Company Summary
GSC GLOBAL SERVICE CENTER PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   *
 
  Data as of 16 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.18 4.66 / 1.35 N/A 3.80 125.00 795.00 797.36 5.46 -295.00
News
Date/Time Subject
15 Aug 2022 08:50   Notification of the resolutions of the Board of Directors No. 4/2022, the resignation of the committee and the addition of the Audit Committee
15 Aug 2022 08:33   Financial Performance Quarter 2 (F45) (Reviewed)
15 Aug 2022 06:45   Financial Statement Quarter 2/2022 (Reviewed)
15 Aug 2022 06:45   Financial Performance Quarter 2 (F45) (Reviewed)
15 Aug 2022 06:45   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
more

Company Profile
Address 2991/14-15 Wisut Thani Building, Ladproa Road, Khlongjan Sub-District, Bangkapi District Bangkok 10240
Telephone 0-2793-3999
Fax 0-2793-3944
URL http://www.gsc-servicecenter.com
Establish Date 28/6/2004 Listed Date 13/03/2019
IPO Price (Baht) 1.70 @Par0.50 Baht
IPO Financial Advisory
  • FINNEX ADVISORY COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Contact center services and debt collection services

    Free Float 30 Mar 2022 12 Mar 2021
    % /Shareholders
    43.18% 1,475 43.24% 727
    Foreign Shareholders 0.00% (As of 16/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.25% (As of 16/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.92 5.53 5.68
    20 Days 11.19 5.13 3.15
    60 Days 3.92 1.48 2.75
    120 Days 22.31 26.23 29.53
    YTD 3.25 -0.23 -1.27
    P/E (X) N/A 37.10 53.98
    P/BV (X) 3.80 3.66 3.14
    Turnover Ratio (%) 0.78 0.34 0.45

    Top 10 Major Shareholders(@06 Jun 2022) Share %
    1. MRS. Sumalee Asakan 40,546,000 16.22
    2. MR. NAVAT TANGTUNG 38,599,999 15.44
    3. MR. SUSITAK ACHARIYASOMBAT 33,500,000 13.40
    4. นาย วสันต์ จาวลา 26,500,000 10.60
    5. นาย ศิริศักดิ์ ปิยทัสสีกุล 10,000,000 4.00
    6. MR. PRADIT WECHSUWAN 8,312,300 3.32
    7. บริษัท Thai NVDR Company Limited 6,529,435 2.61
    8. MR. THUNKARN VILAIPHORN 6,104,000 2.44
    9. MISS PATTHAREE WONGTHONGLIN 5,356,400 2.14
    10. นาย ณัฐพงศ์ พรรณทรัพย์ 3,785,000 1.51

