Company Summary
GTB GETABEC PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 11 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.78 1.24 / 0.71 N/A 1.14 240.00 748.80 1,018.75 20.51 -57.80
News
Date/Time Subject
11 Aug 2022 17:47   Financial Statement Quarter 2/2022 (Reviewed)
11 Aug 2022 17:47   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2022 17:47   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
11 May 2022 17:23   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 17:22   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 335/7 Srinakarin Road, Nongbon, Pravej Bangkok 10250
Telephone 0-2366-0400
Fax 0-2366-0399
URL http://www.getabecboiler.com
  Annual Report 2019
Establish Date 13/7/1983 Listed Date 23/03/2016
IPO Price (Baht) 1.15 @Par0.25 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change N/A

    Business
    GTB operates the integrated business of manufacturing, assembling, repairing and distributing Steam Boiler and Combustion System, and also providing services about Steam Boiler, Combustion System and Thermal Energy Engineering. GTB's products can be divided into 2 main groups comprising of (1) the products of company are included Fire Tube Boiler, Heat Recovery Steam Generator and Thermal Oil Heater, and (2) the products under the copyright of other technological owners are included Biomass Boiler and Water Tube Boiler.

    Free Float 18 Mar 2022 19 Mar 2021
    % /Shareholders
    24.85% 2,687 24.75% 1,743
    Foreign Shareholders 0.36% (As of 11/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.42% (As of 11/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 1.25 -0.23
    20 Days 4.00 0.65 -2.38
    60 Days 6.85 14.26 6.77
    120 Days -16.13 -2.24 -12.18
    YTD -17.02 -3.83 -20.94
    P/E (X) N/A 21.66 52.04
    P/BV (X) 1.14 1.85 3.13
    Turnover Ratio (%) N/A 1.06 0.58

    Top 10 Major Shareholders(@18 Mar 2022) Share %
    1. นาย สุชาติ มงคลอารีย์พงษ์ 575,999,800 60.00
    2. MRS. NALIN MONGKHONARIPONG 143,500,000 14.95
    3. นาย วีรชัย เดชอมรธัญ 17,737,000 1.85
    4. นาง SAKULRAT TIPWANNGAM 14,737,400 1.54
    5. MISS TIPPARAT SAKORNSUKSRIRUEK 12,000,000 1.25
    6. นาย CHALERMKIAT TIPWANNGAM 9,600,000 1.00
    7. บริษัท Thai NVDR Company Limited 4,189,854 0.44
    8. MRS. ON-ANONG NILPETCH 3,900,000 0.41
    9. MR. PAIRATH INTATISON 3,850,000 0.40
    10. น.ส. ราวัลย์ วรลักษกิจ 3,700,000 0.39

