398.18 11.71 25.40
News
Date/Time Subject
12 May 2022 17:03   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:03   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:02   Financial Statement Quarter 1/2022 (Reviewed)
05 May 2022 17:00   Disclosure Minutes of the Annual General Meeting of Shareholders 2022 the Company's website
21 Apr 2022 17:01   Shareholders meeting's resolution (amendment)
more

Company Profile
Address 405 Bonstreet Rd. Soi 13, Tumbon Bangpud, Amphur Parkred Nonthaburi 11120
Telephone 0-2504-5237-39
Fax -
URL http://www.greenresources.co.th
Establish Date 7/01/1992 Listed Date 08/12/2005
IPO Price (Baht) 8.00 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/07/2020
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    The Company and its subsidiaries operate in Thailand and are principally engaged in real estate development and alternative energy businesses.

    Free Float 10 Mar 2022 10 Mar 2021
    % /Shareholders
    46.98% 5,227 45.73% 2,434
    Foreign Shareholders 22.05% (As of 26/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.77% (As of 26/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.54 -0.54 -0.19
    20 Days -10.20 -12.11 -8.27
    60 Days -20.96 -20.20 -18.72
    120 Days -23.26 -27.75 -24.34
    YTD -13.16 -13.96 -11.89
    P/E (X) 120.93 14.34 19.21
    P/BV (X) 1.34 1.52 1.72
    Turnover Ratio (%) 0.01 0.26 0.97

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. MR. PISUTH VIRIYAMETTAKUL 103,000,000 12.59
    2. MR. TAI CHONG YIH 78,329,124 9.58
    3. PHILLIP SECURITIES PTE LTD. 74,032,261 9.05
    4. MR. PHICHIT WIRIYAMETTAKUL 74,000,000 9.05
    5. MR. PHITJIT WIRIYAMETTAKUL 70,000,000 8.56
    6. Pol.Maj.Gen. SAHASCHAI INDRASUKHSRI 29,765,900 3.64
    7. น.ส. วราภรณ์ สมานพันธ์ชัย 25,500,000 3.12
    8. THE BANK OF NEW YORK (NOMINEES) LIMITED 15,280,400 1.87
    9. น.ส. PORNTIP WONGSRISUCHON 13,163,000 1.61
    10. นาย สุจินต์ ชูวงศ์เลิศสกุล 11,324,400 1.38

    Management Position
    1. Mr. CHAISITH VIRIYAMETTAKUL CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF EXECUTIVE OFFICER
    2. Mr. PIPAT VIRIYAMETTAKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. POL. MAJ. GEN. SAHASCHAI INDRASUKHSRI VICE CHAIRMAN OF THE BOARD
    4. Mrs. PAWANYA KRITTACHART DIRECTOR
    5. Mr. APICHART SIVAMOKE DIRECTOR
    6. Mr. PORNTHAPE THUNYAPONGCHAI DIRECTOR
    7. Mr. SOMKUAN MUSIG-IN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. VIRAT JANSIRIVATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PEERAPONG PITRPIBULPATIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 818.02  818.02  818.02 
    Market Cap (MB.) 1,079.79  1,243.40  834.39 
    Price (B./share) 1.32  1.52  1.02 
    BVPS (B./Share) 0.98  0.98  0.93 
    P/BV (X) 1.34  1.54  1.10 
    P/E (X) 120.93  25.45  63.35 
    Turnover Ratio (%) 94.65  448.67  7.38 
    Value Trade/Day (MB.) 14.24  28.71  0.22 
    Beta 1.76  1.06  0.62 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -13.16  49.02  25.93 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy No more than 40% of the Company's net profit each year. The payment of dividends will, nonetheless, depend on economic conditions, operating profits, investment plans, and other relevant factors (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    MISS SORAYA TINTASUWAN/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 18.37 15.73 16.23 14.25 9.30
    A/R Net 44.44 59.07 45.72 58.77 61.94
    Inventories 67.88 89.92 73.72 91.38 102.59
    Current Assets 347.07 317.65 335.42 211.03 174.25
    PP&E Net 533.89 561.73 541.04 568.86 599.34
    Non-Current Assets 793.63 822.45 813.94 850.85 905.44
    Total Assets 1,140.70 1,140.10 1,149.35 1,061.87 1,079.70
    OD - - - - -
    A/P Net 9.98 9.93 8.94 9.43 7.90
    Current portion of LT 34.80 35.17 34.66 36.45 37.02
    Current Liabilities 47.32 47.22 46.14 47.98 47.04
    Non-Current Liabilities 289.44 297.86 298.56 256.34 183.58
    Total Liabilities 336.76 345.08 344.70 304.32 230.62
    Authorized Capital 818.02 818.02 818.02 818.02 818.02
    Paid-Up Capital 818.02 818.02 818.02 818.02 818.02
    Premium (Discount) on Share Capital 624.23 624.23 624.23 624.23 624.23
    Retained Earnings (Deficit) -637.72 -646.65 -637.01 -684.12 -688.83
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -0.58 -0.58 -0.58 -0.58 -1.74
     - Surplus (Deficits) -0.58 -0.58 -0.58 -0.58 -
    Shareholders' Equity 803.95 795.02 804.65 757.55 751.69
    Minority Interest - - - - 97.39
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 32.31 29.85 121.28 135.12 115.60
    Other Income 3.78 0.12 26.97 3.01 9.34
    Total Revenues 36.09 30.88 148.25 144.35 124.95
    Costs 19.52 15.18 73.19 83.49 59.64
    Selling And Administrative Expenses 9.25 9.10 36.48 36.94 46.12
    Total Cost And Expenses 21.74 24.28 88.79 120.43 100.77
    EBITDA 11.71 54.18 97.52 62.05 60.97
    Depre. & Amor. 9.43 9.35 38.05 38.13 36.79
    EBIT 2.27 44.84 59.47 23.92 24.18
    Net Profit : Owners Of The Parent -0.71 37.47 47.10 6.83 4.01
    EPS (B.) -0.00 0.05 0.06 0.01 0.00
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 30.30 17.60 95.76 66.97 43.17
    Investing Cash Flow -16.06 -48.80 -119.65 29.89 -52.70
    Financing Cash Flow -12.10 32.70 25.88 -91.92 -34.73
    Net Cash Flow 2.13 1.49 1.99 4.95 -44.26
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 7.34 6.73 7.27 4.40
    ROE (%) 1.12 5.64 6.03 0.91
    ROA (%) 1.48 5.46 5.38 2.23
    D/E (X) 0.42 0.43 0.43 0.40
    Total Asset Turnover (X) 0.13 0.13 0.13 0.13
    Gross Profit Margin (%) 39.58 49.14 39.65 38.21
    EBIT Margin (%) 6.30 145.22 40.11 16.57
    Net Profit Margin (%) -1.96 121.35 31.77 8.97

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 8.26 8.72 -10.24 16.89
    COGs Growth 28.60 24.07 -12.33 39.99
    Total Revenue Growth 16.90 5.62 2.71 15.53
    Total Expense Growth -10.45 9.00 -26.27 19.51
    Net Profit Growth N/A 4,963.11 589.53 70.23

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.39 2.21 2.32 2.24
    Avg. Collection Period (Days) 152.66 165.05 157.24 163.04
    Inventory Turnover (Times) 0.98 0.90 0.89 0.86
    Avg. Inventory Period (Days) 371.42 405.57 411.65 424.00
    A/P Turnover (Times) 7.79 9.31 7.97 9.63
    Avg. Payment Period (Days) 46.86 39.19 45.81 37.89
    Cash Cycle (Days) 477.22 531.43 523.08 549.14


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.