    Management Position
    1. Mr. CHALERMPONG MAHAVANIDVONG CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Miss PUNTHAREE ISARANKURA NA AYUDHYA CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. CHATTAPHUM KHANTIVIRIYA DIRECTOR
    4. Ms. NUTTAWEE ATCHARIYASOMBAT DIRECTOR
    5. MR. PHAWIN KUNADIREKWONG DIRECTOR
    6. Flt.Lt. SUCHET SUNDARAVEJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. TEERAYUTH REANCHAIYUTH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PAURAPOT NANTAVIDHYA AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 250.00  250.00  250.00 
    Market Cap (MB.) 795.00  770.00  287.50 
    Price (B./share) 3.18  3.08  1.15 
    BVPS (B./Share) 0.84  0.85  0.91 
    P/BV (X) 3.80  3.62  1.26 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 290.74  651.73  171.27 
    Value Trade/Day (MB.) 15.02  16.96  1.97 
    Beta 0.69  0.89  1.24 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 3.25  167.83  49.35 
    Dividend Yield (%) N/A  N/A  3.13 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy The rate of 50 percent of the net profit. However, the dividend payment must not affect the operation, financial position, liquidity, business expansion (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 30 Jun 2019 0.036 Baht 03 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MR. POJANA ASAWASONTICHAI/KARIN AUDIT COMPANY LIMITED
    Mr. WICHIAN PROONGPANISH/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Cash And Cash Equivalents 41.64 28.20 31.06 4.51 4.38
    A/R Net 13.83 2.71 5.82 13.06 23.65
    Inventories 0.20 - - - -
    Current Assets 156.05 185.52 183.11 196.27 227.97
    PP&E Net 8.04 9.56 8.21 10.94 6.13
    Non-Current Assets 117.33 59.12 55.62 61.14 20.36
    Total Assets 273.38 244.64 238.73 257.41 248.33
    OD - - - - -
    A/P Net 9.40 3.27 3.80 - 0.01
    Current portion of LT - - - - -
    Current Liabilities 15.97 5.27 5.47 6.92 11.74
    Non-Current Liabilities 31.89 27.80 23.14 27.53 4.55
    Total Liabilities 47.85 33.08 28.61 34.44 16.29
    Authorized Capital 125.00 125.00 125.00 125.00 125.00
    Paid-Up Capital 125.00 125.00 125.00 125.00 125.00
    Premium (Discount) on Share Capital 102.49 102.49 102.49 102.49 102.49
    Retained Earnings (Deficit) -15.24 -15.94 -17.39 -4.53 4.55
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.03 - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 212.28 211.55 210.11 222.96 232.04
    Minority Interest 13.25 0.01 0.01 - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Revenue From Operations 44.63 41.51 88.04 102.41 143.09
    Other Income 2.20 0.55 2.17 0.44 0.70
    Total Revenues 46.83 42.05 90.21 102.85 146.63
    Costs 29.29 29.14 58.16 72.53 98.00
    Selling And Administrative Expenses 14.92 23.79 46.70 39.72 26.24
    Total Cost And Expenses 44.21 52.93 104.86 112.26 133.66
    EBITDA 5.46 -7.09 -7.12 -1.92 17.75
    Depre. & Amor. 2.83 3.78 7.54 6.52 3.80
    EBIT 2.63 -10.87 -14.65 -8.44 13.95
    Net Profit : Owners Of The Parent 2.15 -11.42 -15.64 -8.07 12.30
    EPS (B.) 0.01 -0.05 -0.06 -0.03 0.05
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Company Company
    Operating Cash Flow 8.53 0.79 2.41 -9.99 9.92
    Investing Cash Flow 2.95 23.23 27.10 13.03 -142.17
    Financing Cash Flow -0.89 -0.32 -2.96 -2.91 134.03
    Net Cash Flow 10.59 23.70 26.55 0.13 1.78
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 9.77 35.19 33.46 28.38
    ROE (%) -0.98 -9.33 -7.22 -3.55
    ROA (%) -0.44 -8.36 -5.91 -3.34
    D/E (X) 0.21 0.16 0.14 0.15
    Total Asset Turnover (X) 0.37 0.33 0.36 0.41
    Gross Profit Margin (%) 34.39 29.79 33.93 29.17
    EBIT Margin (%) 5.62 -25.86 -16.24 -8.21
    Net Profit Margin (%) 4.46 -27.14 -17.33 -7.84

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 7.53 -31.67 -14.03 -28.43
    COGs Growth 0.49 -30.71 -19.81 -25.99
    Total Revenue Growth 11.36 -31.01 -12.30 -29.86
    Total Expense Growth -16.48 -10.91 -6.59 -16.02
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 11.02 5.06 9.33 5.58
    Avg. Collection Period (Days) 33.11 72.10 39.14 65.43
    Inventory Turnover (Times) 589.85 N/A N/A N/A
    Avg. Inventory Period (Days) 0.62 - - -
    A/P Turnover (Times) 9.20 36.36 30.64 20,723.43
    Avg. Payment Period (Days) 39.67 10.04 11.91 0.02
    Cash Cycle (Days) -5.94 62.06 27.22 65.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 12 May 2022 - 01 Jun 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
      * The listed companies or their directors or executives have any scandalous corporate governance issues such as regulatory wrong-doings, bribery, and corruption. In this case, the CGR information should be used with care and in conjunction with the related governance news.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.