    Management Position
    1. Mr. PARITUD BHANDHUBANYONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. SUCHAT MONGKHONARIPONG CHIEF EXECUTIVE OFFICER / FIRST VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. KAMOL TAKABUT SECOND VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Miss SURANG MONGKHOLARIPONG DIRECTOR
    5. Mrs. HANSA BODIPAT DIRECTOR
    6. Mr. CHALARD NA RANONG DIRECTOR
    7. Mr. AEKKACHAI NITTAYAGASETWAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 960.00  960.00  960.00 
    Market Cap (MB.) 748.80  902.40  662.40 
    Price (B./share) 0.78  0.94  0.69 
    BVPS (B./Share) 0.69  0.67  0.76 
    P/BV (X) 1.14  1.40  0.91 
    P/E (X) N/A  N/A  11.51 
    Turnover Ratio (%) 16.95  218.63  30.37 
    Value Trade/Day (MB.) 1.06  9.31  0.79 
    Beta 0.91  1.48  0.91 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -17.02  36.23  -2.82 
    Dividend Yield (%) N/A  2.13  7.25 
    Payout Ratio N/A  N/A  0.83 
    Dividend Policy At least 40% of its net profit from its separate financial statement after deduction of corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.02 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 127.78 82.57 89.90 47.99 185.66
    A/R Net 186.84 146.37 168.76 155.07 162.62
    Inventories 113.44 100.65 116.47 110.40 108.79
    Current Assets 639.53 616.00 583.87 620.58 725.92
    PP&E Net 226.19 245.18 230.45 249.90 259.55
    Non-Current Assets 417.66 412.56 432.39 428.37 401.85
    Total Assets 1,057.19 1,028.55 1,016.26 1,048.94 1,127.77
    OD - - 5.94 - 39.57
    A/P Net 155.69 177.90 186.81 193.72 234.53
    Current portion of LT - - - - -
    Current Liabilities 292.66 200.96 258.13 215.21 328.93
    Non-Current Liabilities 105.06 105.13 108.26 107.85 51.55
    Total Liabilities 397.73 306.09 366.39 323.06 380.47
    Authorized Capital 240.00 240.00 240.00 240.00 240.00
    Paid-Up Capital 240.00 240.00 240.00 240.00 240.00
    Premium (Discount) on Share Capital 203.36 203.36 203.36 203.36 203.36
    Retained Earnings (Deficit) 134.55 199.57 125.01 202.94 217.01
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 81.55 79.53 81.49 79.58 86.93
     - Surplus (Deficits) 19.39 19.39 19.39 19.39 19.39
    Shareholders' Equity 659.46 722.46 649.86 725.88 747.30
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 262.23 213.03 884.22 1,118.40 1,396.75
    Other Income 1.41 1.11 9.88 5.70 12.68
    Total Revenues 263.64 214.15 894.10 1,124.09 1,409.43
    Costs 217.04 182.99 759.44 943.90 1,167.84
    Selling And Administrative Expenses 34.75 35.04 140.09 136.26 141.40
    Total Cost And Expenses 251.79 218.04 963.00 1,080.16 1,309.24
    EBITDA 20.51 5.04 -33.09 78.84 128.69
    Depre. & Amor. 8.14 8.80 35.09 34.46 28.74
    EBIT 12.36 -3.76 -68.18 44.39 99.95
    Net Profit : Owners Of The Parent 9.54 -3.37 -58.79 33.78 82.53
    EPS (B.) 0.01 -0.00 -0.06 0.04 0.09
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 48.33 41.08 45.98 -10.65 101.65
    Investing Cash Flow -1.29 -1.70 19.62 -35.45 -10.12
    Financing Cash Flow -9.21 -4.75 -25.61 -91.44 -14.93
    Net Cash Flow 37.83 34.63 39.99 -137.55 76.60
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.19 3.07 2.26 2.88
    ROE (%) -6.64 2.29 -8.55 4.59
    ROA (%) -4.99 2.10 -6.60 4.08
    D/E (X) 0.60 0.42 0.56 0.45
    Total Asset Turnover (X) 0.90 0.97 0.87 1.03
    Gross Profit Margin (%) 17.23 14.10 14.11 15.60
    EBIT Margin (%) 4.69 -1.76 -7.63 3.95
    Net Profit Margin (%) 3.62 -1.57 -6.58 3.01

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 23.09 -31.19 -20.94 -19.93
    COGs Growth 18.61 -28.79 -19.54 -19.18
    Total Revenue Growth 23.11 -31.06 -20.46 -20.24
    Total Expense Growth 15.48 -25.46 -10.85 -17.50
    Net Profit Growth N/A N/A N/A -59.07

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.60 5.71 5.46 7.04
    Avg. Collection Period (Days) 65.15 63.94 66.84 51.84
    Inventory Turnover (Times) 7.41 8.39 6.70 8.61
    Avg. Inventory Period (Days) 49.24 43.50 54.52 42.38
    A/P Turnover (Times) 4.76 4.40 3.99 4.41
    Avg. Payment Period (Days) 76.73 83.04 91.45 82.80
    Cash Cycle (Days) 37.66 24.40 29.91 11.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.