Company Summary
HEMP HEALTH EMPIRE CORPORATION PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.75 10.58 / 5.60 N/A 2.29 355.70 2,756.67 2,954.89 -15.41 -162.94
News
Date/Time Subject
08 Jun 2022 17:35   Notification the exercise of HEMP-W2 No. 2
07 Jun 2022 13:09   Notification of the Resolutions of the BOD Meeting No. 5/2022 regarding the increasing of registered capital, the acquisition/disposition, the Capital increase for PP, General Mandate and schedule for the EGM of Shareholders No.1/2022 (Edit No. 1)
06 Jun 2022 09:35   Notification of the Resolutions of the BOD Meeting No. 5/2022 regarding the increasing of registered capital, the acquisition/disposition, the Capital increase for PP, General Mandate and schedule for the EGM of Shareholders No.1/2022 (Edit Template)
06 Jun 2022 08:25   Notification of the Resolutions of the Board of Directors Meeting No. 5/2022 regarding the increasing of registered capital, the acquisition/disposition, the Capital increase for PP, General Mandate and schedule for the EGM of Shareholders No.1/2022
13 May 2022 09:00   C signs lifted on listed companies
more

Company Profile
Address Major Tower Rama 9 - Ramkhamhaeng, FL. 20 OFFICE 2 51 Rama 9 RD., Huamark Sub-District, Bangkapi District Bangkok 10240
Telephone 0-2514-5000
Fax -
URL https://www.hempcorp.co.th
Establish Date 03/01/1990 Listed Date 05/11/2004
IPO Price (Baht) 7.00 @Par1.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 12.90 : New 1.00 @ 17/02/2022

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Retail Business

    Free Float 15 Mar 2022 19 Mar 2021
    % /Shareholders
    36.73% 2,443 52.99% 2,439
    Foreign Shareholders 0.00% (As of 01/07/2022) Foreign Limit 20.00%
    NVDR Shareholders  1.73% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.65 2.59 2.17
    20 Days -1.27 5.44 5.02
    60 Days 7.64 13.75 21.09
    120 Days -7.74 -7.69 -10.11
    YTD -7.74 -7.69 -10.11
    P/E (X) N/A 36.15 50.96
    P/BV (X) 2.29 3.69 3.11
    Turnover Ratio (%) 0.01 0.12 0.37

    Top 10 Major Shareholders(@23 Jun 2022) Share %
    1. บริษัท มอร์ รีเทิร์น จำกัด (มหาชน) 128,314,922 36.07
    2. น.ส. อัยลดา ชินวัฒน์ 42,444,741 11.93
    3. MR. THIBDEE MANGKALEE 31,007,752 8.72
    4. นาย สามารถ ฉั่วศิริพัฒนา 23,265,389 6.54
    5. นาย สมบัติ พานิชชีวะ 6,899,223 1.94
    6. นาย TANET PHANICHEWA 5,813,953 1.63
    7. บริษัท Thai NVDR Company Limited 5,634,651 1.58
    8. นาย ฉัตรชัย วงศ์สกุลชัย 5,127,930 1.44
    9. MR. ADULCHAI ARAYAPIWAT 5,124,031 1.44
    10. MR. SUMATE MANOSUTHI 4,847,124 1.36

