Industrial/ |
mai |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.78 |
1.24 / 0.71 |
N/A |
1.14 |
240.00 |
748.80 |
1,018.75 | 20.51 |
-57.80 |
|
News |
Date/Time |
Subject |
11 Aug 2022 17:47 | Financial Statement Quarter 2/2022 (Reviewed) |
11 Aug 2022 17:47 | Financial Performance Quarter 2 (F45) (Reviewed) |
11 Aug 2022 17:47 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
11 May 2022 17:23 | Financial Performance Quarter 1 (F45) (Reviewed) |
11 May 2022 17:22 | Financial Statement Quarter 1/2022 (Reviewed) |
more
|
Company Profile |
Address |
335/7 Srinakarin Road, Nongbon, Pravej Bangkok 10250 |
Telephone |
0-2366-0400 |
Fax |
0-2366-0399 |
URL |
http://www.getabecboiler.com |
|
Annual Report 2019 |
Establish Date |
13/7/1983 |
Listed Date |
23/03/2016 |
IPO Price (Baht) |
1.15 |
@Par0.25 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
N/A |
Business |
GTB operates the integrated business of manufacturing, assembling, repairing and distributing Steam Boiler and Combustion System, and also providing services about Steam Boiler, Combustion System and Thermal Energy Engineering. GTB's products can be divided into 2 main groups comprising of (1) the products of company are included Fire Tube Boiler, Heat Recovery Steam Generator and Thermal Oil Heater, and (2) the products under the copyright of other technological owners are included Biomass Boiler and Water Tube Boiler. |
Free Float |
18 Mar 2022 |
19 Mar 2021 |
% /Shareholders |
24.85% |
2,687 |
24.75% |
1,743 |
|
Foreign Shareholders |
0.36% (As of 11/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.42% (As of 11/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
- |
1.25 |
-0.23 |
20 Days |
4.00 |
0.65 |
-2.38 |
60 Days |
6.85 |
14.26 |
6.77 |
120 Days |
-16.13 |
-2.24 |
-12.18 |
YTD |
-17.02 |
-3.83 |
-20.94 |
P/E (X) |
N/A |
21.66 |
52.04 |
P/BV (X) |
1.14 |
1.85 |
3.13 |
Turnover Ratio (%) |
N/A |
1.06 |
0.58 |
|
Top 10 Major Shareholders(@18 Mar 2022) |
Share |
% |
1. |
นาย สุชาติ มงคลอารีย์พงษ์ |
575,999,800 |
60.00 |
2. |
MRS. NALIN MONGKHONARIPONG |
143,500,000 |
14.95 |
3. |
นาย วีรชัย เดชอมรธัญ |
17,737,000 |
1.85 |
4. |
นาง SAKULRAT TIPWANNGAM |
14,737,400 |
1.54 |
5. |
MISS TIPPARAT SAKORNSUKSRIRUEK |
12,000,000 |
1.25 |
6. |
นาย CHALERMKIAT TIPWANNGAM |
9,600,000 |
1.00 |
7. |
บริษัท Thai NVDR Company Limited |
4,189,854 |
0.44 |
8. |
MRS. ON-ANONG NILPETCH |
3,900,000 |
0.41 |
9. |
MR. PAIRATH INTATISON |
3,850,000 |
0.40 |
10. |
น.ส. ราวัลย์ วรลักษกิจ |
3,700,000 |
0.39 |
Management |
Position |
1. |
Mr. PARITUD BHANDHUBANYONG |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. SUCHAT MONGKHONARIPONG |
CHIEF EXECUTIVE OFFICER / FIRST VICE CHAIRMAN OF THE BOARD OF DIRECTORS |
3. |
Mr. KAMOL TAKABUT |
SECOND VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
4. |
Miss SURANG MONGKHOLARIPONG |
DIRECTOR |
5. |
Mrs. HANSA BODIPAT |
DIRECTOR |
6. |
Mr. CHALARD NA RANONG |
DIRECTOR |
7. |
Mr. AEKKACHAI NITTAYAGASETWAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
|
Statistics |
YTD 11 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
960.00 |
960.00 |
960.00 |
Market Cap (MB.) |
748.80 |
902.40 |
662.40 |
Price (B./share) |
0.78 |
0.94 |
0.69 |
BVPS (B./Share) |
0.69 |
0.67 |
0.76 |
P/BV (X) |
1.14 |
1.40 |
0.91 |
P/E (X) |
N/A |
N/A |
11.51 |
Turnover Ratio (%) |
16.95 |
218.63 |
30.37 |
Value Trade/Day (MB.) |
1.06 |
9.31 |
0.79 |
Beta |
0.91 |
1.48 |
0.91 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-17.02 |
36.23 |
-2.82 |
Dividend Yield (%) |
N/A |
2.13 |
7.25 |
Payout Ratio |
N/A |
N/A |
0.83 |
Dividend Policy |
At least 40% of its net profit from its separate financial statement after deduction of corporate income tax and legal reserve (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2020 - 31 Dec 2020 |