    Management Position
    1. GEN. SURAPAN POOMKAEW CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. SAMART CHUASIRIPHATTANA CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SITTHICHAI GASORNSOMBAT DIRECTOR
    4. Mr. THIBDEE MANGKALEE DIRECTOR
    5. Mr. KUMPOL BURIYAMEATHAGUL DIRECTOR
    6. Mrs. SUPAKORN CHUASIRIPHATTANA DIRECTOR
    7. Pol.Lt.Gen. SARIDCHAI ANAKEVIENG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. CHALERMPONG MAHAVANIDVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PANOM RATANARAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 355.70  355.70  977.75 
    Market Cap (MB.) 2,756.67  2,987.88  254.22 
    Price (B./share) 7.75  8.40  1.58 
    BVPS (B./Share) 3.38  0.64  -0.01 
    P/BV (X) 2.29  20.57  N/A 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 13.68  206.44  21.27 
    Value Trade/Day (MB.) 3.15  13.79  0.23 
    Beta 0.41  1.03  1.31 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -7.74  430.38  -0.00 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy The rate of 40 percent of net profit after deducting all kinds of reserves as prescribed in the Articles of Association and by law if there is no other necessity (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 18.34 69.36 16.87 1.39 22.95
    A/R Net 43.68 6.33 35.46 7.19 2.38
    Inventories 5.58 0.70 10.12 18.90 28.38
    Current Assets 107.78 196.72 142.50 27.66 54.11
    PP&E Net 63.67 2.00 46.85 4.03 35.01
    Non-Current Assets 1,311.75 42.76 1,283.09 52.69 41.03
    Total Assets 1,419.53 239.48 1,425.59 80.34 95.14
    OD 38.55 - 26.44 - -
    A/P Net 58.24 35.39 50.36 58.59 66.64
    Current portion of LT 0.58 0.38 0.51 0.28 0.95
    Current Liabilities 145.87 44.57 113.96 68.07 69.70
    Non-Current Liabilities 74.32 30.43 81.84 34.11 22.92
    Total Liabilities 220.20 75.00 195.80 102.18 92.62
    Authorized Capital 533.55 1,462.93 6,882.79 1,470.33 1,470.33
    Paid-Up Capital 355.70 2,933.26 4,588.52 977.75 977.75
    Premium (Discount) on Share Capital - -1,311.38 -1,874.17 448.58 448.58
    Retained Earnings (Deficit) 847.26 -1,462.32 -1,492.57 -1,448.18 -1,423.83
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,202.96 159.57 1,221.79 -21.85 2.50
    Minority Interest -3.63 4.91 8.00 0.01 0.01
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 36.34 10.64 108.28 93.30 128.32
    Other Income 1.78 1.85 16.10 15.83 19.35
    Total Revenues 38.11 12.49 124.38 109.13 147.67
    Costs 22.53 4.28 50.75 71.13 106.37
    Selling And Administrative Expenses 45.44 21.99 133.43 64.94 96.21
    Total Cost And Expenses 67.97 26.27 184.18 136.07 202.58
    EBITDA -15.41 -8.60 -11.32 -7.09 -30.08
    Depre. & Amor. 14.35 5.18 47.83 19.85 14.08
    EBIT -29.76 -13.77 -59.16 -26.94 -44.16
    Net Profit : Owners Of The Parent -18.83 -14.14 -45.21 -28.37 -44.78
    EPS (B.) -0.05 -0.01 -0.21 -0.03 -0.05
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -23.55 -9.38 -38.46 -8.68 -5.99
    Investing Cash Flow 23.02 -119.96 -114.91 -1.04 27.09
    Financing Cash Flow 2.00 197.31 206.85 -11.83 -2.90
    Net Cash Flow 1.48 67.97 53.48 -21.56 18.20
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.74 4.41 1.25 0.41
    ROE (%) -7.32 -42.18 -7.54 -
    ROA (%) -9.06 -17.56 -7.86 -30.70
    D/E (X) 0.18 0.46 0.16 -
    Total Asset Turnover (X) 0.18 0.48 0.17 1.24
    Gross Profit Margin (%) 38.01 59.82 53.12 23.76
    EBIT Margin (%) -78.08 -110.24 -47.56 -24.69
    Net Profit Margin (%) -79.90 -113.20 -49.39 -25.99

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    09 Dec 2021 PP 1,655,262,500 4,588,523,550 1.00
    19 Feb 2021 XR 1,955,507,366 2,933,261,050 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 241.48 -65.80 16.05 -27.29
    COGs Growth 426.92 -85.09 -28.65 -33.13
    Total Revenue Growth 205.09 -67.02 13.97 -26.10
    Total Expense Growth 158.77 -45.35 35.36 -32.83
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.36 16.09 5.08 19.49
    Avg. Collection Period (Days) 68.12 22.68 71.88 18.73
    Inventory Turnover (Times) 21.99 3.96 3.50 3.01
    Avg. Inventory Period (Days) 16.60 92.09 104.36 121.31
    A/P Turnover (Times) 1.47 1.02 1.54 1.14
    Avg. Payment Period (Days) 247.61 357.69 237.71 321.29
    Cash Cycle (Days) -162.89 -242.92 -61.46 -181.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 16 Aug 2018 17 May 2022

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name HEMP-W2, HEMP-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.