0.02 |
Baht |
- |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.05 |
Baht |
- |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD. |
MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD. |
MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD. |
MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD. |
MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
127.78 |
82.57 |
89.90 |
47.99 |
185.66 |
A/R Net |
186.84 |
146.37 |
168.76 |
155.07 |
162.62 |
Inventories |
113.44 |
100.65 |
116.47 |
110.40 |
108.79 |
Current Assets |
639.53 |
616.00 |
583.87 |
620.58 |
725.92 |
PP&E Net |
226.19 |
245.18 |
230.45 |
249.90 |
259.55 |
Non-Current Assets |
417.66 |
412.56 |
432.39 |
428.37 |
401.85 |
Total Assets |
1,057.19 |
1,028.55 |
1,016.26 |
1,048.94 |
1,127.77 |
OD |
- |
- |
5.94 |
- |
39.57 |
A/P Net |
155.69 |
177.90 |
186.81 |
193.72 |
234.53 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
292.66 |
200.96 |
258.13 |
215.21 |
328.93 |
Non-Current Liabilities |
105.06 |
105.13 |
108.26 |
107.85 |
51.55 |
Total Liabilities |
397.73 |
306.09 |
366.39 |
323.06 |
380.47 |
Authorized Capital |
240.00 |
240.00 |
240.00 |
240.00 |
240.00 |
Paid-Up Capital |
240.00 |
240.00 |
240.00 |
240.00 |
240.00 |
Premium (Discount) on Share Capital |
203.36 |
203.36 |
203.36 |
203.36 |
203.36 |
Retained Earnings (Deficit) |
134.55 |
199.57 |
125.01 |
202.94 |
217.01 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
81.55 |
79.53 |
81.49 |
79.58 |
86.93 |
- Surplus (Deficits) |
19.39 |
19.39 |
19.39 |
19.39 |
19.39 |
Shareholders' Equity |
659.46 |
722.46 |
649.86 |
725.88 |
747.30 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
262.23 |
213.03 |
884.22 |
1,118.40 |
1,396.75 |
Other Income |
1.41 |
1.11 |
9.88 |
5.70 |
12.68 |
Total Revenues |
263.64 |
214.15 |
894.10 |
1,124.09 |
1,409.43 |
Costs |
217.04 |
182.99 |
759.44 |
943.90 |
1,167.84 |
Selling And Administrative Expenses |
34.75 |
35.04 |
140.09 |
136.26 |
141.40 |
Total Cost And Expenses |
251.79 |
218.04 |
963.00 |
1,080.16 |
1,309.24 |
EBITDA |
20.51 |
5.04 |
-33.09 |
78.84 |
128.69 |
Depre. & Amor. |
8.14 |
8.80 |
35.09 |
34.46 |
28.74 |
EBIT |
12.36 |
-3.76 |
-68.18 |
44.39 |
99.95 |
Net Profit : Owners Of The Parent |
9.54 |
-3.37 |
-58.79 |
33.78 |
82.53 |
EPS (B.) |
0.01 |
-0.00 |
-0.06 |
0.04 |
0.09 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
48.33 |
41.08 |
45.98 |
-10.65 |
101.65 |
Investing Cash Flow |
-1.29 |
-1.70 |
19.62 |
-35.45 |
-10.12 |
Financing Cash Flow |
-9.21 |
-4.75 |
-25.61 |
-91.44 |
-14.93 |
Net Cash Flow |
37.83 |
34.63 |
39.99 |
-137.55 |
76.60 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
2.19 |
3.07 |
2.26 |
2.88 |
ROE (%) |
-6.64 |
2.29 |
-8.55 |
4.59 |
ROA (%) |
-4.99 |
2.10 |
-6.60 |
4.08 |
D/E (X) |
0.60 |
0.42 |
0.56 |
0.45 |
Total Asset Turnover (X) |
0.90 |
0.97 |
0.87 |
1.03 |
Gross Profit Margin (%) |
17.23 |
14.10 |
14.11 |
15.60 |
EBIT Margin (%) |
4.69 |
-1.76 |
-7.63 |
3.95 |
Net Profit Margin (%) |
3.62 |
-1.57 |
-6.58 |
3.01 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
23.09 |
-31.19 |
-20.94 |
-19.93 |
COGs Growth |
18.61 |
-28.79 |
-19.54 |
-19.18 |
Total Revenue Growth |
23.11 |
-31.06 |
-20.46 |
-20.24 |
Total Expense Growth |
15.48 |
-25.46 |
-10.85 |
-17.50 |
Net Profit Growth |
N/A |
N/A |
N/A |
-59.07 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
5.60 |
5.71 |
5.46 |
7.04 |
Avg. Collection Period (Days) |
65.15 |
63.94 |
66.84 |
51.84 |
Inventory Turnover (Times) |
7.41 |
8.39 |
6.70 |
8.61 |
Avg. Inventory Period (Days) |
49.24 |
43.50 |
54.52 |
42.38 |
A/P Turnover (Times) |
4.76 |
4.40 |
3.99 |
4.41 |
Avg. Payment Period (Days) |
76.73 |
83.04 |
91.45 |
82.80 |
Cash Cycle (Days) |
37.66 |
24.40 |
29.91 |
11.42 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |